V.L.A.G.
0414.906.513 · rovalta.com · 24/09/2026
ACTIVE
V.L.A.G.
Financial year 2025 · closed on 31/12/2025
Net result
-60,1 k €
-143.6% YoY
Gross margin
62 €
-100.0% YoY
Equity
-11,9 k €
-124.7% YoY
Overview
What does V.L.A.G. do?
V.L.A.G. is a Public limited company incorporated in 1975. Its registered office is in Opwijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0414.906.513
Incorporation
30/06/1975
Legal form
Public limited company
Registered office
Marktstraat 44
1745 Opwijk · FlandreSee on map
1745 Opwijk · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 307
- 3070
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 62 € | -100.0% | 272,2 k € | +204% | 89,5 k € | -4.8% | 94 k € | +120% | -471 k € | -439% | -87,3 k € | -2032% | -4,1 k € | -112% | 35,3 k € | +3759% | 913,8 € | -96.7% | 27,8 k € | -22.3% | 35,8 k € | -75.0% | 143,2 k € | +7.3% | 133,5 k € | +194% | 45,3 k € | +391% | -15,6 k € | -120% | 79,5 k € | -15.8% | 94,5 k € | -26.5% | 128,6 k € | -23.8% | 168,8 k € |
| EBITDA | -535 € | -100% | 239,4 k € | +479% | -63,1 k € | -444% | 18,3 k € | +104% | -521,5 k € | +19.5% | -647,9 k € | -12408% | -5,2 k € | -122% | 23,9 k € | +169% | -34,9 k € | -403% | 11,5 k € | +636% | -2,1 k € | -102% | 104,1 k € | +10.3% | 94,5 k € | +2403% | -4,1 k € | +94.5% | -75,1 k € | -602% | 15 k € | +41.7% | 10,6 k € | -81.6% | 57,5 k € | -41.3% | 98 k € |
| Operating result | -535 € | -100% | 239,4 k € | +479% | -63,1 k € | -444% | 18,3 k € | +104% | -521,8 k € | +19.5% | -648,3 k € | -11474% | -5,6 k € | -125% | 22,5 k € | +155% | -41 k € | -6459% | -625 € | +95.7% | -14,5 k € | -116% | 91,2 k € | +11.6% | 81,7 k € | +698% | -13,7 k € | +82.7% | -78,8 k € | -787% | 11,5 k € | +48.3% | 7,7 k € | -76.1% | 32,4 k € | -56.5% | 74,6 k € |
| Net result | -60,1 k € | -144% | 137,9 k € | +305% | -67,2 k € | -487% | 17,4 k € | +103% | -530,7 k € | +16.2% | -633,5 k € | -7552% | 8,5 k € | -60.3% | 21,4 k € | -99.0% | 2,1 M € | +6026% | 34,9 k € | +104% | 17,1 k € | -83.5% | 103,6 k € | +105% | -2,3 M € | -4010% | 58,1 k € | +283% | -31,7 k € | +67.3% | -96,9 k € | -162% | -37 k € | -23.2% | -30 k € | -268% | 17,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -11,9 k € | -125% | 48,2 k € | +154% | -89,7 k € | -299% | -22,5 k € | +43.6% | -39,9 k € | -108% | 512,8 k € | -55.3% | 1,1 M € | +0.7% | 1,1 M € | +1.9% | 1,1 M € | +209% | -1 M € | +6.1% | -1,1 M € | +1.5% | -1,1 M € | +8.6% | -1,2 M € | -214% | 1,1 M € | +5.8% | 1 M € | -3.1% | 1 M € | -8.0% | 1,1 M € | +7.6% | 1 M € | +4.8% | 998 k € |
| Total assets | 186 k € | -27.5% | 256,6 k € | -55.0% | 570,5 k € | +19.1% | 479 k € | -30.4% | 688,3 k € | -20.5% | 866 k € | -43.7% | 1,5 M € | -17.1% | 1,9 M € | +15.7% | 1,6 M € | -10.8% | 1,8 M € | +9.4% | 1,6 M € | +23.4% | 1,3 M € | -13.6% | 1,5 M € | -18.5% | 1,9 M € | +18.6% | 1,6 M € | -11.5% | 1,8 M € | -31.4% | 2,6 M € | +1.0% | 2,6 M € | +1.2% | 2,6 M € |
| Cash | 1,4 k € | -95.4% | 30,7 k € | -74.6% | 121 k € | -61.7% | 315,8 k € | +38.0% | 228,8 k € | -15.3% | 270,2 k € | -11.7% | 305,9 k € | -11.2% | 344,4 k € | +50.5% | 228,8 k € | -69.5% | 750,5 k € | +13.8% | 659,6 k € | -1.6% | 670,7 k € | -36.9% | 1,1 M € | -6.1% | 1,1 M € | +15.6% | 979,2 k € | -12.5% | 1,1 M € | -55.0% | 2,5 M € | +3.4% | 2,4 M € | +8.1% | 2,2 M € |
| Debts | 197,8 k € | -5.1% | 208,5 k € | -68.4% | 660,3 k € | +31.7% | 501,5 k € | -31.1% | 728,2 k € | +106% | 353,2 k € | -10.1% | 393,1 k € | -45.3% | 718 k € | +47.3% | 487,4 k € | -82.7% | 2,8 M € | +3.2% | 2,7 M € | +12.1% | 2,4 M € | -11.4% | 2,7 M € | +237% | 815,8 k € | +38.7% | 588 k € | -23.5% | 768,3 k € | -48.9% | 1,5 M € | -3.5% | 1,6 M € | -0.1% | 1,6 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,6 ETP | – | – | 0,4 ETP | – | – | – | – | 1,0 ETP | – | 1,8 ETP | 0.0% | 1,8 ETP | -14.3% | 2,1 ETP | +110% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 10 ended
Active mandates
Eddy De Nil
ActiveActive
Ended mandates
BV FIDEA
EndedEddy De Nil
EndedEddy De Nil
EndedEddy De Nil
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ADVIESGROEP ADNP● Active | 0444.397.481 |
E. DE NIL & CIE● Active | 0839.200.448 |
REM FINANCE● Active | 0839.199.755 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2026 | 27/09/2025 | 27/09/2024 | 31/08/2023 | 10/11/2022 | 17/11/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 17/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 27/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 27/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 10/11/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 17/11/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/11/2020 | 30/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/04/2019 | 12/12/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 07/04/2015 | 13/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 09/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 29/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 21/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 15/12/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 20/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 27/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 10/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 10 ended
Active mandates
Eddy De Nil
ActiveActive
Ended mandates
BV FIDEA
EndedEddy De Nil
EndedEddy De Nil
EndedEddy De Nil
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/12/2021ONTSLAGEN - BENOEMINGEN
- Capital / shares12/10/2015KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates14/04/2015ONTSLAGEN - BENOEMINGEN
- Registered office14/07/2011MAATSCHAPPELIJKE ZETEL
- Mandates05/03/2008ONTSLAGEN - BENOEMINGEN
- Mandates13/03/2007ONTSLAGEN - BENOEMINGEN
- Mandates20/07/2006ONTSLAGEN - BENOEMINGEN
- Mandates08/02/2006ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-60,1 k €↓
- 2024Annual accounts 2024137,9 k €↑
- 2023Annual accounts 2023-67,2 k €↓
- 2022Annual accounts 202217,4 k €↑
- 2021Annual accounts 2021-530,7 k €↑
- 2019Annual accounts 2019-633,5 k €↓
- 2018Annual accounts 20188,5 k €↓
- 2017Annual accounts 201721,4 k €↓
- 2016Annual accounts 20162,1 M €↑
- 2015Annual accounts 201534,9 k €↑
- 2014Annual accounts 201417,1 k €↓
- 2013Annual accounts 2013103,6 k €↑
- 2012Annual accounts 2012-2,3 M €↓
- 2011Annual accounts 201158,1 k €↑
- 2010Annual accounts 2010-31,7 k €↑
- 2009Annual accounts 2009-96,9 k €↓
- 2008Annual accounts 2008-37 k €↓
- 2007Annual accounts 2007-30 k €↓
- 2006Annual accounts 200617,9 k €
- 30/06/1975IncorporationPublic limited company