ACTIVE

KEMPIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

216 k €

-13.4% YoY

Gross margin

355,9 k €

-13.3% YoY

Equity

625,4 k €

-1.4% YoY

What does KEMPIMO do?

KEMPIMO is a Public limited company incorporated in 1975. Its main activity is: Construction of roads and motorways. Its registered office is in Zaventem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.985.893

Incorporation

27/03/1975

Legal form

Public limited company

Registered office

Ikaroslaan 1
1930 Zaventem · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 45230Maintenance and repair of motor vehicles 46731Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles 51532Air transport

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	355,9 k €	-13.3%	410,4 k €	+13.2%	362,5 k €	+38.6%	261,5 k €	+47.2%	177,6 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	329,7 k €	-14.3%	384,8 k €	+14.0%	337,4 k €	+44.2%	233,9 k €	+50.1%	155,9 k €	+16.0%	134,4 k €	+141%	55,7 k €	-90.0%	559 k €	+41.0%	396,4 k €	-29.6%	562,9 k €	+26.7%	444,2 k €	-51.1%	908,7 k €	+17.5%	773,3 k €	-5.4%	817,7 k €	+11.6%	732,5 k €	-33.3%	1,1 M €	-23.1%	1,4 M €	+9.1%	1,3 M €	+27.5%	1 M €
Operating result	290,6 k €	-15.9%	345,7 k €	+15.5%	299,5 k €	+36.1%	220,1 k €	+57.7%	139,6 k €	+20.5%	115,8 k €	+224%	35,8 k €	-46.4%	66,7 k €	+188%	-75,5 k €	-161%	123,5 k €	-50.6%	250 k €	+19.8%	208,8 k €	+49.5%	139,7 k €	+119%	63,8 k €	-34.7%	97,7 k €	-69.8%	323,8 k €	-59.4%	798,2 k €	-7.1%	859,1 k €	+15.9%	741,2 k €
Net result	216 k €	-13.4%	249,5 k €	+10.9%	224,9 k €	+38.7%	162,2 k €	+42.0%	114,2 k €	+33.2%	85,7 k €	+115%	39,8 k €	+108%	19,1 k €	+966%	1,8 k €	-98.0%	87,5 k €	-62.9%	235,9 k €	+11.5%	211,5 k €	+69.8%	124,6 k €	+96.8%	63,3 k €	-17.7%	76,9 k €	-71.3%	267,5 k €	-61.6%	696,8 k €	+15.9%	601,1 k €	+28.8%	466,6 k €
Balance sheet
Equity	625,4 k €	-1.4%	634,4 k €	-1.4%	643,3 k €	+0.5%	640,2 k €	-3.8%	665,3 k €	-1.5%	675,7 k €	-0.6%	680 k €	-90.8%	7,4 M €	+0.3%	7,4 M €	+0.0%	7,4 M €	+1.2%	7,3 M €	+3.3%	7,1 M €	+3.1%	6,8 M €	+1.9%	6,7 M €	+1.0%	6,7 M €	+1.2%	6,6 M €	+4.2%	6,3 M €	+12.4%	5,6 M €	+12.0%	5 M €
Total assets	889,8 k €	-4.4%	931 k €	-5.4%	984,5 k €	+4.4%	943 k €	+12.4%	838,6 k €	-2.5%	859,7 k €	+15.3%	745,3 k €	-92.6%	10 M €	+0.0%	10 M €	+1.1%	9,9 M €	+5.7%	9,4 M €	-7.8%	10,2 M €	+4.8%	9,7 M €	-7.3%	10,5 M €	+13.5%	9,2 M €	-4.9%	9,7 M €	+1.3%	9,6 M €	+16.9%	8,2 M €	+3.5%	7,9 M €
Cash	360,2 k €	+6.7%	337,5 k €	-19.4%	418,9 k €	+12.7%	371,8 k €	+13.3%	328,1 k €	+2.2%	321 k €	+66.8%	192,4 k €	-76.6%	821,1 k €	-51.3%	1,7 M €	-35.4%	2,6 M €	+15.1%	2,3 M €	+35.1%	1,7 M €	-2.5%	1,7 M €	+53.9%	1,1 M €	+9.8%	1 M €	-15.1%	1,2 M €	+89.0%	635 k €	+31.8%	481,7 k €	-39.8%	800,1 k €
Debts	239,8 k €	-10.9%	269,1 k €	-13.4%	310,6 k €	+20.8%	257,2 k €	+108%	123,6 k €	-2.0%	126,2 k €	+4209%	2,9 k €	-99.9%	2,1 M €	-4.0%	2,2 M €	+5.3%	2,1 M €	+42.7%	1,4 M €	-42.5%	2,5 M €	+9.2%	2,3 M €	-27.4%	3,2 M €	+56.6%	2 M €	-15.5%	2,4 M €	-5.7%	2,5 M €	+26.8%	2 M €	-15.8%	2,4 M €
Other
Workforce	–		–		–		–		–		–		–		71,0 ETP	+0.6%	70,6 ETP	-0.6%	71,0 ETP	-6.9%	76,3 ETP	-1.5%	77,5 ETP	-5.1%	81,7 ETP	-9.0%	89,8 ETP	-3.4%	93,0 ETP	+14.0%	81,6 ETP	+0.5%	81,2 ETP	-1.2%	82,2 ETP	-5.8%	87,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 31 ended

Active mandates

Frank Hector Dekempeneer

Managing director

Active

Helga Dekempeneer

Managing director

Active

Ended mandates

Frank Hector Dekempeneer

Managing director · since 06 mai 2024 · until 14 mai 2030

Ended

Helga Angela J Dekempeneer

Managing director · since 06 mai 2024 · until 14 mai 2030

Ended

Frank DEKEMPENEER

Managing director · since 29 juin 2018 · until 29 juin 2024

Ended

Helga DEKEMPENEER

Managing director · since 29 juin 2018 · until 29 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
ACAL BFi Belgium● Active	0402.192.484
ADL Industry● Active	0880.742.974
AFRGO● Active	0761.551.750
Afrgo Nuts● Active	1039.068.750
AI-Blox● Active	0766.941.485
Allsafe consultancy● Active	1018.210.285
ALWAYS JUNE● Active	1032.949.238
AMYX● Active	0805.549.861
ARGO CONSTRUCTION● Active	1010.248.367
ARID GROUP● Active	0823.129.033
ARSAY COMPANY● Active	0767.532.987
Astrava Consulting● Active	1028.037.078
Astro Rent Car● Active	0791.711.426
ATP PARTS GROUP● Active	1029.680.140
AUREA CONSULT● Active	0803.694.587
AUTOFORGE● Active	1038.540.990
Baldrick● Active	1019.008.853
BANGA CONSULTING● Active	0801.034.710
BASOU● Active	0785.850.646
Bati-Gyps● Active	0681.470.035

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	18/08/2025	14/08/2024	17/07/2023	01/06/2022	17/08/2021
General meeting	30/06/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	07/07/2026	Dutch	PDF
Micro model	31/12/2024	13/05/2025	18/08/2025	Dutch	PDF
Micro model	31/12/2023	14/05/2024	14/08/2024	Dutch	PDF
Micro model	31/12/2022	09/05/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	10/05/2022	01/06/2022	Dutch	PDF
Abridged model	31/12/2020	18/05/2021	17/08/2021	Dutch	PDF
Full model	31/12/2019	12/05/2020	14/07/2020	Dutch	PDF
Full model	31/12/2018	14/05/2019	26/08/2019	Dutch	PDF
Full model	31/12/2017	08/05/2018	18/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	24/08/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	12/08/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	02/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	07/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	26/08/2013	Dutch	PDF
Full model	31/12/2011	30/06/2012	27/08/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	30/08/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	09/07/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	27/08/2009	Dutch	PDF
Full model	31/12/2007	13/05/2008	12/06/2008	Dutch	PDF
Full model	31/12/2006	22/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 31 ended

Active mandates

Frank Hector Dekempeneer

Managing director

Active

Helga Dekempeneer

Managing director

Active

Ended mandates

Frank Hector Dekempeneer

Managing director · since 06 mai 2024 · until 14 mai 2030

Ended

Helga Angela J Dekempeneer

Managing director · since 06 mai 2024 · until 14 mai 2030

Ended

Frank DEKEMPENEER

Managing director · since 29 juin 2018 · until 29 juin 2024

Ended

Helga DEKEMPENEER

Managing director · since 29 juin 2018 · until 29 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/09/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/10/2018
KAPITAAL - AANDELEN
PDF
Mandates16/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/07/2018
BENAMING - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring29/05/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/01/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025216 k €↓
2024
Annual accounts 2024249,5 k €↑
2023
Annual accounts 2023224,9 k €↑
2022
Annual accounts 2022162,2 k €↑
2021
Annual accounts 2021114,2 k €↑
2019
Annual accounts 201985,7 k €↑
2018
Annual accounts 201839,8 k €↑
2017
Annual accounts 201719,1 k €↑
2016
Annual accounts 20161,8 k €↓
2015
Annual accounts 201587,5 k €↓
2014
Annual accounts 2014235,9 k €↑
2013
Annual accounts 2013211,5 k €↑
2012
Annual accounts 2012124,6 k €↑
2011
Annual accounts 201163,3 k €↓
2010
Annual accounts 201076,9 k €↓
2009
Annual accounts 2009267,5 k €↓
2008
Annual accounts 2008696,8 k €↑
2007
Annual accounts 2007601,1 k €↑
2006
Annual accounts 2006466,6 k €
27/03/1975
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KEMPIMO

Overview

What does KEMPIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline