ACTIVE

DEMUPHAR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

30,2 k €

-23.6% YoY

Gross margin

74,8 k €

+10.2% YoY

Equity

315,9 k €

+10.6% YoY

What does DEMUPHAR do?

DEMUPHAR is a Private limited company incorporated in 1975. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.077.054

Incorporation

01/01/1975

Legal form

Private limited company

Registered office

Frans van Ryhovelaan 36 A
9000 Gent · FlandreSee on map

Contributed capital

105 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	74,8 k €	+10.2%	67,9 k €	-10.2%	75,6 k €	+26.2%	59,9 k €	+101%	29,8 k €	-1.1%	30,1 k €	-4.1%	31,4 k €	-50.2%	63 k €	-16.2%	75,3 k €	-12.8%	86,3 k €	-1.4%	87,6 k €	+8.5%	80,7 k €	+99.9%	40,4 k €	-8.6%	44,2 k €	-7.1%	47,5 k €	+5.4%	45,1 k €	+28.4%	35,1 k €	+26.7%	27,7 k €	+27.7%	21,7 k €
EBITDA	74,5 k €	+10.0%	67,7 k €	-10.2%	75,4 k €	+26.3%	59,7 k €	+102%	29,6 k €	-1.1%	29,9 k €	-4.2%	31,3 k €	-50.3%	62,9 k €	-16.3%	75,1 k €	-12.8%	86,2 k €	-1.4%	87,5 k €	+8.6%	80,5 k €	+99.9%	40,3 k €	-5.4%	42,6 k €	-4.9%	44,8 k €	+2.4%	43,7 k €	+43.0%	30,6 k €	+16.1%	26,3 k €	+21.2%	21,7 k €
Operating result	73,5 k €	+10.1%	66,8 k €	-10.5%	74,6 k €	+26.7%	58,9 k €	+104%	28,8 k €	+0.0%	28,8 k €	-0.9%	29,1 k €	-52.1%	60,7 k €	-13.6%	70,3 k €	-17.3%	84,9 k €	-1.4%	86,2 k €	+7.0%	80,5 k €	+135%	34,3 k €	-6.3%	36,6 k €	+0.7%	36,4 k €	+3.0%	35,3 k €	+59.4%	22,2 k €	-7.8%	24 k €	+38.0%	17,4 k €
Net result	30,2 k €	-23.6%	39,5 k €	-17.3%	47,8 k €	+45.3%	32,9 k €	+322%	7,8 k €	+6.4%	7,3 k €	+12.8%	6,5 k €	-65.8%	19 k €	-22.9%	24,6 k €	-26.5%	33,5 k €	-11.5%	37,9 k €	+9.2%	34,7 k €	+176%	12,6 k €	+278%	3,3 k €	-87.0%	25,5 k €	+604%	3,6 k €	-81.6%	19,7 k €	-5.7%	20,9 k €	+20.6%	17,4 k €
Balance sheet
Equity	315,9 k €	+10.6%	285,8 k €	+7.7%	265,3 k €	+9.5%	242,2 k €	-0.3%	242,8 k €	+3.3%	235 k €	+3.2%	227,7 k €	+2.9%	221,2 k €	+9.4%	202,2 k €	+13.9%	177,6 k €	+23.3%	144 k €	+35.7%	106,2 k €	+48.5%	71,5 k €	+360%	-27,5 k €	+10.8%	-30,8 k €	+45.3%	-56,3 k €	+6.0%	-59,9 k €	+24.8%	-79,7 k €	+20.8%	-100,6 k €
Total assets	978,5 k €	-1.0%	988,2 k €	+0.8%	980,6 k €	+0.1%	979,6 k €	-0.8%	987,2 k €	-0.9%	996 k €	-1.0%	1 M €	-3.3%	1 M €	-2.9%	1,1 M €	-1.6%	1,1 M €	-0.5%	1,1 M €	+0.6%	1,1 M €	+0.2%	1,1 M €	+1972%	52,5 k €	-9.8%	58,2 k €	-18.0%	71 k €	+6.2%	66,9 k €	+107%	32,3 k €	+35.1%	23,9 k €
Cash	7,7 k €	-49.4%	15,2 k €	+61.5%	9,4 k €	+21.2%	7,7 k €	-45.0%	14,1 k €	-14.6%	16,5 k €	+45.2%	11,3 k €	-7.4%	12,3 k €	-85.7%	85,6 k €	+186%	29,9 k €	-17.1%	36,1 k €	-38.1%	58,3 k €	-31.4%	85 k €	+644%	11,4 k €	+3.9%	11 k €	-22.1%	14,1 k €	+360%	3,1 k €	-85.1%	20,7 k €	+63.4%	12,6 k €
Debts	647,5 k €	-7.8%	702,3 k €	-1.8%	715,1 k €	-3.0%	737,3 k €	-0.9%	744,2 k €	-2.1%	759,9 k €	-2.4%	778,5 k €	-4.2%	812,7 k €	-5.9%	863,7 k €	-4.7%	906,2 k €	-4.2%	946,3 k €	-3.3%	978,5 k €	-3.4%	1 M €	+1179%	79,2 k €	-11.1%	89 k €	-30.1%	127,3 k €	+0.4%	126,8 k €	+13.3%	111,9 k €	-10.1%	124,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Filip DE MUYNCK

Manager

Active

Ended mandates

FILIP DE MUYNCK

Manager · since 01 mars 2006

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/12/2025	22/01/2025	22/01/2024	29/12/2022	03/01/2022	14/12/2020
General meeting	01/12/2025	28/12/2024	23/12/2023	24/12/2022	27/12/2021	10/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	01/12/2025	10/12/2025	Dutch	PDF
Micro model	30/06/2024	28/12/2024	22/01/2025	Dutch	PDF
Micro model	30/06/2023	23/12/2023	22/01/2024	Dutch	PDF
Micro model	30/06/2022	24/12/2022	29/12/2022	Dutch	PDF
Micro model	30/06/2021	27/12/2021	03/01/2022	Dutch	PDF
Micro model	30/06/2020	10/12/2020	14/12/2020	Dutch	PDF
Micro model	30/06/2019	12/12/2019	20/01/2020	Dutch	PDF
Abridged model	30/06/2018	13/12/2018	27/12/2018	Dutch	PDF
Abridged model	30/06/2017	14/12/2017	24/01/2018	Dutch	PDF
Abridged model	30/06/2016	08/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	10/12/2015	12/01/2016	Dutch	PDF
Abridged model	30/06/2014	11/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	12/12/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	13/12/2012	20/12/2012	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	26/01/2012	Dutch	PDF
Abridged model	30/06/2010	09/12/2010	17/02/2011	Dutch	PDF
Abridged model	30/06/2009	11/12/2009	03/06/2010	Dutch	PDF
Abridged model	30/06/2008	12/12/2008	29/06/2010	Dutch	PDF
Abridged model	30/06/2007	14/12/2007	12/12/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Filip DE MUYNCK

Manager

Active

Ended mandates

FILIP DE MUYNCK

Manager · since 01 mars 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/03/2014
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares28/12/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office08/12/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/10/2006
MAATSCHAPPELIJKE ZETEL
PDF
Other04/09/2006
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/08/2006
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,2 k €↓
2024
Annual accounts 202439,5 k €↓
2023
Annual accounts 202347,8 k €↑
2022
Annual accounts 202232,9 k €↑
2021
Annual accounts 20217,8 k €↑
2020
Annual accounts 20207,3 k €↑
2019
Annual accounts 20196,5 k €↓
2018
Annual accounts 201819 k €↓
2017
Annual accounts 201724,6 k €↓
2016
Annual accounts 201633,5 k €↓
2015
Annual accounts 201537,9 k €↑
2014
Annual accounts 201434,7 k €↑
2013
Annual accounts 201312,6 k €↑
2012
Annual accounts 20123,3 k €↓
2011
Annual accounts 201125,5 k €↑
2010
Annual accounts 20103,6 k €↓
2009
Annual accounts 200919,7 k €↓
2008
Annual accounts 200820,9 k €↑
2007
Annual accounts 200717,4 k €
01/01/1975
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEMUPHAR

Overview

What does DEMUPHAR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline