Agesim
0415.046.964 · rovalta.com · 24/09/2026
NORMAL SITUATION
Agesim
Financial year 2025 · closed on 27/03/2025
Net result
-3,9 k €
-352.2% YoY
Gross margin
-3,8 k €
+93.9% YoY
Equity
897 k €
-0.4% YoY
Company — Normal situation.
Overview
What does Agesim do?
Agesim is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0415.046.964
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
27/03/2025
Joint committees (1)
- 307
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -3,8 k € | +93.9% | -62,8 k € | -105% | 1,3 M € | +1089% | 108,7 k € | +26.4% | 86 k € | -10.9% | 96,6 k € | -23.2% | 125,7 k € | +7.7% | 116,7 k € | -10.1% | 129,8 k € | +6.0% | 122,5 k € | +115% | 57,1 k € | -31.6% | 83,4 k € | +14.0% | 73,2 k € | +26.7% | 57,7 k € | -17.4% | 69,9 k € | +14.5% | 61 k € | -3.6% | 63,3 k € | +53.4% | 41,3 k € |
| EBITDA | -3,8 k € | +95.4% | -82,2 k € | -106% | 1,3 M € | +2346% | 52,4 k € | +44.9% | 36,2 k € | -42.6% | 63 k € | -31.4% | 91,9 k € | -1.9% | 93,6 k € | +608% | 13,2 k € | -73.5% | 49,8 k € | +138% | 20,9 k € | -57.6% | 49,3 k € | +3693% | -1,4 k € | -107% | 18,4 k € | -49.5% | 36,6 k € | +32.2% | 27,7 k € | -55.7% | 62,5 k € | -52.5% | 131,5 k € |
| Operating result | -3,8 k € | -481% | 1 k € | -99.9% | 1,2 M € | +1590% | 70,7 k € | +57.2% | 45 k € | +105% | 21,9 k € | -56.4% | 50,3 k € | -10.4% | 56,1 k € | +300% | -28,1 k € | -443% | 8,2 k € | +291% | -4,3 k € | -118% | 24 k € | +190% | -26,7 k € | -177% | -9,7 k € | -154% | 18 k € | +109% | 8,6 k € | -64.2% | 24,1 k € | -22.5% | 31,2 k € |
| Net result | -3,9 k € | -352% | 1,5 k € | -99.8% | 820,6 k € | +1637% | 47,2 k € | +68.1% | 28,1 k € | +476% | -7,5 k € | -127% | 27,3 k € | -23.5% | 35,7 k € | +242% | -25,1 k € | -1882% | -1,3 k € | +87.7% | -10,3 k € | +55.9% | -23,4 k € | +20.5% | -29,4 k € | -1718% | -1,6 k € | -121% | 7,6 k € | +256% | -4,9 k € | -123% | 21 k € | -28.1% | 29,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 897 k € | -0.4% | 900,9 k € | +0.2% | 899,4 k € | +1042% | 78,8 k € | +150% | 31,5 k € | +156% | -56,3 k € | -15.3% | -48,8 k € | +35.9% | -76,1 k € | +31.9% | -111,8 k € | -28.9% | -86,7 k € | -1.5% | -85,4 k € | -13.7% | -75,1 k € | -45.2% | -51,7 k € | -132% | -22,3 k € | -7.8% | -20,7 k € | +27.0% | -28,3 k € | -20.9% | -23,4 k € | +47.3% | -44,4 k € |
| Total assets | 930,5 k € | -4.1% | 970,1 k € | -13.1% | 1,1 M € | +997% | 101,8 k € | -12.1% | 115,8 k € | -40.8% | 195,6 k € | +5.9% | 184,6 k € | +17.0% | 157,8 k € | -7.6% | 170,7 k € | -27.1% | 234 k € | +33.1% | 175,9 k € | +9.3% | 160,9 k € | -20.6% | 202,8 k € | -3.1% | 209,2 k € | +8.2% | 193,3 k € | +18.2% | 163,6 k € | -23.9% | 214,9 k € | +127% | 94,7 k € |
| Cash | 927,5 k € | -3.9% | 965,3 k € | -12.7% | 1,1 M € | +6702% | 16,3 k € | +157% | 6,3 k € | -90.9% | 69,8 k € | +1.9% | 68,5 k € | +40.7% | 48,7 k € | +175% | 17,7 k € | -62.5% | 47,2 k € | +54.6% | 30,5 k € | -22.8% | 39,5 k € | -42.3% | 68,5 k € | +13.8% | 60,2 k € | +19.4% | 50,4 k € | +601% | 7,2 k € | -87.6% | 58,1 k € | +943% | 5,6 k € |
| Debts | 33,5 k € | -51.3% | 68,9 k € | -48.6% | 134 k € | +482% | 23 k € | -40.3% | 38,6 k € | -69.7% | 127,1 k € | +12.8% | 112,8 k € | -0.4% | 113,2 k € | -30.0% | 161,8 k € | -19.0% | 199,7 k € | +42.6% | 140,1 k € | +28.4% | 109,1 k € | -14.4% | 127,4 k € | -6.6% | 136,4 k € | -8.1% | 148,4 k € | -6.4% | 158,7 k € | -30.2% | 227,2 k € | +94.4% | 116,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,4 ETP | +7.7% | 1,3 ETP | +30.0% | 1,0 ETP | +11.1% | 0,9 ETP | -10.0% | 1,0 ETP | +233% | 0,3 ETP | – | – | – | – | ||||||||||||
Governance
Board of directors
Seen on filing of 27/03/2025 · 1 active · 4 ended
Active mandates
Dominique BLITZ
ActiveEnded mandates
Pierre FRANQUET
EndedPierre FRANQUET
EndedDominique BLITZ
EndedPierre FRANQUET
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 27/03/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2025 | 30/04/2025 | 09/07/2024 | 17/07/2023 | 05/07/2022 | 14/07/2021 |
| General meeting | 27/03/2025 | 15/02/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
49 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 27/03/2025 | 27/03/2025 | 30/04/2025 | French | |
| Micro model | 31/12/2024 | 15/02/2025 | 30/04/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 09/07/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 17/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 05/07/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 14/07/2021 | French | |
| Micro model | 31/12/2019 | 24/06/2020 | 16/07/2020 | French | |
| Micro model | 31/12/2018 | 29/05/2019 | 30/07/2019 | French | |
| Micro model | 31/12/2017 | 30/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 31/05/2017 | 19/06/2017 | French | |
| Abridged model | 31/12/2015 | 25/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 27/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 28/05/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 29/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/05/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 25/05/2011 | 29/07/2011 | French | |
| Abridged model | 31/12/2009 | 26/05/2010 | 30/07/2010 | French | |
| Abridged model | 31/12/2008 | 27/05/2009 | 30/08/2009 | French | |
| Abridged model | 31/12/2007 | 28/05/2008 | 30/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/05/2007 | 24/08/2007 | French | |
| Abridged model | 31/12/2005 | 31/05/2006 | 19/06/2006 | French | |
| Abridged model | 31/12/2004 | 30/06/2005 | 28/09/2005 | French | |
| Abridged model | 31/12/2003 | 26/05/2004 | 03/11/2004 | French | |
| Abridged model | 31/12/2002 | 28/05/2003 | 13/10/2003 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 27/03/2025 · 1 active · 4 ended
Active mandates
Dominique BLITZ
ActiveEnded mandates
Pierre FRANQUET
EndedPierre FRANQUET
EndedDominique BLITZ
EndedPierre FRANQUET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution17/04/2025RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,9 k €↓
- 2024Annual accounts 20241,5 k €↓
- 2023Annual accounts 2023820,6 k €↑
- 2022Annual accounts 202247,2 k €↑
- 2021Annual accounts 202128,1 k €↑
- 2018Annual accounts 2018-7,5 k €↓
- 2017Annual accounts 201727,3 k €↓
- 2016Annual accounts 201635,7 k €↑
- 2015Annual accounts 2015-25,1 k €↓
- 2014Annual accounts 2014-1,3 k €↑
- 2013Annual accounts 2013-10,3 k €↑
- 2012Annual accounts 2012-23,4 k €↑
- 2011Annual accounts 2011-29,4 k €↓
- 2010Annual accounts 2010-1,6 k €↓
- 2009Annual accounts 20097,6 k €↑
- 2008Annual accounts 2008-4,9 k €↓
- 2007Annual accounts 200721 k €↓
- 2006Annual accounts 200629,2 k €