ACTIVE

WILMAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-277,9 k €

+7.7% YoY

Gross margin

130,6 k €

+193.2% YoY

Equity

257,5 k €

-51.9% YoY

Workforce

4,3 ETP

-2.3% YoY

What does WILMAR do?

WILMAR is a Private limited company incorporated in 1975. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Buggenhout. It employs on average 4,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.320.940

Incorporation

21/08/1975

Legal form

Private limited company

Registered office

Kalkenstraat 17
9255 Buggenhout · FlandreSee on map

Contributed capital

74 500,00 €

Latest accounts

31/12/2025

Average workforce

4,3 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	130,6 k €	+193%	44,5 k €	-78.7%	209 k €	-71.8%	741,1 k €	-42.0%	1,3 M €	+66.4%	767,3 k €	+4.5%	733,9 k €	-23.6%	960,8 k €		–		876,2 k €	+17.6%	745,2 k €	-26.1%	1 M €	+7.2%	940,9 k €	+11.4%	844,3 k €	-6.7%	905,2 k €	+4.2%	868,8 k €
EBITDA	-189,4 k €	+9.0%	-208,2 k €	-971%	23,9 k €	-94.9%	471,2 k €	-53.8%	1 M €	+136%	432,8 k €	+14.3%	378,6 k €	-38.7%	617,9 k €	+27.7%	484 k €	+19.4%	405,3 k €	+29.9%	312,1 k €	-42.8%	545,9 k €	-3.9%	567,8 k €	+13.1%	502,1 k €	-6.8%	538,8 k €	+0.1%	538,6 k €
Operating result	-253,8 k €	+10.8%	-284,6 k €	-662%	-37,4 k €	-110%	392,2 k €	-58.6%	948 k €	+341%	215,1 k €	+73.9%	123,7 k €	-68.0%	386,9 k €	+191%	133 k €	-34.3%	202,4 k €	-0.9%	204,3 k €	-46.2%	379,6 k €	-8.5%	414,9 k €	-0.6%	417,4 k €	-8.8%	457,9 k €	+0.4%	456,2 k €
Net result	-277,9 k €	+7.7%	-301 k €	-428%	-57 k €	-116%	360,2 k €	-58.4%	865,1 k €	+403%	172,1 k €	+69.8%	101,4 k €	-75.0%	404,8 k €	+240%	119,1 k €	-55.6%	268,1 k €	+22.7%	218,4 k €	-23.6%	285,8 k €	+26.8%	225,5 k €	-1.5%	228,9 k €	-29.1%	322,9 k €	-4.2%	337,1 k €
Balance sheet
Equity	257,5 k €	-51.9%	535,4 k €	-36.0%	836,4 k €	-6.4%	893,4 k €	+9.2%	818,3 k €	+8.4%	754,7 k €	-33.9%	1,1 M €	+1.0%	1,1 M €	+2.7%	1,1 M €	-26.2%	1,5 M €	-3.4%	1,5 M €	+4.6%	1,5 M €	+1.8%	1,5 M €	+0.0%	1,4 M €	+0.3%	1,4 M €	+1.6%	1,4 M €
Total assets	1,1 M €	-20.8%	1,4 M €	-14.2%	1,6 M €	-33.7%	2,4 M €	-22.8%	3,1 M €	+39.5%	2,2 M €	-15.6%	2,7 M €	-3.7%	2,8 M €	+4.2%	2,7 M €	-14.2%	3,1 M €	+21.7%	2,5 M €	+3.9%	2,4 M €	-11.1%	2,7 M €	+25.6%	2,2 M €	+7.0%	2 M €	+15.2%	1,8 M €
Cash	70,3 k €	-44.3%	126,2 k €	+42.8%	88,4 k €	-45.5%	162,2 k €	-3.7%	168,5 k €	-38.4%	273,6 k €	-43.8%	487,3 k €	-3.5%	504,7 k €	+79.7%	280,8 k €	-65.0%	802,5 k €	+49.6%	536,4 k €	+18.9%	451 k €	-29.7%	641,8 k €	+116%	297,4 k €	-36.4%	467,9 k €	+124%	209 k €
Debts	830,9 k €	-1.0%	839,5 k €	+9.5%	766,6 k €	-49.4%	1,5 M €	-34.5%	2,3 M €	+55.3%	1,5 M €	-1.8%	1,5 M €	-6.9%	1,6 M €	+5.2%	1,5 M €	-3.0%	1,6 M €	+60.8%	993,5 k €	+2.7%	967,7 k €	-25.4%	1,3 M €	+75.9%	737,7 k €	+24.0%	594,7 k €	+68.9%	352,1 k €
Other
Workforce	4,3 ETP	-2.3%	4,4 ETP	+12.8%	3,9 ETP	-20.4%	4,9 ETP	-3.9%	5,1 ETP	-32.9%	7,6 ETP	-14.6%	8,9 ETP	+12.7%	7,9 ETP	-10.2%	8,8 ETP	-9.3%	9,7 ETP	-2.0%	9,9 ETP	+12.5%	8,8 ETP	+8.6%	8,1 ETP	+11.0%	7,3 ETP	-12.0%	8,3 ETP	+13.7%	7,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

TIM VAN CAUWENBERGE

Director · since 21 novembre 2025

Active

Ended mandates

Joeri DE BACKER

Director · since 01 août 2024

Ended

GILLOU

Director · since 30 janvier 2023 · 0630.813.170

Represented by Steven Van Herreweghe

Ended

HEYPRO

Director · since 22 février 2022 · 0524.806.424

Represented by Tim Van Cauwenberge

Ended

HEYPRO

Director · since 15 mai 2013 · 0524.806.424

Represented by Tom Heyvaert

Ended

At this address

Other companies at this address

Company	CBE no.
HEYPRO● Active	0524.806.424

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	28/08/2025	23/08/2024	24/08/2023	14/06/2022	16/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	18/08/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	23/08/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	24/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	16/08/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	04/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	11/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	21/08/2017	Dutch	PDF
Full model	31/12/2015	06/06/2016	13/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	07/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	19/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

TIM VAN CAUWENBERGE

Director · since 21 novembre 2025

Active

Ended mandates

Joeri DE BACKER

Director · since 01 août 2024

Ended

GILLOU

Director · since 30 janvier 2023 · 0630.813.170

Represented by Steven Van Herreweghe

Ended

HEYPRO

Director · since 22 février 2022 · 0524.806.424

Represented by Tim Van Cauwenberge

Ended

HEYPRO

Director · since 15 mai 2013 · 0524.806.424

Represented by Tom Heyvaert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/10/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-277,9 k €↑
2024
Annual accounts 2024-301 k €↓
2023
Annual accounts 2023-57 k €↓
2022
Annual accounts 2022360,2 k €↓
2021
Annual accounts 2021865,1 k €↑
2018
Annual accounts 2018172,1 k €↑
2017
Annual accounts 2017101,4 k €↓
2016
Annual accounts 2016404,8 k €↑
2015
Annual accounts 2015119,1 k €↓
2014
Annual accounts 2014268,1 k €↑
2013
Annual accounts 2013218,4 k €↓
2012
Annual accounts 2012285,8 k €↑
2011
Annual accounts 2011225,5 k €↓
2010
Annual accounts 2010228,9 k €↓
2009
Annual accounts 2009322,9 k €↓
2008
Annual accounts 2008337,1 k €
21/08/1975
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILMAR

Overview

What does WILMAR do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline