ACTIVE

Van Heurck

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

208 k €

+38.9% YoY

Revenue

22,1 M €

+2.5% YoY

Equity

6,6 M €

+3.2% YoY

Workforce

21,9 ETP

+3.3% YoY

What does Van Heurck do?

Van Heurck is a Public limited company incorporated in 1975. Its main activity is: Manufacture of workwear. Its registered office is in Lier. It employs on average 21,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.031.326

Incorporation

28/03/1975

Legal form

Public limited company

Registered office

Schaarbroek 1
2500 Lier · FlandreSee on map

Contributed capital

2 473 566,96 €

Latest accounts

31/12/2025

Average workforce

21,9 ETP

Activities (NACE)

14120Manufacture of workwear· main 14230Manufacture of articles of fur 18210Reproduction of recorded media 46421Wholesale of clothing and footwear 46421Wholesale of clothing and footwear

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	22,1 M €	+2.5%	21,6 M €	+21.5%	17,8 M €	+27.4%	14 M €	+6.2%	13,1 M €	+21.8%	10,8 M €	+27.9%	8,4 M €	-1.4%	8,6 M €	+9.5%	7,8 M €	-5.7%	8,3 M €	+18.5%	7 M €	+24.7%	5,6 M €	+29.0%	4,3 M €	+3.7%	4,2 M €	-21.1%	5,3 M €	+16.7%	4,6 M €	-16.3%	5,4 M €	-15.9%	6,5 M €	+29.4%	5 M €	+50.8%	3,3 M €
EBITDA	1 M €	+52.6%	687,9 k €	-62.4%	1,8 M €	+55.4%	1,2 M €	-1.8%	1,2 M €	+128%	525,7 k €	+22.0%	431 k €	+51.8%	283,8 k €	+314%	68,5 k €	-85.4%	470,1 k €	-22.5%	606,3 k €	+170%	224,2 k €	+233%	-168,7 k €	-208%	156,9 k €	+65.4%	94,9 k €	-74.3%	369,1 k €	-29.3%	521,8 k €	-44.7%	943,9 k €	+246%	272,7 k €	+6478%	4,1 k €
Operating result	575,6 k €	+26.0%	457 k €	-74.5%	1,8 M €	+67.4%	1,1 M €	-7.1%	1,2 M €	+68.6%	683,4 k €	+249%	196 k €	+17.1%	167,3 k €	+38.4%	120,9 k €	-53.6%	260,4 k €	-5.5%	275,4 k €	+5.2%	261,7 k €	+278%	-147,1 k €	-203%	143,5 k €	+3.2%	139 k €	-42.3%	241 k €	-14.4%	281,7 k €	-55.8%	637,5 k €	+161%	244,1 k €	+5860%	-4,2 k €
Net result	208 k €	+38.9%	149,8 k €	-87.6%	1,2 M €	+73.3%	695,2 k €	-15.5%	822,3 k €	+89.2%	434,6 k €	+415%	84,5 k €	+23.1%	68,6 k €	+36.9%	50,1 k €	-56.2%	114,3 k €	-22.7%	147,9 k €	-5.4%	156,3 k €	+163%	-249,8 k €	-625%	47,6 k €	-19.9%	59,3 k €	-64.0%	164,7 k €	-27.5%	227,2 k €	-55.3%	508,8 k €	+232%	153,2 k €	+320%	-69,5 k €
Balance sheet
Equity	6,6 M €	+3.2%	6,4 M €	+2.4%	6,3 M €	+74.6%	3,6 M €	+24.0%	2,9 M €	+30.4%	2,2 M €	+24.4%	1,8 M €	+5.0%	1,7 M €	+4.2%	1,6 M €	+3.2%	1,6 M €	+2.8%	1,5 M €	+10.7%	1,4 M €	+9.1%	1,3 M €	-16.4%	1,5 M €	+0.1%	1,5 M €	+0.2%	1,5 M €	+8.1%	1,4 M €	+15.8%	1,2 M €	+72.5%	702,1 k €	+27.9%	548,9 k €
Total assets	12,8 M €	-1.3%	13 M €	-7.9%	14,1 M €	+29.9%	10,9 M €	+61.9%	6,7 M €	+24.7%	5,4 M €	+4.0%	5,2 M €	+6.4%	4,9 M €	+8.3%	4,5 M €	-9.1%	5 M €	+2.9%	4,8 M €	+8.5%	4,4 M €	+4.0%	4,3 M €	+4.5%	4,1 M €	+11.1%	3,7 M €	-15.4%	4,3 M €	+32.9%	3,3 M €	-25.9%	4,4 M €	+25.9%	3,5 M €	+30.8%	2,7 M €
Cash	944 k €	+434%	176,8 k €	+127%	78 k €	-90.1%	788,1 k €	+152%	312,5 k €	+365%	67,3 k €	+80.0%	37,4 k €	-13.1%	43 k €	-56.4%	98,6 k €	+23.6%	79,8 k €	-22.4%	102,9 k €	+4889%	2,1 k €	-73.4%	7,7 k €	-27.5%	10,7 k €	-95.7%	245,4 k €	+435%	45,9 k €	+145%	18,7 k €	-17.0%	22,6 k €	+1035%	2 k €	-97.1%	69,2 k €
Debts	6,2 M €	-5.8%	6,6 M €	-15.9%	7,8 M €	+7.5%	7,3 M €	+90.4%	3,8 M €	+20.9%	3,2 M €	-6.3%	3,4 M €	+8.0%	3,1 M €	+12.6%	2,8 M €	-14.7%	3,3 M €	+2.6%	3,2 M €	+6.5%	3 M €	+0.2%	3 M €	+16.4%	2,6 M €	+19.0%	2,2 M €	-23.8%	2,8 M €	+51.4%	1,9 M €	-41.7%	3,2 M €	+14.2%	2,8 M €	+31.5%	2,1 M €
Other
Workforce	21,9 ETP	+3.3%	21,2 ETP	+11.0%	19,1 ETP	-0.5%	19,2 ETP	+1.6%	18,9 ETP	-3.1%	19,5 ETP	+4.3%	18,7 ETP	-10.1%	20,8 ETP	+2.5%	20,3 ETP	+5.2%	19,3 ETP	+1.6%	19,0 ETP	-12.8%	21,8 ETP	+1.4%	21,5 ETP	-1.4%	21,8 ETP	-0.5%	21,9 ETP	+12.9%	19,4 ETP	-5.8%	20,6 ETP	-3.7%	21,4 ETP	+16.3%	18,4 ETP	-3.2%	19,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Top Texcon Services

Managing director · since 11 avril 2022 · until 10 avril 2028 · 0568.512.941

Represented by Dries VAN HEURCK

Active

VP Textile

Director · since 11 avril 2022 · until 10 avril 2028 · 0781.420.320

Represented by August Rudolf van Puijenbroek

Active

Ended mandates

VP TEXTILE B.V.

Director · since 01 janvier 2022 · until 01 juin 2027

Represented by August Rudolf van Puijenbroek

Ended

EKSTER

Director · since 30 juin 2020 · until 03 juin 2026 · 0431.070.968

Represented by FRANCOIS VAN HEURCK

Ended

LUC VAN HEURCK

Director · since 30 juin 2020 · until 03 juin 2026

Ended

SERESCO

Managing director · since 30 juin 2020 · until 03 juin 2026 · 0553.834.960

Represented by SERGE VAN HEURCK

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2022	2021
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/02/2022	01/02/2021	01/02/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/01/2022	31/01/2021
Length of the financial year	12 months	12 months	12 months	11 months	12 months	12 months
Filing date	25/07/2026	27/06/2025	14/06/2024	15/06/2023	08/06/2022	20/06/2021
General meeting	30/06/2026	27/06/2025	12/06/2024	07/06/2023	07/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	25/07/2026	Dutch	PDF
Full model	31/12/2024	27/06/2025	27/06/2025	Dutch	PDF
Full model	31/12/2023	12/06/2024	14/06/2024	Dutch	PDF
Full model	31/12/2022	07/06/2023	15/06/2023	Dutch	PDF
Full model	31/01/2022	07/06/2022	08/06/2022	Dutch	PDF
Full model	31/01/2021	14/06/2021	20/06/2021	Dutch	PDF
Full model	31/01/2020	15/09/2020	01/10/2020	Dutch	PDF
Full model	31/01/2019	05/06/2019	11/06/2019	Dutch	PDF
Full model	31/01/2018	06/06/2018	18/07/2018	Dutch	PDF
Full model	31/01/2017	07/06/2017	22/07/2017	Dutch	PDF
Full model	31/01/2016	07/07/2016	01/08/2016	Dutch	PDF
Full model	31/01/2015	18/05/2015	22/05/2015	Dutch	PDF
Full model	31/01/2014	25/06/2014	28/08/2014	Dutch	PDF
Full model	31/01/2013	24/06/2013	12/07/2013	Dutch	PDF
Full model	31/01/2012	30/07/2012	30/08/2012	Dutch	PDF
Full model	31/01/2011	22/06/2011	15/07/2011	Dutch	PDF
Full model	31/01/2010	02/06/2010	27/07/2010	Dutch	PDF
Full model	31/01/2009	24/06/2009	14/09/2009	Dutch	PDF
Full model	31/01/2008	25/06/2008	29/07/2008	Dutch	PDF
Full model	31/01/2007	27/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Top Texcon Services

Managing director · since 11 avril 2022 · until 10 avril 2028 · 0568.512.941

Represented by Dries VAN HEURCK

Active

VP Textile

Director · since 11 avril 2022 · until 10 avril 2028 · 0781.420.320

Represented by August Rudolf van Puijenbroek

Active

Ended mandates

VP TEXTILE B.V.

Director · since 01 janvier 2022 · until 01 juin 2027

Represented by August Rudolf van Puijenbroek

Ended

EKSTER

Director · since 30 juin 2020 · until 03 juin 2026 · 0431.070.968

Represented by FRANCOIS VAN HEURCK

Ended

LUC VAN HEURCK

Director · since 30 juin 2020 · until 03 juin 2026

Ended

SERESCO

Managing director · since 30 juin 2020 · until 03 juin 2026 · 0553.834.960

Represented by SERGE VAN HEURCK

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring14/07/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates21/05/2025
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Restructuring16/04/2025
DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/03/2023
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025208 k €↑
2024
Annual accounts 2024149,8 k €↓
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022695,2 k €↓
2022
Annual accounts 2022822,3 k €↑
2021
Annual accounts 2021434,6 k €↑
2020
Annual accounts 202084,5 k €↑
2019
Annual accounts 201968,6 k €↑
2018
Annual accounts 201850,1 k €↓
2017
Annual accounts 2017114,3 k €↓
2016
Annual accounts 2016147,9 k €↓
2015
Annual accounts 2015156,3 k €↑
2014
Annual accounts 2014-249,8 k €↓
2013
Annual accounts 201347,6 k €↓
2012
Annual accounts 201259,3 k €↓
2011
Annual accounts 2011164,7 k €↓
2010
Annual accounts 2010227,2 k €↓
2009
Annual accounts 2009508,8 k €↑
2008
Annual accounts 2008153,2 k €↑
2007
Annual accounts 2007-69,5 k €
28/03/1975
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Van Heurck

Overview

What does Van Heurck do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline