ACTIVE

Le Bercail

Financial year 2025 · closed on 31/12/2025
Net result
76,2 k €
+61.7% YoY
Gross margin
3,7 M €
+3.0% YoY
Equity
3,2 M €
+0.6% YoY
Workforce
45,6 ETP
+0.7% YoY

What does Le Bercail do?

Le Bercail is a Non-profit organization incorporated in 1975. Its main activity is: General secondary education. Its registered office is in Liège. It employs on average 45,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.137.630
Incorporation
19/06/1975
Legal form
Non-profit organization
Registered office
Rue Saint-Nicolas 554
4000 Liège · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
45,6 ETP
Joint committees (1)
  • 31902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin3,7 M €3,6 M €3,5 M €3,2 M €2,9 M €2,8 M €2,6 M €2,6 M €2,6 M €2,6 M €2,6 M €2,6 M €2,5 M €2,4 M €2,4 M €2,3 M €2,2 M €2 M €2 M €
EBITDA189,4 k €132,8 k €169,5 k €171,1 k €135 k €56,2 k €-5,5 k €141,6 k €169,7 k €-146,8 k €92,3 k €118,5 k €-9,5 k €-1,5 k €88 k €57,8 k €84,3 k €102,3 k €157,4 k €
Operating result-1,7 k €-54,2 k €-13,3 k €-9,6 k €-21,3 k €-106,1 k €-168,2 k €-16,7 k €10,2 k €-305,1 k €-60,5 k €-45,7 k €-176,4 k €-236,6 k €-49,9 k €-74,2 k €-51,7 k €-28,4 k €25,2 k €
Net result76,2 k €47,1 k €63,1 k €63 k €48,7 k €-32,3 k €-27,4 k €67,1 k €99,7 k €-148,9 k €40,9 k €98,4 k €6,1 k €-97,9 k €64,2 k €92,4 k €162,3 k €390,7 k €141,8 k €
Balance sheet
Equity3,2 M €3,2 M €3,2 M €3,2 M €3,2 M €2,9 M €3 M €3,1 M €3 M €2,9 M €3,1 M €3,1 M €3,1 M €3,2 M €3,3 M €3,3 M €3,3 M €3,2 M €2,8 M €
Total assets4 M €4,2 M €4,4 M €4,4 M €4,2 M €4 M €4 M €4,3 M €4 M €4,1 M €4,4 M €4,6 M €4,5 M €4,7 M €4,8 M €4,5 M €4,5 M €4,4 M €4,2 M €
Cash149,2 k €176,3 k €182,1 k €365,4 k €264,2 k €327 k €317,7 k €126 k €79,5 k €147 k €43,4 k €83,4 k €153,4 k €54,5 k €32,4 k €77,3 k €76,9 k €4,4 k €28,5 k €
Debts804,5 k €1 M €1,1 M €1,1 M €966,8 k €954,7 k €898,7 k €1,1 M €927,4 k €1 M €1,1 M €1,3 M €1,2 M €1,3 M €1,2 M €1 M €1 M €966,9 k €1,2 M €
Other
Workforce45,6 ETP45,3 ETP36,6 ETP35,0 ETP34,9 ETP34,7 ETP34,0 ETP33,3 ETP33,8 ETP32,9 ETP33,0 ETP34,0 ETP33,6 ETP32,9 ETP33,8 ETP44,4 ETP34,1 ETP33,0 ETP31,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 70 ended

Active mandates

Geneviève GOFFIOUL

Director · since 09 juin 2025

Active
Olivier LOESENGORGH

Director · since 23 mai 2024

Active
Edouard FRANCK

Director · since 25 mai 2023 · until 24 mai 2027

Active
Michel LAURENT

Director · since 23 mai 2023 · until 22 mai 2027

Active
Vincent CLAESSENS

Director · since 23 mai 2023 · until 29 août 2025

Active
Antoinette LESIRE

Director · since 24 mai 2022 · until 23 mai 2026

Active
Marianne ENGLEBERT Veuve LAMOUREUX

Chairman of the board of directors · since 24 mai 2022 · until 30 juin 2026

Active
Pierre HOUBEN

Director · since 24 mai 2022 · until 23 mai 2026

Active
TOMMY WILLEM

Director · since 09 juin 2021 · until 05 juin 2025

Active
Jean-Philippe PIERRE

Director · since 27 août 2020

Active

Ended mandates

Vincent CLAESSENS

Director · since 23 mai 2023 · until 22 mai 2027

Ended
Jean-Pierre GERARD

Managing director · since 26 mai 2022 · until 25 mai 2026

Ended
Antoinette LESIRE - ENGLEBERT

Director · since 24 mai 2022 · until 25 mai 2026

Ended
Delphine GRATIEN

Director · since 24 mai 2022 · until 25 mai 2026

Ended
At this address

Other companies at this address

CompanyCBE no.
Actions + FLiquidation
0447.691.028
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202625/06/202531/07/202413/06/202321/06/202217/05/2022
General meeting11/06/202605/06/202506/06/202425/05/202328/05/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

23 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202630/06/2026FrenchPDF
Abridged model31/12/202405/06/202525/06/2025FrenchPDF
Abridged modelCorrection31/12/202306/06/202431/07/2024FrenchPDF
Abridged model31/12/202306/06/202419/06/2024FrenchPDF
Abridged model31/12/202225/05/202313/06/2023FrenchPDF
Abridged model31/12/202128/05/202221/06/2022FrenchPDF
Abridged modelCorrection31/12/202009/06/202117/05/2022FrenchPDF
Abridged model31/12/202009/06/202130/06/2021FrenchPDF
Abridged model31/12/201927/08/202001/09/2020FrenchPDF
Abridged model31/12/201823/05/201918/06/2019FrenchPDF
Abridged model31/12/201715/05/201826/06/2018FrenchPDF
Abridged model31/12/201618/05/201707/07/2017FrenchPDF
Abridged modelCorrection31/12/201524/05/201618/07/2016FrenchPDF
Abridged model31/12/201524/05/201606/07/2016FrenchPDF
Abridged model31/12/201421/05/201529/08/2015FrenchPDF
Abridged model31/12/201321/05/201418/01/2015FrenchPDF
Abridged model31/12/201222/05/201331/08/2013FrenchPDF
Abridged model31/12/201123/05/201220/08/2012FrenchPDF
Abridged model31/12/201025/05/201124/06/2011FrenchPDF
Abridged model31/12/200919/05/201018/06/2010FrenchPDF
Abridged model31/12/200826/05/200923/06/2009FrenchPDF
Abridged model31/12/200727/05/200827/06/2008FrenchPDF
m140-f-p31/12/200629/05/200712/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 70 ended

Active mandates

Geneviève GOFFIOUL

Director · since 09 juin 2025

Active
Olivier LOESENGORGH

Director · since 23 mai 2024

Active
Edouard FRANCK

Director · since 25 mai 2023 · until 24 mai 2027

Active
Michel LAURENT

Director · since 23 mai 2023 · until 22 mai 2027

Active
Vincent CLAESSENS

Director · since 23 mai 2023 · until 29 août 2025

Active
Antoinette LESIRE

Director · since 24 mai 2022 · until 23 mai 2026

Active
Marianne ENGLEBERT Veuve LAMOUREUX

Chairman of the board of directors · since 24 mai 2022 · until 30 juin 2026

Active
Pierre HOUBEN

Director · since 24 mai 2022 · until 23 mai 2026

Active
TOMMY WILLEM

Director · since 09 juin 2021 · until 05 juin 2025

Active
Jean-Philippe PIERRE

Director · since 27 août 2020

Active

Ended mandates

Vincent CLAESSENS

Director · since 23 mai 2023 · until 22 mai 2027

Ended
Jean-Pierre GERARD

Managing director · since 26 mai 2022 · until 25 mai 2026

Ended
Antoinette LESIRE - ENGLEBERT

Director · since 24 mai 2022 · until 25 mai 2026

Ended
Delphine GRATIEN

Director · since 24 mai 2022 · until 25 mai 2026

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other27/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates23/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2020
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202576,2 k €
  2. 2024
    Annual accounts 202447,1 k €
  3. 2023
    Annual accounts 202363,1 k €
  4. 2022
    Annual accounts 202263 k €
  5. 2021
    Annual accounts 202148,7 k €
  6. 2020
    Annual accounts 2020-32,3 k €
  7. 2019
    Annual accounts 2019-27,4 k €
  8. 2018
    Annual accounts 201867,1 k €
  9. 2017
    Annual accounts 201799,7 k €
  10. 2016
    Annual accounts 2016-148,9 k €
  11. 2015
    Annual accounts 201540,9 k €
  12. 2014
    Annual accounts 201498,4 k €
  13. 2013
    Annual accounts 20136,1 k €
  14. 2012
    Annual accounts 2012-97,9 k €
  15. 2011
    Annual accounts 201164,2 k €
  16. 2010
    Annual accounts 201092,4 k €
  17. 2009
    Annual accounts 2009162,3 k €
  18. 2008
    Annual accounts 2008390,7 k €
  19. 2007
    Annual accounts 2007141,8 k €
  20. 19/06/1975
    IncorporationNon-profit organization