ACTIVE

LEMAVER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,4 k €

+255.5% YoY

Gross margin

39,9 k €

-72.1% YoY

Equity

127,4 k €

-70.5% YoY

What does LEMAVER do?

LEMAVER is a Private limited company incorporated in 1975. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.318.564

Incorporation

01/07/1975

Legal form

Private limited company

Registered office

Godshuislaan 19
8800 Roeselare · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Joint committees (3)

149
14901
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	39,9 k €	-72.1%	142,8 k €	-46.0%	264,3 k €	-21.0%	334,4 k €	-2.2%	341,9 k €	-0.7%	344,2 k €	+37.9%	249,7 k €	-17.1%	301 k €	+31.1%	229,6 k €	+0.1%	229,4 k €	-15.2%	270,7 k €	+2.1%	265 k €	+1.5%	261,1 k €	-15.5%	309 k €	-2.3%	316,2 k €	+0.8%	313,5 k €	+8.1%	290 k €	+3.3%	280,8 k €
EBITDA	20,8 k €	+575%	-4,4 k €	-105%	83,8 k €	-42.1%	144,8 k €	+30.2%	111,2 k €	-35.2%	171,5 k €	+137%	72,2 k €	-42.8%	126,2 k €	+20.3%	104,9 k €	-0.5%	105,4 k €	-27.8%	146 k €	+2.6%	142,2 k €	-0.6%	143,1 k €	-24.4%	189,2 k €	-5.8%	200,8 k €	-1.4%	203,7 k €	+10.4%	184,5 k €	-1.2%	186,9 k €
Operating result	20,1 k €	+315%	-9,3 k €	-113%	69,8 k €	-42.4%	121,1 k €	+33.9%	90,5 k €	-40.7%	152,7 k €	+148%	61,6 k €	-45.3%	112,7 k €	+42.7%	79 k €	+11.1%	71 k €	-25.0%	94,8 k €	+3.4%	91,7 k €	+7.4%	85,3 k €	-38.5%	138,8 k €	-7.2%	149,6 k €	+2.3%	146,3 k €	+6.6%	137,3 k €	+0.0%	137,2 k €
Net result	16,4 k €	+255%	-10,5 k €	-118%	57,8 k €	-49.0%	113,3 k €	+45.8%	77,7 k €	-47.2%	147,1 k €	+164%	55,7 k €	-47.5%	106,1 k €	-29.7%	150,9 k €	+170%	55,8 k €	-28.9%	78,5 k €	+4.9%	74,8 k €	+10.5%	67,7 k €	-38.5%	110,1 k €	-9.4%	121,5 k €	-0.2%	121,8 k €	+10.5%	110,2 k €	-0.8%	111,1 k €
Balance sheet
Equity	127,4 k €	-70.5%	431 k €	-2.4%	441,5 k €	+4.8%	421,2 k €	+3.3%	407,9 k €	+4.9%	388,7 k €	+1.9%	381,6 k €	+0.2%	380,9 k €	+0.3%	379,8 k €	+8.8%	348,9 k €	-42.9%	611,1 k €	-4.4%	639,2 k €	-0.3%	641,1 k €	-1.4%	650 k €	+5.4%	616,5 k €	+4.5%	589,7 k €	+7.6%	547,9 k €	+6.1%	516,6 k €
Total assets	131 k €	-72.7%	479,3 k €	-50.4%	966 k €	+4.2%	926,8 k €	+1.6%	912,2 k €	+3.3%	883 k €	-2.7%	907,6 k €	+1.4%	895,1 k €	-2.9%	921,5 k €	-15.9%	1,1 M €	-4.3%	1,1 M €	-2.2%	1,2 M €	-3.7%	1,2 M €	+3.9%	1,2 M €	-3.6%	1,2 M €	+2.8%	1,2 M €	+25.2%	942,7 k €	-0.7%	949,4 k €
Cash	14,4 k €	-96.4%	405,1 k €	+44.7%	280 k €	+56.3%	179,1 k €	+73.1%	103,4 k €	+58.1%	65,4 k €	+12.8%	58 k €	+38.5%	41,9 k €	-71.1%	144,7 k €	+160%	55,8 k €	+14.1%	48,9 k €	-21.9%	62,5 k €	+49.7%	41,8 k €	-41.0%	70,9 k €	-76.7%	304,4 k €	+27.1%	239,6 k €	+93.3%	123,9 k €	+1.0%	122,8 k €
Debts	3,7 k €	-88.9%	33,3 k €	-93.6%	520,9 k €	+3.8%	502 k €	+0.3%	500,8 k €	+2.0%	490,8 k €	-6.1%	522,4 k €	+2.3%	510,6 k €	-5.1%	538,1 k €	-26.6%	732,7 k €	+41.1%	519,4 k €	+0.7%	515,7 k €	-7.6%	558 k €	+11.2%	502 k €	-12.9%	576,3 k €	+1.3%	569,1 k €	+46.0%	389,9 k €	-7.7%	422,3 k €
Other
Workforce	–		1,6 ETP	-50.0%	3,2 ETP	-11.1%	3,6 ETP	-10.0%	4,0 ETP	+29.0%	3,1 ETP	-3.1%	3,2 ETP	0.0%	3,2 ETP	+45.5%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	+4.8%	2,1 ETP	-4.5%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

VERDUPAK

Director · 0433.033.041

Represented by Verduyn JÜRGEN

Active

Ended mandates

ELEKTRO DEFORCE

Director · since 12 juin 2015 · 0631.991.820

Represented by Deforce DIRK

Ended

ELEKTRO DEFORCE

Manager · since 12 juin 2015 · 0631.991.820

Represented by Dirk Deforce

Ended

ELEKTRO DEFORCE

Director · since 12 juin 2015 · 0631.991.820

Represented by Deforce Dirk

Ended

ELEKTRO DEFORCE

Manager · since 12 juin 2015 · 0631.991.820

Represented by Dirk Deforce

Ended

At this address

Other companies at this address

Company	CBE no.
VERDUPAK● Active	0433.033.041

Annual accounts

Full financial information

	2025	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/03/2025	01/03/2024	01/03/2023	01/03/2022	01/03/2021	01/03/2020
Closing of the financial year	31/12/2025	28/02/2025	29/02/2024	28/02/2023	28/02/2022	28/02/2021
Length of the financial year	10 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	29/08/2025	04/10/2024	23/10/2023	09/09/2022	21/09/2021
General meeting	01/06/2026	29/08/2025	29/08/2024	29/08/2023	29/08/2022	29/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	17/06/2026	Dutch	PDF
Abridged model	28/02/2025	29/08/2025	29/08/2025	Dutch	PDF
Abridged model	29/02/2024	29/08/2024	04/10/2024	Dutch	PDF
Abridged model	28/02/2023	29/08/2023	23/10/2023	Dutch	PDF
Abridged model	28/02/2022	29/08/2022	09/09/2022	Dutch	PDF
Abridged model	28/02/2021	29/08/2021	21/09/2021	Dutch	PDF
Abridged model	29/02/2020	29/08/2020	22/09/2020	Dutch	PDF
Abridged model	28/02/2019	29/08/2019	25/09/2019	Dutch	PDF
Abridged model	28/02/2018	29/08/2018	26/09/2018	Dutch	PDF
Abridged model	28/02/2017	29/08/2017	22/09/2017	Dutch	PDF
Abridged model	29/02/2016	29/08/2016	26/09/2016	Dutch	PDF
Abridged model	28/02/2015	28/08/2015	17/09/2015	Dutch	PDF
Abridged model	28/02/2014	29/08/2014	22/09/2014	Dutch	PDF
Abridged model	28/02/2013	29/08/2013	23/09/2013	Dutch	PDF
Abridged model	29/02/2012	29/08/2012	24/09/2012	Dutch	PDF
Abridged model	28/02/2011	29/08/2011	28/09/2011	Dutch	PDF
Abridged model	28/02/2010	29/08/2010	29/09/2010	Dutch	PDF
Abridged model	28/02/2009	29/08/2009	29/09/2009	Dutch	PDF
Abridged model	29/02/2008	29/08/2008	01/09/2008	Dutch	PDF
Abridged model	28/02/2007	29/08/2007	25/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

VERDUPAK

Director · 0433.033.041

Represented by Verduyn JÜRGEN

Active

Ended mandates

ELEKTRO DEFORCE

Director · since 12 juin 2015 · 0631.991.820

Represented by Deforce DIRK

Ended

ELEKTRO DEFORCE

Manager · since 12 juin 2015 · 0631.991.820

Represented by Dirk Deforce

Ended

ELEKTRO DEFORCE

Director · since 12 juin 2015 · 0631.991.820

Represented by Deforce Dirk

Ended

ELEKTRO DEFORCE

Manager · since 12 juin 2015 · 0631.991.820

Represented by Dirk Deforce

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/04/2025
BENAMING - DOEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates17/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/03/2014
DOEL - KAPITAAL - AANDELEN
PDF
Capital / shares21/06/2005
BENAMING - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,4 k €↑
2025
Annual accounts 2025-10,5 k €↓
2025
Name changeLEMAVER
2024
Annual accounts 202457,8 k €↓
2023
Annual accounts 2023113,3 k €↑
2022
Annual accounts 202277,7 k €↓
2022
Name changeDeforce
2019
Annual accounts 2019147,1 k €↑
2018
Annual accounts 201855,7 k €↓
2017
Annual accounts 2017106,1 k €↓
2016
Annual accounts 2016150,9 k €↑
2015
Annual accounts 201555,8 k €↓
2014
Annual accounts 201478,5 k €↑
2013
Annual accounts 201374,8 k €↑
2012
Annual accounts 201267,7 k €↓
2011
Annual accounts 2011110,1 k €↓
2010
Annual accounts 2010121,5 k €↓
2009
Annual accounts 2009121,8 k €↑
2008
Annual accounts 2008110,2 k €↓
2007
Annual accounts 2007111,1 k €
01/07/1975
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEMAVER

Overview

What does LEMAVER do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline