ACTIVE

VERSANI

Financial year 2025 · closed on 31/12/2025
Net result
412,2 k €
+83.9% YoY
Gross margin
1,4 M €
+12.3% YoY
Equity
1,8 M €
-12.0% YoY
Workforce
12,8 ETP
-5.2% YoY

What does VERSANI do?

VERSANI is a Public limited company incorporated in 1975. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Heist-op-den-Berg. It employs on average 12,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0414.926.012
Incorporation
05/03/1975
Legal form
Public limited company
Registered office
Zonderschotsesteenweg 72
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
370 760,92 €
Latest accounts
31/12/2025
Average workforce
12,8 ETP
Joint committees (5)
  • 149
  • 14904
  • 200
  • 2000
  • 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,4 M €1,2 M €1,2 M €1,3 M €1,2 M €786,7 k €644,2 k €777,1 k €865 k €942 k €1,1 M €1 M €1,2 M €1,3 M €1,3 M €1,2 M €1,2 M €1,2 M €1,1 M €
EBITDA559,3 k €372,3 k €365,9 k €544,6 k €497,2 k €105,7 k €-123,2 k €-27,9 k €-2,6 k €83,1 k €184,8 k €-36,9 k €142,7 k €221 k €258,8 k €237,1 k €358,1 k €404,8 k €326,7 k €
Operating result482,8 k €275,6 k €301,1 k €513,4 k €340,6 k €41,5 k €-167,3 k €-95,9 k €-70 k €2,9 k €104,4 k €-127,8 k €49,8 k €115,2 k €159,2 k €125,2 k €257,8 k €305,5 k €236,1 k €
Net result412,2 k €224,1 k €242,3 k €420 k €302,7 k €64,1 k €-151,4 k €-72,6 k €-36,2 k €24 k €113,5 k €-98,7 k €68,7 k €136,6 k €144,7 k €102,9 k €244,8 k €225,5 k €189,5 k €
Balance sheet
Equity1,8 M €2 M €1,8 M €1,8 M €1,4 M €985,6 k €951,5 k €1,1 M €1,3 M €1,5 M €1,6 M €1,6 M €1,7 M €1,7 M €1,6 M €1,4 M €1,3 M €1,1 M €982,6 k €
Total assets3,3 M €3 M €2,9 M €3 M €2,5 M €1,7 M €1,7 M €1,8 M €2 M €2 M €2,2 M €2,4 M €2,5 M €2,7 M €2,7 M €2,6 M €2,7 M €2,6 M €2,7 M €
Cash490,6 k €298,6 k €163,7 k €133,5 k €229,5 k €176,4 k €47,8 k €64,4 k €114,6 k €103,4 k €100,9 k €336,2 k €328,2 k €235,7 k €301,7 k €228 k €52,2 k €186,6 k €334 k €
Debts1,4 M €916,4 k €1,1 M €1,2 M €1,1 M €725,3 k €715,7 k €649,2 k €654,3 k €587,4 k €641,3 k €782,1 k €812,9 k €1 M €1,1 M €1,2 M €1,4 M €1,4 M €1,7 M €
Other
Workforce12,8 ETP13,5 ETP12,6 ETP12,4 ETP12,6 ETP14,0 ETP14,2 ETP14,7 ETP15,4 ETP15,4 ETP16,2 ETP19,8 ETP20,0 ETP19,5 ETP20,8 ETP18,8 ETP18,8 ETP18,8 ETP16,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

MARON

Director · since 23 juin 2020 · until 05 juin 2026 · 0453.024.741

Represented by Ronald MEULEMANS

Active

Ended mandates

MARON

Director · since 05 juin 2015 · until 07 juin 2021 · 0453.024.741

Represented by Ronald Meulemans

Ended
Martine Van Hove

Director · since 05 juin 2015 · until 20 novembre 2017

Ended
Martine Van Hove

Director · since 05 juin 2015 · until 07 juin 2021

Ended
Ronald Meulemans

Managing director · since 05 juin 2015 · until 07 juin 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
CERONUSActive
0771.301.042
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/06/202620/06/202522/11/202407/07/202323/06/202210/06/2021
General meeting05/06/202606/06/202507/06/202407/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202608/06/2026DutchPDF
Abridged model31/12/202406/06/202520/06/2025DutchPDF
Abridged modelCorrection31/12/202307/06/202422/11/2024DutchPDF
Abridged model31/12/202307/06/202410/06/2024DutchPDF
Abridged model31/12/202207/06/202307/07/2023DutchPDF
Abridged model31/12/202107/06/202223/06/2022DutchPDF
Abridged model31/12/202007/06/202110/06/2021DutchPDF
Abridged model31/12/201913/03/202001/04/2020DutchPDF
Abridged model31/12/201807/06/201911/06/2019DutchPDF
Abridged model31/12/201707/06/201818/06/2018DutchPDF
Abridged model31/12/201607/06/201706/07/2017DutchPDF
Abridged model31/12/201507/06/201606/07/2016DutchPDF
Abridged model31/12/201405/06/201502/07/2015DutchPDF
Abridged model31/12/201327/06/201422/07/2014DutchPDF
Abridged model31/12/201221/06/201318/07/2013DutchPDF
Abridged model31/12/201107/06/201208/06/2012DutchPDF
Abridged model31/12/201008/06/201109/06/2011DutchPDF
Abridged model31/12/200910/06/201017/06/2010DutchPDF
Abridged model31/12/200826/06/200910/07/2009DutchPDF
Abridged model31/12/200727/06/200815/07/2008DutchPDF
Abridged model31/12/200629/06/200716/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

MARON

Director · since 23 juin 2020 · until 05 juin 2026 · 0453.024.741

Represented by Ronald MEULEMANS

Active

Ended mandates

MARON

Director · since 05 juin 2015 · until 07 juin 2021 · 0453.024.741

Represented by Ronald Meulemans

Ended
Martine Van Hove

Director · since 05 juin 2015 · until 20 novembre 2017

Ended
Martine Van Hove

Director · since 05 juin 2015 · until 07 juin 2021

Ended
Ronald Meulemans

Managing director · since 05 juin 2015 · until 07 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/07/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other08/09/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates14/07/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates25/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/11/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/07/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/08/2009
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025412,2 k €
  2. 2024
    Annual accounts 2024224,1 k €
  3. 2023
    Annual accounts 2023242,3 k €
  4. 2022
    Annual accounts 2022420 k €
  5. 2021
    Annual accounts 2021302,7 k €
  6. 2019
    Annual accounts 201964,1 k €
  7. 2018
    Annual accounts 2018-151,4 k €
  8. 2017
    Annual accounts 2017-72,6 k €
  9. 2016
    Annual accounts 2016-36,2 k €
  10. 2015
    Annual accounts 201524 k €
  11. 2014
    Annual accounts 2014113,5 k €
  12. 2013
    Annual accounts 2013-98,7 k €
  13. 2012
    Annual accounts 201268,7 k €
  14. 2011
    Annual accounts 2011136,6 k €
  15. 2010
    Annual accounts 2010144,7 k €
  16. 2009
    Annual accounts 2009102,9 k €
  17. 2008
    Annual accounts 2008244,8 k €
  18. 2007
    Annual accounts 2007225,5 k €
  19. 2006
    Annual accounts 2006189,5 k €
  20. 05/03/1975
    IncorporationPublic limited company