ACTIVE

Samy

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

80,2 k €

-17.3% YoY

Gross margin

114,5 k €

+0.3% YoY

Equity

2,3 M €

+3.6% YoY

What does Samy do?

Samy is a Public limited company incorporated in 1975. Its registered office is in Harelbeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.238.390

Incorporation

17/07/1975

Legal form

Public limited company

Registered office

Vinkenstraat 27
8530 Harelbeke · FlandreSee on map

Contributed capital

970 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	114,5 k €	+0.3%	114,2 k €	+32.1%	86,4 k €	+1.4%	85,2 k €	-8.0%	92,7 k €	+25.8%	73,7 k €	+15.0%	64 k €	-32.7%	95,1 k €	-0.6%	95,7 k €	-8.7%	104,8 k €	-16.9%	126,2 k €	+3.0%	122,5 k €	-2.1%	125,1 k €	-11.0%	140,5 k €	+17.2%	119,9 k €	-21.4%	152,7 k €	+10.5%	138,1 k €	+33.4%	103,5 k €
EBITDA	99,3 k €	+0.6%	98,7 k €	+38.4%	71,3 k €	-1.7%	72,5 k €	-9.3%	80 k €	+28.9%	62 k €	+22.4%	50,7 k €	-39.6%	83,9 k €	+1.5%	82,7 k €	-7.3%	89,2 k €	-20.2%	111,7 k €	+9.0%	102,5 k €	+4.8%	97,8 k €	-8.5%	106,9 k €	+24.9%	85,6 k €	-6.8%	91,8 k €	+5.9%	86,7 k €	+112%	41 k €
Operating result	82,5 k €	+1.8%	81,1 k €	+60.5%	50,5 k €	+13.7%	44,4 k €	-8.2%	48,4 k €	+53.9%	31,4 k €	+15.8%	27,2 k €	-57.4%	63,7 k €	+1.8%	62,6 k €	-9.3%	68,9 k €	-24.3%	91,1 k €	+15.4%	78,9 k €	+12.0%	70,4 k €	-9.0%	77,4 k €	+44.8%	53,5 k €	-4.6%	56 k €	+128%	24,6 k €	+488%	4,2 k €
Net result	80,2 k €	-17.3%	97 k €	+29.8%	74,7 k €	+82450%	-90,7 €	-100%	37,4 k €	+46.4%	25,6 k €	+15.2%	22,2 k €	-58.4%	53,3 k €	-7.2%	57,4 k €	-18.7%	70,6 k €	-24.4%	93,4 k €	+7.4%	87 k €	+4.4%	83,3 k €	-1.1%	84,3 k €	+13.6%	74,2 k €	-7.7%	80,4 k €	+51.2%	53,2 k €	+9.2%	48,7 k €
Balance sheet
Equity	2,3 M €	+3.6%	2,2 M €	+4.5%	2,2 M €	+3.6%	2,1 M €	-0.0%	2,1 M €	+5.5%	2 M €	+1.3%	1,9 M €	+1.2%	1,9 M €	+2.9%	1,9 M €	+3.2%	1,8 M €	+115%	840,6 k €	-51.9%	1,7 M €	+5.2%	1,7 M €	+5.3%	1,6 M €	+5.6%	1,5 M €	+5.2%	1,4 M €	+5.2%	1,3 M €	+2.9%	1,3 M €
Total assets	2,3 M €	+3.3%	2,3 M €	+4.6%	2,2 M €	-0.1%	2,2 M €	-0.2%	2,2 M €	+4.3%	2,1 M €	+1.2%	2,1 M €	-1.0%	2,1 M €	+2.1%	2 M €	+7.0%	1,9 M €	+3.2%	1,8 M €	-0.6%	1,9 M €	+5.1%	1,8 M €	+4.7%	1,7 M €	+6.4%	1,6 M €	+3.7%	1,5 M €	+4.0%	1,5 M €	+3.0%	1,4 M €
Cash	81,7 k €	-25.0%	109 k €	-65.4%	314,8 k €	-64.0%	874 k €	-2.6%	897,2 k €	+100%	448,5 k €	-2.8%	461,3 k €	-5.8%	489,8 k €	-3.9%	509,7 k €	-41.2%	867,1 k €	-11.2%	976,3 k €	+17.7%	829,8 k €	+54.4%	537,5 k €	+59.6%	336,9 k €	-1.0%	340,2 k €	+1075%	29 k €	+937%	2,8 k €	-44.7%	5 k €
Debts	8,2 k €	-30.7%	11,8 k €	+11.9%	10,6 k €	-87.8%	86,5 k €	-2.5%	88,7 k €	-19.5%	110,2 k €	-0.7%	110,9 k €	-28.2%	154,6 k €	-6.4%	165,1 k €	+83.4%	90 k €	-91.0%	1 M €	+858%	104,4 k €	+3.8%	100,6 k €	-2.4%	103,2 k €	+18.3%	87,2 k €	-19.1%	107,7 k €	-9.4%	118,9 k €	+4.3%	114 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,1 ETP	-83.3%	0,6 ETP	-50.0%	1,2 ETP	-14.3%	1,4 ETP	-6.7%	1,5 ETP	-21.1%	1,9 ETP	-5.0%	2,0 ETP	-13.0%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 15 ended

Active mandates

Marie-Christine Samijn

Managing director

Active

Olivier Van Heuverswyn

Director

Active

Sylvie Van Heuverswyn

Managing director

Active

Wouter Vanherweghe

Director

Active

Ended mandates

Marie-Christine Samijn

Director · since 29 juin 2018 · until 31 mai 2024

Ended

Marijke Samijn

Managing director · since 29 juin 2018 · until 31 mai 2024

Ended

Marie-Christine SAMIJN

Director · since 29 juin 2012 · until 25 mai 2018

Ended

Marie-Christine SAMIJN

Director · since 29 juin 2012 · until 31 mai 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	16/06/2025	01/07/2024	17/07/2023	13/07/2022	13/07/2021
General meeting	29/05/2026	30/05/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	03/06/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	16/06/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	01/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	17/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	13/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	13/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	16/07/2020	Dutch	PDF
Micro model	31/12/2018	11/07/2019	16/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	18/07/2018	Dutch	PDF
Abridged model	31/12/2016	17/07/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	14/07/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	11/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 15 ended

Active mandates

Marie-Christine Samijn

Managing director

Active

Olivier Van Heuverswyn

Director

Active

Sylvie Van Heuverswyn

Managing director

Active

Wouter Vanherweghe

Director

Active

Ended mandates

Marie-Christine Samijn

Director · since 29 juin 2018 · until 31 mai 2024

Ended

Marijke Samijn

Managing director · since 29 juin 2018 · until 31 mai 2024

Ended

Marie-Christine SAMIJN

Director · since 29 juin 2012 · until 25 mai 2018

Ended

Marie-Christine SAMIJN

Director · since 29 juin 2012 · until 31 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/02/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/04/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates16/10/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/10/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202580,2 k €↓
2024
Annual accounts 202497 k €↑
2023
Annual accounts 202374,7 k €↑
2022
Annual accounts 2022-90,7 €↓
2021
Annual accounts 202137,4 k €↑
2018
Annual accounts 201825,6 k €↑
2017
Annual accounts 201722,2 k €↓
2016
Annual accounts 201653,3 k €↓
2015
Annual accounts 201557,4 k €↓
2014
Annual accounts 201470,6 k €↓
2013
Annual accounts 201393,4 k €↑
2012
Annual accounts 201287 k €↑
2011
Annual accounts 201183,3 k €↓
2010
Annual accounts 201084,3 k €↑
2009
Annual accounts 200974,2 k €↓
2008
Annual accounts 200880,4 k €↑
2007
Annual accounts 200753,2 k €↑
2006
Annual accounts 200648,7 k €
17/07/1975
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Samy

Overview

What does Samy do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline