PASSION
0415.416.851 · rovalta.com · 23/09/2026
VOLUNTARY DISSOLUTION - LIQUIDATION
PASSION
Financial year 2024 · closed on 30/09/2024
Equity
-64,6 k €
-0.0% YoY
Company — Voluntary dissolution - liquidation.
Overview
What does PASSION do?
PASSION is a Private company with limited liability incorporated in 1975. Its registered office is in Watermael-Boitsfort.
Legal situation
● Voluntary dissolution - liquidation
BCE/KBO no. / VAT
BE 0415.416.851
Incorporation
08/10/1975
Legal form
Private company with limited liability
Registered office
Rue des Pêcheries 33
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Latest accounts
30/09/2024
Contacts
4 public details availableLog in to view
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | – | -5,8 k € | – | -350 € | +13.5% | -404,5 € | +30.8% | -584,2 € | -282% | -152,9 € | -100% | 42,2 k € | +537% | -9,7 k € | -181% | 11,9 k € | +655% | -2,1 k € | -35.9% | -1,6 k € | -103% | 46,3 k € | -50.5% | 93,5 k € | +54.7% | 60,5 k € | -45.7% | 111,3 k € | -6.6% | 119,2 k € | |||
| EBITDA | – | -5,8 k € | – | -350 € | +13.5% | -404,5 € | +30.8% | -584,2 € | -282% | -152,9 € | -101% | 28,8 k € | +185% | -33,9 k € | -275% | -9,1 k € | +60.4% | -22,9 k € | -10.8% | -20,6 k € | +55.3% | -46,2 k € | -246% | -13,3 k € | +67.6% | -41,1 k € | -7977% | -509 € | -102% | 26,4 k € | |||
| Operating result | – | -5,8 k € | – | -350 € | +13.5% | -404,5 € | +30.8% | -584,2 € | -282% | -152,9 € | -101% | 28,8 k € | +150% | -57,3 k € | -323% | -13,5 k € | +51.3% | -27,8 k € | -13.4% | -24,5 k € | +51.2% | -50,2 k € | -224% | -15,5 k € | +64.3% | -43,4 k € | -1025% | -3,9 k € | -123% | 16,9 k € | |||
| Net result | – | -5,8 k € | -38.1% | -4,2 k € | -54.6% | -2,7 k € | +4.4% | -2,8 k € | +11.0% | -3,2 k € | -24.5% | -2,5 k € | -110% | 25,5 k € | +137% | -69,3 k € | -2457% | 2,9 k € | +108% | -37,1 k € | -4.6% | -35,5 k € | -1642% | 2,3 k € | +106% | -39,7 k € | +33.9% | -60 k € | -205% | -19,7 k € | -89.9% | -10,4 k € | |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -64,6 k € | -0.0% | -64,6 k € | -9.8% | -58,9 k € | -7.6% | -54,7 k € | +72.5% | -199,2 k € | -1.4% | -196,4 k € | -1.6% | -193,2 k € | -1.3% | -190,7 k € | +11.8% | -216,2 k € | -47.2% | -146,9 k € | +2.0% | -149,9 k € | -33.0% | -112,7 k € | -46.0% | -77,2 k € | +2.9% | -79,5 k € | -99.5% | -39,9 k € | -298% | 20,1 k € | -49.5% | 39,8 k € |
| Total assets | 13,3 k € | 0.0% | 13,3 k € | -30.3% | 19 k € | +6086% | 307,2 € | -92.6% | 4,2 k € | -67.9% | 12,9 k € | -79.5% | 63,1 k € | +38.3% | 45,6 k € | -71.2% | 158,5 k € | -34.2% | 241,1 k € | -19.8% | 300,5 k € | -17.4% | 363,8 k € | -11.3% | 410,1 k € | -31.9% | 601,9 k € | -16.9% | 724 k € | +29.6% | 558,5 k € | -12.0% | 634,9 k € |
| Cash | – | – | – | 307,2 € | -92.6% | 4,2 k € | +218398% | 1,9 € | -98.5% | 130,7 € | -40.1% | 218,3 € | -99.6% | 60,2 k € | +1751% | 3,2 k € | +3.6% | 3,1 k € | -21.7% | 4 k € | -78.9% | 18,9 k € | -35.1% | 29,2 k € | +216% | 9,2 k € | -72.7% | 33,8 k € | +29.6% | 26,1 k € | |||
| Debts | 77,9 k € | +0.0% | 77,9 k € | 0.0% | 77,9 k € | +41.6% | 55 k € | -73.0% | 203,4 k € | -2.9% | 209,4 k € | -18.3% | 256,3 k € | +8.5% | 236,3 k € | -35.3% | 365,5 k € | -5.3% | 386 k € | -13.9% | 448,4 k € | -5.5% | 474,4 k € | -2.2% | 485,3 k € | -28.4% | 678,2 k € | -10.6% | 758,3 k € | +42.0% | 534 k € | -9.9% | 592,7 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | -66.7% | 1,5 ETP | -40.0% | 2,5 ETP | -13.8% | 2,9 ETP | -3.3% | 3,0 ETP | 0.0% | 3,0 ETP | ||||||||
Governance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 4 ended
Active mandates
Michel VERHAEGHE
ActiveEnded mandates
Mathieu Heistrcamp
EndedAlain CHEVAL
EndedDidier GEMBERLING
EndedMathieu HEISTERCAMP
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2025 | 24/06/2024 | 22/05/2023 | 06/05/2022 | 31/03/2021 | 15/04/2020 |
| General meeting | 19/06/2025 | 31/03/2024 | 31/03/2023 | 25/03/2022 | 26/03/2021 | 27/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2024 | 19/06/2025 | 27/08/2025 | French | |
| Micro model | 30/09/2023 | 31/03/2024 | 24/06/2024 | French | |
| Micro model | 30/09/2022 | 31/03/2023 | 22/05/2023 | French | |
| Micro model | 30/09/2021 | 25/03/2022 | 06/05/2022 | French | |
| Micro model | 30/09/2020 | 26/03/2021 | 31/03/2021 | French | |
| Micro model | 30/09/2019 | 27/03/2020 | 15/04/2020 | French | |
| Micro model | 30/09/2018 | 01/01/9999 | 11/06/2019 | French | |
| Micro model | 30/09/2017 | 30/03/2018 | 02/05/2018 | French | |
| Abridged model | 30/09/2016 | 25/03/2017 | 09/05/2017 | French | |
| Abridged model | 30/09/2015 | 30/03/2016 | 29/04/2016 | French | |
| Abridged model | 30/09/2014 | 27/03/2015 | 30/03/2015 | French | |
| Abridged model | 30/09/2013 | 13/03/2014 | 21/05/2014 | French | |
| Abridged model | 30/09/2012 | 25/03/2013 | 08/05/2013 | French | |
| Abridged model | 30/09/2011 | 26/03/2012 | 12/06/2012 | French | |
| Abridged model | 30/09/2010 | 30/03/2011 | 29/04/2011 | French | |
| Abridged model | 30/09/2009 | 29/03/2010 | 17/04/2010 | French | |
| Abridged model | 30/09/2008 | 21/03/2009 | 12/08/2009 | French | |
| Abridged model | 30/09/2007 | 21/03/2008 | 31/03/2008 | French | |
| Abridged model | 30/09/2006 | 28/03/2007 | 27/04/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 4 ended
Active mandates
Michel VERHAEGHE
ActiveEnded mandates
Mathieu Heistrcamp
EndedAlain CHEVAL
EndedDidier GEMBERLING
EndedMathieu HEISTERCAMP
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/08/2016RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates21/05/2014DEMISSIONS, NOMINATIONS
- Mandates09/01/2014DEMISSIONS, NOMINATIONS
- Capital / shares15/10/2002OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024
- 2023Annual accounts 2023-5,8 k €↓
- 2022Annual accounts 2022-4,2 k €↓
- 2022Name changePASSION SA
- 2021Annual accounts 2021-2,7 k €↑
- 2021Name changePASSION (en liquidation)
- 2020Annual accounts 2020-2,8 k €↑
- 2019Annual accounts 2019-3,2 k €↓
- 2018Annual accounts 2018-2,5 k €↓
- 2017Annual accounts 201725,5 k €↑
- 2016Annual accounts 2016-69,3 k €↓
- 2015Annual accounts 20152,9 k €↑
- 2014Annual accounts 2014-37,1 k €↓
- 2013Annual accounts 2013-35,5 k €↓
- 2012Annual accounts 20122,3 k €↑
- 2011Annual accounts 2011-39,7 k €↑
- 2010Annual accounts 2010-60 k €↓
- 2009Annual accounts 2009-19,7 k €↓
- 2008Annual accounts 2008-10,4 k €
- 08/10/1975IncorporationPrivate company with limited liability