ACTIVE

FACTORY FOR PIU

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

42,2 k €

+101.9% YoY

Gross margin

179,3 k €

+50.2% YoY

Equity

284,8 k €

+17.4% YoY

What does FACTORY FOR PIU do?

FACTORY FOR PIU is a Private limited company incorporated in 1974. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.686.876

Incorporation

20/12/1974

Legal form

Private limited company

Registered office

Industriepark 3
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

71340Architectural and engineering activities; technical testing and analysis· main 77229Rental of video tapes and disks 77299Rental and leasing of other personal and household goods 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	179,3 k €	+50.2%	119,4 k €	+29.0%	92,5 k €	+150%	37 k €	+2.2%	36,2 k €	-65.5%	104,8 k €	-32.3%	154,8 k €	-13.3%	178,6 k €	+15.3%	154,8 k €	+133%	66,3 k €	-49.6%	131,7 k €	+7.1%	123 k €	+6.9%	115 k €	+7.0%	107,5 k €	+3.8%	103,6 k €	+42.2%	72,8 k €	-41.5%	124,5 k €	+26.4%	98,5 k €	+236%	29,3 k €
EBITDA	135,5 k €	+139%	56,6 k €	-34.7%	86,8 k €	+160%	33,3 k €	+30.1%	25,6 k €	-65.8%	74,9 k €	-13.9%	87,1 k €	-26.4%	118,3 k €	+85.2%	63,9 k €	+3414%	1,8 k €	-98.0%	90,1 k €	+4.1%	86,5 k €	-15.6%	102,5 k €	+17.6%	87,1 k €	+74.7%	49,9 k €	+295%	12,6 k €	-79.4%	61,3 k €	-12.4%	69,9 k €	+176%	25,3 k €
Operating result	67,3 k €	+101%	33,5 k €	-46.5%	62,5 k €	+1154%	-5,9 k €	+76.2%	-25 k €	-207%	23,4 k €	+61.7%	14,5 k €	-74.5%	56,8 k €	+1543%	3,5 k €	+106%	-59 k €	-263%	36,1 k €	-10.5%	40,3 k €	-20.1%	50,5 k €	-18.8%	62,1 k €	+1483%	-4,5 k €	+87.6%	-36,2 k €	-250%	24,1 k €	+7.3%	22,5 k €	+97.1%	11,4 k €
Net result	42,2 k €	+102%	20,9 k €	-63.1%	56,6 k €	+417%	-17,9 k €	+55.3%	-39,9 k €	-1692%	-2,2 k €	-141%	5,5 k €	-83.9%	34,1 k €	+571%	-7,2 k €	+90.0%	-72,7 k €	-539%	16,6 k €	-15.9%	19,7 k €	-20.6%	24,8 k €	-40.0%	41,4 k €	+292%	-21,6 k €	+59.2%	-52,8 k €	-867%	6,9 k €	+868%	710,9 €	-51.6%	1,5 k €
Balance sheet
Equity	284,8 k €	+17.4%	242,7 k €	+481%	41,8 k €	+49.2%	28 k €	-38.9%	45,9 k €	-46.5%	85,8 k €	-2.5%	88 k €	+6.6%	82,5 k €	+70.3%	48,4 k €	-13.0%	55,7 k €	-56.6%	128,3 k €	+14.8%	111,8 k €	+21.4%	92,1 k €	+36.9%	67,2 k €	+160%	25,8 k €	-45.5%	47,4 k €	-52.7%	100,2 k €	+7.4%	93,3 k €	+0.8%	92,6 k €
Total assets	506,4 k €	+24.2%	407,9 k €	+135%	173,6 k €	+7.4%	161,7 k €	+2.4%	157,8 k €	-39.7%	261,9 k €	-25.4%	351,1 k €	+6.4%	330 k €	-1.1%	333,5 k €	-13.1%	383,9 k €	+0.2%	383,2 k €	+16.9%	327,7 k €	+2.4%	319,9 k €	-4.0%	333,2 k €	-12.9%	382,6 k €	+10.0%	347,7 k €	-0.7%	350,3 k €	+22.1%	287 k €	+45.7%	197 k €
Cash	12 k €	+11.6%	10,8 k €	+75.1%	6,2 k €	+0.1%	6,2 k €	+41.7%	4,3 k €	-36.0%	6,8 k €	-71.5%	23,8 k €	+60.2%	14,9 k €	+229%	4,5 k €	-62.2%	11,9 k €	-4.5%	12,5 k €	-14.2%	14,6 k €	-7.6%	15,8 k €	+437%	2,9 k €	-16.9%	3,5 k €		–		212,4 €	-87.6%	1,7 k €	+13.9%	1,5 k €
Debts	216,5 k €	+31.1%	165,2 k €	+25.4%	131,8 k €	-1.4%	133,7 k €	+19.4%	112 k €	-36.5%	176,2 k €	-32.9%	262,5 k €	+6.1%	247,5 k €	-13.2%	285,1 k €	-13.1%	328,2 k €	+28.8%	254,9 k €	+18.0%	215,9 k €	-5.2%	227,9 k €	-14.3%	266 k €	-25.4%	356,7 k €	+23.7%	288,3 k €	+15.3%	250,1 k €	+29.1%	193,7 k €	+85.5%	104,4 k €
Other
Workforce	–		–		–		–		–		–		2,5 ETP	-7.4%	2,7 ETP	-6.9%	2,9 ETP	+11.5%	2,6 ETP	+44.4%	1,8 ETP	-30.8%	2,6 ETP	+73.3%	1,5 ETP	-6.3%	1,6 ETP	-23.8%	2,1 ETP	-4.5%	2,2 ETP	+57.1%	1,4 ETP	+40.0%	1,0 ETP	+900%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Joakim Van Oorlé

Director

Active

Ended mandates

MARIANNE DE KONINCK

Administrator - manager · since 27 septembre 2007 · until 27 février 2008

Ended

MARIANNE DE KONINCK

Manager · since 27 septembre 2007 · until 27 février 2008

Ended

JOAKIM VAN OORLE

Administrator - manager · since 15 janvier 1997

Ended

Joakim Van Oorlé

Director · since 15 janvier 1997

Ended

At this address

Other companies at this address

Company	CBE no.
STRUCTOVAN● Bankrupt	0828.287.849

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	12/07/2024	23/08/2023	28/07/2022	08/07/2021	17/07/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	12/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	23/08/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	08/07/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	10/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	17/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	13/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	16/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	24/07/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	29/06/2007	29/08/2007	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	07/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Joakim Van Oorlé

Director

Active

Ended mandates

MARIANNE DE KONINCK

Administrator - manager · since 27 septembre 2007 · until 27 février 2008

Ended

MARIANNE DE KONINCK

Manager · since 27 septembre 2007 · until 27 février 2008

Ended

JOAKIM VAN OORLE

Administrator - manager · since 15 janvier 1997

Ended

Joakim Van Oorlé

Director · since 15 janvier 1997

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/07/2026
Benoeming - Ontslag bestuurder
PDF
Other10/07/2025
WIJZIGING RECHTSVORM, STATUTEN (VERTALING,
PDF
Registered office16/05/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office27/04/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates25/03/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/09/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202442,2 k €↑
2023
Annual accounts 202320,9 k €↓
2022
Annual accounts 202256,6 k €↑
2021
Annual accounts 2021-17,9 k €↑
2020
Annual accounts 2020-39,9 k €↓
2019
Annual accounts 2019-2,2 k €↓
2018
Annual accounts 20185,5 k €↓
2017
Annual accounts 201734,1 k €↑
2016
Annual accounts 2016-7,2 k €↑
2015
Annual accounts 2015-72,7 k €↓
2014
Annual accounts 201416,6 k €↓
2013
Annual accounts 201319,7 k €↓
2012
Annual accounts 201224,8 k €↓
2011
Annual accounts 201141,4 k €↑
2010
Annual accounts 2010-21,6 k €↑
2009
Annual accounts 2009-52,8 k €↓
2008
Annual accounts 20086,9 k €↑
2007
Annual accounts 2007710,9 €↓
2006
Annual accounts 20061,5 k €
20/12/1974
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FACTORY FOR PIU

Overview

What does FACTORY FOR PIU do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline