ACTIVE

Ruco

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

56,3 k €

-49.4% YoY

Gross margin

490,1 k €

-16.6% YoY

Equity

410,1 k €

+15.9% YoY

Workforce

17,3 ETP

-18.0% YoY

What does Ruco do?

Ruco is a Private limited company incorporated in 1975. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 17,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.409.230

Incorporation

30/09/1975

Legal form

Private limited company

Registered office

Place des Brabançons 1 box A
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

17,3 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 55401Accommodation 56301Beverage serving activities 56301Beverage serving activities

Joint committees (2)

302
3020

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	490,1 k €	-16.6%	587,7 k €	+18.2%	497,2 k €	+66.4%	298,7 k €	+4.8%	285 k €	+4.5%	272,6 k €	+41.4%	192,9 k €	-45.3%	352,8 k €	+17.4%	300,5 k €	-30.1%	429,7 k €	+22.5%	350,8 k €	+31.2%	267,3 k €	+32.0%	202,6 k €	-19.3%	250,9 k €	+28.4%	195,3 k €	+45.5%	134,2 k €	+48.0%	90,7 k €	-12.0%	103 k €	+1.2%	101,8 k €
EBITDA	140,6 k €	-28.3%	196 k €	+38.0%	142 k €	+1482%	-10,3 k €	-107%	148,2 k €	+45.7%	101,7 k €	+87.5%	54,3 k €	-77.4%	240,4 k €	+112%	113,2 k €	-67.5%	348,1 k €	+19.7%	290,7 k €	+40.1%	207,4 k €	+46.4%	141,7 k €	-26.0%	191,6 k €	+46.9%	130,4 k €	+61.4%	80,8 k €	+135%	34,3 k €	-32.3%	50,7 k €	+76.4%	28,7 k €
Operating result	94,6 k €	-37.6%	151,7 k €	+51.8%	99,9 k €	+364%	-37,8 k €	-130%	125,1 k €	+128%	54,9 k €	+84.7%	29,7 k €	-86.1%	213,5 k €	+157%	82,9 k €	-74.5%	325,6 k €	+25.7%	259,1 k €	+53.1%	169,2 k €	+63.2%	103,7 k €	-30.4%	149 k €	+59.1%	93,7 k €	+70.2%	55 k €	+360%	12 k €	-64.0%	33,2 k €	+15.5%	28,7 k €
Net result	56,3 k €	-49.4%	111,2 k €	+42.0%	78,3 k €	+237%	-57 k €	-593%	11,6 k €	-63.3%	31,5 k €	+290%	8,1 k €	-93.8%	130,5 k €	+80.2%	72,4 k €	-70.0%	241,4 k €	+20.6%	200,2 k €	+44.0%	139 k €	+159%	53,6 k €	-50.3%	107,8 k €	+49.5%	72,1 k €	+102%	35,6 k €	+812%	3,9 k €	-77.5%	17,3 k €	+57.2%	11 k €
Balance sheet
Equity	410,1 k €	+15.9%	353,8 k €	+20.9%	292,7 k €	+36.5%	214,4 k €	-21.0%	271,4 k €	+19.2%	227,7 k €	+16.0%	196,2 k €	+4.3%	188,1 k €	-6.7%	201,7 k €	-19.1%	249,3 k €	+297%	62,9 k €	+0.3%	62,7 k €	-15.0%	73,7 k €	+0.8%	73,1 k €	+61.6%	45,2 k €	-51.4%	93,1 k €	+62.0%	57,5 k €	+7.3%	53,6 k €	+14.2%	46,9 k €
Total assets	661,5 k €	-10.8%	742,1 k €	+20.6%	615,1 k €	-9.0%	675,8 k €	+25.4%	539 k €	+3.6%	520,2 k €	+14.7%	453,4 k €	+42.5%	318,2 k €	-24.6%	422,1 k €	-29.6%	599,3 k €	+236%	178,4 k €	-12.7%	204,4 k €	-7.7%	221,6 k €	-7.0%	238,1 k €	+19.1%	199,9 k €	-20.0%	249,8 k €	+23.0%	203,1 k €	+11.8%	181,7 k €	-12.1%	206,7 k €
Cash	31,2 k €	+60.2%	19,5 k €	-66.6%	58,4 k €	+93.2%	30,2 k €	-83.7%	185,8 k €	+554%	28,4 k €	+67.4%	17 k €	-41.6%	29,1 k €	-20.1%	36,4 k €	+391%	7,4 k €	-58.4%	17,8 k €	-43.0%	31,3 k €	+117%	14,4 k €	-67.3%	44,1 k €	+121%	20 k €	+52.9%	13,1 k €	-56.4%	30 k €	+38.1%	21,7 k €	+23.7%	17,6 k €
Debts	203,9 k €	-46.0%	377,4 k €	+17.0%	322,4 k €	-30.1%	461,4 k €	+72.4%	267,6 k €	-3.0%	275,8 k €	+7.2%	257,2 k €	+97.7%	130,1 k €	-41.0%	220,4 k €	-37.0%	350,1 k €	+203%	115,5 k €	-18.5%	141,8 k €	-4.1%	147,9 k €	-10.4%	165 k €	+6.7%	154,7 k €	-1.3%	156,7 k €	+10.0%	142,5 k €	+11.2%	128,1 k €	-19.5%	159,2 k €
Other
Workforce	17,3 ETP	-18.0%	21,1 ETP		–		–		–		–		4,4 ETP	+22.2%	3,6 ETP	+12.5%	3,2 ETP	+6.7%	3,0 ETP	+76.5%	1,7 ETP	+6.2%	1,6 ETP	-11.1%	1,8 ETP	-5.3%	1,9 ETP	-17.4%	2,3 ETP	+21.1%	1,9 ETP	-20.8%	2,4 ETP	-11.1%	2,7 ETP	-40.0%	4,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Kamil Denizman

Associate · since 06 octobre 2025

Active

Anne Hiernault

Administrator - manager · since 21 février 2022

Active

Aylin Denizman

Director · since 21 février 2022

Active

Komlan Djassou

Director · since 21 février 2022

Active

Ended mandates

Anne Hiernault

Administrator - manager

Ended

Anne HIERNAUT

Manager

Ended

Imdat Denizman

Associate

Ended

Imdat Kamil DENIZMAN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	29/09/2025	16/07/2024	01/09/2023	23/08/2022	28/10/2021
General meeting	18/08/2026	19/09/2025	04/03/2024	06/03/2023	07/03/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/08/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	19/09/2025	29/09/2025	French	PDF
Micro model	31/12/2023	04/03/2024	16/07/2024	French	PDF
Micro model	31/12/2022	06/03/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	07/03/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	01/03/2021	28/10/2021	French	PDF
Micro model	31/12/2019	02/03/2020	14/12/2020	French	PDF
Abridged model	31/12/2018	04/03/2019	09/10/2019	French	PDF
Abridged model	31/12/2017	05/03/2018	18/10/2018	French	PDF
Abridged modelCorrection	31/12/2016	25/09/2017	21/11/2017	French	PDF
Abridged model	31/12/2016	06/03/2017	30/03/2017	French	PDF
Abridged modelCorrection	31/12/2015	09/12/2016	30/03/2017	French	PDF
Abridged model	31/12/2015	07/03/2016	14/10/2016	French	PDF
Abridged model	31/12/2014	02/03/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	03/03/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	04/03/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	26/10/2012	30/10/2012	French	PDF
Abridged model	31/12/2010	07/03/2011	22/12/2011	French	PDF
Abridged model	31/12/2009	10/11/2010	29/11/2010	French	PDF
Abridged model	31/12/2008	08/10/2009	15/10/2009	French	PDF
Abridged model	31/12/2007	03/03/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Kamil Denizman

Associate · since 06 octobre 2025

Active

Anne Hiernault

Administrator - manager · since 21 février 2022

Active

Aylin Denizman

Director · since 21 février 2022

Active

Komlan Djassou

Director · since 21 février 2022

Active

Ended mandates

Anne Hiernault

Administrator - manager

Ended

Anne HIERNAUT

Manager

Ended

Imdat Denizman

Associate

Ended

Imdat Kamil DENIZMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202556,3 k €↓
2024
Annual accounts 2024111,2 k €↑
2023
Annual accounts 202378,3 k €↑
2022
Annual accounts 2022-57 k €↓
2021
Annual accounts 202111,6 k €↓
2019
Annual accounts 201931,5 k €↑
2018
Annual accounts 20188,1 k €↓
2017
Annual accounts 2017130,5 k €↑
2016
Annual accounts 201672,4 k €↓
2015
Annual accounts 2015241,4 k €↑
2014
Annual accounts 2014200,2 k €↑
2013
Annual accounts 2013139 k €↑
2012
Annual accounts 201253,6 k €↓
2011
Annual accounts 2011107,8 k €↑
2010
Annual accounts 201072,1 k €↑
2009
Annual accounts 200935,6 k €↑
2008
Annual accounts 20083,9 k €↓
2007
Annual accounts 200717,3 k €↑
2006
Annual accounts 200611 k €
30/09/1975
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ruco

Overview

What does Ruco do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline