ACTIVE

Dekopat

Financial year 2025 · closed on 31/12/2025
Net result
-5,9 k €
+38.4% YoY
Gross margin
-1,6 k €
+70.8% YoY
Equity
198,7 k €
-2.9% YoY

What does Dekopat do?

Dekopat is a Public limited company incorporated in 1974. Its registered office is in Merelbeke-Melle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0414.720.926
Incorporation
16/12/1974
Legal form
Public limited company
Registered office
Mellestraat 312
9090 Merelbeke-Melle · FlandreSee on map
Contributed capital
77 000,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 100
  • 109
  • 218
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120132012201120102009200820072006
Income statement
Gross margin-1,6 k €-5,4 k €-5 k €-11,2 k €-11,1 k €179,2 k €228,1 k €271,7 k €332,9 k €299 k €292,6 k €295 k €263,7 k €
EBITDA-7,1 k €-10,8 k €-10,7 k €-16,8 k €-16,5 k €9,5 k €12,2 k €42,1 k €90,7 k €64,3 k €63,2 k €74,9 k €63 k €
Operating result-7,1 k €-10,8 k €-10,7 k €-16,8 k €-16,5 k €-499,5 €-2,9 k €34,2 k €74,3 k €40,1 k €39,7 k €44,4 k €28,6 k €
Net result-5,9 k €-9,6 k €-9,7 k €-16,2 k €-16,5 k €-3 k €-14 k €15,7 k €42,5 k €26,1 k €18,4 k €21,2 k €6,3 k €
Balance sheet
Equity198,7 k €204,6 k €214,2 k €223,9 k €240,1 k €350,7 k €353,7 k €367,7 k €352 k €309,5 k €283,5 k €265 k €243,8 k €
Total assets203,3 k €207,3 k €217,4 k €231,2 k €242,9 k €706,6 k €695,1 k €700,2 k €706,1 k €662 k €663,5 k €640,7 k €682,6 k €
Cash63,6 k €79,6 k €97,2 k €116,8 k €134,8 k €15,9 k €17,5 k €24,3 k €40,3 k €27,7 k €69,1 k €28 k €29,9 k €
Debts4,7 k €2,7 k €3,2 k €7,3 k €2,8 k €356 k €338,9 k €328,3 k €336,8 k €331,9 k €362,7 k €364,5 k €427,8 k €
Other
Workforce3,5 ETP4,8 ETP5,1 ETP6,9 ETP5,9 ETP6,2 ETP5,8 ETP5,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

AEDOS

Director · since 03 août 2023 · 0733.661.973

Represented by Kristof DE KOKER

Active

Ended mandates

AEDOS

Bestuurder · since 03 août 2023 · 0733.661.973

Represented by Kristof De Koker

Ended
Lutgarde Van Den Broecke

Gedelegeerd bestuurder · since 18 décembre 2014 · until 03 août 2023

Ended
Lutgarde Van Den Broecke

Gedelegeerd bestuurder · since 18 décembre 2014 · until 18 mai 2025

Ended
Lutgarde Van Den Broecke

Managing director · since 18 décembre 2014 · until 18 décembre 2020

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202629/08/202530/08/202431/08/202330/08/202216/07/2021
General meeting07/08/202629/07/202529/08/202428/08/202309/08/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/08/202628/08/2026DutchPDF
Micro model31/12/202429/07/202529/08/2025DutchPDF
Micro model31/12/202329/08/202430/08/2024DutchPDF
Micro model31/12/202228/08/202331/08/2023DutchPDF
Micro model31/12/202109/08/202230/08/2022DutchPDF
Micro model31/12/202030/06/202116/07/2021DutchPDF
Micro model31/12/201929/05/202017/08/2020DutchPDF
Micro model31/12/201831/07/201901/08/2019DutchPDF
Micro model31/12/201711/07/201822/08/2018DutchPDF
Micro model31/12/201630/06/201728/07/2017DutchPDF
Abridged model31/12/201530/07/201625/08/2016DutchPDF
Abridged model31/12/201429/05/201531/08/2015DutchPDF
Abridged model31/12/201330/05/201428/08/2014DutchPDF
Abridged model31/12/201231/05/201317/07/2013DutchPDF
Abridged model31/12/201125/05/201208/08/2012DutchPDF
Abridged model31/12/201027/05/201129/08/2011DutchPDF
Abridged model31/12/200928/05/201022/07/2010DutchPDF
Abridged model31/12/200829/05/200913/07/2009DutchPDF
Abridged model31/12/200704/07/200819/08/2008DutchPDF
Abridged model31/12/200625/05/200711/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

AEDOS

Director · since 03 août 2023 · 0733.661.973

Represented by Kristof DE KOKER

Active

Ended mandates

AEDOS

Bestuurder · since 03 août 2023 · 0733.661.973

Represented by Kristof De Koker

Ended
Lutgarde Van Den Broecke

Gedelegeerd bestuurder · since 18 décembre 2014 · until 03 août 2023

Ended
Lutgarde Van Den Broecke

Gedelegeerd bestuurder · since 18 décembre 2014 · until 18 mai 2025

Ended
Lutgarde Van Den Broecke

Managing director · since 18 décembre 2014 · until 18 décembre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/08/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office15/01/2015
    BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates15/09/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/07/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-5,9 k €
  2. 2024
    Annual accounts 2024-9,6 k €
  3. 2023
    Annual accounts 2023-9,7 k €
  4. 2022
    Annual accounts 2022-16,2 k €
  5. 2021
    Annual accounts 2021-16,5 k €
  6. 2013
    Annual accounts 2013-3 k €
  7. 2012
    Annual accounts 2012-14 k €
  8. 2011
    Annual accounts 201115,7 k €
  9. 2010
    Annual accounts 201042,5 k €
  10. 2009
    Annual accounts 200926,1 k €
  11. 2008
    Annual accounts 200818,4 k €
  12. 2007
    Annual accounts 200721,2 k €
  13. 2006
    Annual accounts 20066,3 k €
  14. 16/12/1974
    IncorporationPublic limited company