NORMAL SITUATION

COSYLVA

Financial year 2024 · closed on 31/12/2024
Net result
7,6 M €
+26.8% YoY
Gross margin
-53,2 k €
-154.1% YoY
Equity
87 M €
-62.1% YoY

Company — Normal situation.

What does COSYLVA do?

COSYLVA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.223.841
Legal form
Public limited company
Contributed capital
79 287 197,93 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-53,2 k €-20,9 k €-20,2 k €-23,7 k €-16,3 k €-133,7 k €-15,2 k €-14,9 k €-12,1 k €-16,8 k €-19,8 k €-19 k €-19,3 k €-17,5 k €-18,9 k €-22 k €-18,2 k €-28,8 k €-7 k €
EBITDA-54,2 k €-21,9 k €-21,1 k €-24,5 k €-17,2 k €-134,5 k €-16,1 k €-15,7 k €-13 k €-17,7 k €-20,7 k €-20 k €-20,3 k €-18,4 k €-19,8 k €-23 k €-18,6 k €-29,2 k €-7,4 k €
Operating result-54,2 k €-21,9 k €-21,1 k €-24,5 k €-17,2 k €-134,5 k €-16,1 k €-15,7 k €-13 k €-17,7 k €-20,7 k €-20 k €-20,3 k €-18,4 k €-19,8 k €-23 k €-18,6 k €-29,2 k €-7,4 k €
Net result7,6 M €6 M €443,6 k €-158,3 k €-582,4 k €-234,3 k €43,3 k €-1,1 k €47,1 k €97,9 k €121,7 k €183 k €18,7 k €15,2 M €8,1 M €-3,1 M €-61,9 M €58,1 k €-6,4 k €
Balance sheet
Equity87 M €229,3 M €223,3 M €222,8 M €223 M €223,6 M €23,8 M €23,8 M €23,8 M €23,7 M €23,6 M €23,5 M €23,3 M €23,3 M €8,2 M €54,2 k €3,2 M €10,1 M €55,8 k €
Total assets87 M €229,3 M €223,3 M €222,9 M €223,2 M €223,6 M €23,8 M €23,8 M €23,8 M €23,7 M €23,6 M €23,5 M €23,3 M €93,7 M €78,2 M €69,9 M €75,1 M €127,7 M €57,9 k €
Cash24,8 k €140,4 k €641,8 k €152,9 M €223,2 M €223,6 M €19,9 k €20,7 k €21,2 k €3,5 k €6,5 k €14 k €25 k €24,8 k €14 k €10,1 k €2 M €96,1 k €57,5 k €
Debts46 k €15,7 k €15,5 k €14,1 k €18,6 k €18,7 k €15 k €14,7 k €14,4 k €16,8 k €17,1 k €14 k €69,9 M €69,4 M €69,1 M €71,1 M €117 M €1,7 k €
Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 31 ended

Active mandates

Christophe Philippe Char d'Ansembourg

Director · since 07 juin 2022 · until 03 juin 2025

Active
Fons MANGEN

Director · since 07 juin 2022 · until 03 juin 2025

Active
Jean-Marie LAURENT JOSI

Chairman of the board of directors · since 07 juin 2022 · until 03 juin 2025

Active
Xavier DE WALQUE

Vice-chairman of the board of directors · since 07 juin 2022 · until 03 juin 2025

Active

Ended mandates

Christophe Philippe d'Ansembourg

Director · since 07 juin 2022 · until 03 juin 2025

Ended
Christophe Philippe Char d'Ansembourg

Director · since 21 décembre 2018 · until 07 juin 2022

Ended
Fons MANGEN

Director · since 28 novembre 2017 · until 24 novembre 2020

Ended
Fons MANGEN

Director · since 28 novembre 2017 · until 07 juin 2022

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/07/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date04/06/202511/06/202430/06/202309/06/202221/06/202108/06/2020
General meeting03/06/202504/06/202406/06/202307/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

47 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202403/06/202504/06/2025FrenchPDF
Abridged model31/12/202304/06/202411/06/2024FrenchPDF
Abridged model31/12/202206/06/202330/06/2023FrenchPDF
Abridged model31/12/202107/06/202209/06/2022FrenchPDF
Abridged model31/12/202001/06/202121/06/2021FrenchPDF
Abridged model31/12/201902/06/202008/06/2020FrenchPDF
Abridged model30/06/201827/11/201828/11/2018FrenchPDF
Abridged model30/06/201728/11/201705/12/2017FrenchPDF
Abridged model30/06/201622/11/201624/11/2016FrenchPDF
Abridged model30/06/201524/11/201508/12/2015FrenchPDF
Abridged model30/06/201425/11/201408/12/2014FrenchPDF
Abridged model30/06/201326/11/201312/12/2013FrenchPDF
Abridged model30/06/201227/11/201218/12/2012FrenchPDF
Abridged model30/06/201122/11/201116/12/2011FrenchPDF
Abridged model30/06/201023/11/201016/12/2010FrenchPDF
Abridged model30/06/200924/11/200930/12/2009FrenchPDF
Abridged model30/06/200825/11/200819/12/2008FrenchPDF
Abridged model30/06/200727/11/200702/01/2008FrenchPDF
Abridged model31/12/200628/02/200710/08/2007FrenchPDF
Abridged model31/12/200523/05/200609/06/2006FrenchPDF
Abridged model31/12/200424/05/200513/06/2005FrenchPDF
Abridged model31/12/200325/05/200418/06/2004FrenchPDF
Abridged model31/12/200227/05/200326/06/2003FrenchPDF
Abridged model31/12/200128/05/200208/07/2002FrenchPDF

View all 47 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 31 ended

Active mandates

Christophe Philippe Char d'Ansembourg

Director · since 07 juin 2022 · until 03 juin 2025

Active
Fons MANGEN

Director · since 07 juin 2022 · until 03 juin 2025

Active
Jean-Marie LAURENT JOSI

Chairman of the board of directors · since 07 juin 2022 · until 03 juin 2025

Active
Xavier DE WALQUE

Vice-chairman of the board of directors · since 07 juin 2022 · until 03 juin 2025

Active

Ended mandates

Christophe Philippe d'Ansembourg

Director · since 07 juin 2022 · until 03 juin 2025

Ended
Christophe Philippe Char d'Ansembourg

Director · since 21 décembre 2018 · until 07 juin 2022

Ended
Fons MANGEN

Director · since 28 novembre 2017 · until 24 novembre 2020

Ended
Fons MANGEN

Director · since 28 novembre 2017 · until 07 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution10/07/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Capital / shares20/09/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates07/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/10/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20247,6 M €
  2. 2023
    Annual accounts 20236 M €
  3. 2022
    Annual accounts 2022443,6 k €
  4. 2021
    Annual accounts 2021-158,3 k €
  5. 2020
    Annual accounts 2020-582,4 k €
  6. 2019
    Annual accounts 2019-234,3 k €
  7. 2018
    Annual accounts 201843,3 k €
  8. 2017
    Annual accounts 2017-1,1 k €
  9. 2016
    Annual accounts 201647,1 k €
  10. 2015
    Annual accounts 201597,9 k €
  11. 2014
    Annual accounts 2014121,7 k €
  12. 2013
    Annual accounts 2013183 k €
  13. 2012
    Annual accounts 201218,7 k €
  14. 2011
    Annual accounts 201115,2 M €
  15. 2010
    Annual accounts 20108,1 M €
  16. 2009
    Annual accounts 2009-3,1 M €
  17. 2008
    Annual accounts 2008-61,9 M €
  18. 2007
    Annual accounts 200758,1 k €
  19. 2006
    Annual accounts 2006-6,4 k €