ACTIVE

Devokon

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,7 k €

-26.1% YoY

Gross margin

112,7 k €

+4.8% YoY

Equity

1,1 M €

+0.5% YoY

What does Devokon do?

Devokon is a Private limited company incorporated in 1975. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Kluisbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.465.747

Incorporation

29/10/1975

Legal form

Private limited company

Registered office

Sluipestraat 2
9690 Kluisbergen · FlandreSee on map

Contributed capital

209 747,22 €

Latest accounts

31/12/2024

Activities (NACE)

25120Manufacture of doors and windows of metal· main 25120Manufacture of doors and windows of metal 28120Manufacture of fluid power equipment 43320Joinery installation 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (3)

111
11121
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	112,7 k €	+4.8%	107,5 k €	-5.2%	113,5 k €	-18.8%	139,7 k €	-44.8%	253,0 k €	-13.3%	291,7 k €	+4.3%	279,8 k €	-18.5%	343,5 k €	-8.8%	376,5 k €	+1.2%	371,9 k €	-0.9%	375,4 k €	+25.0%	300,4 k €	+2.0%	294,7 k €	-7.6%	318,9 k €	-26.3%	432,8 k €	-0.7%	436,0 k €	-11.0%	489,6 k €
EBITDA	77,7 k €	+4.8%	74,1 k €	-9.3%	81,7 k €	-24.5%	108,1 k €	-31.7%	158,4 k €	-11.7%	179,3 k €	-15.8%	213,0 k €	-18.5%	261,3 k €	+4.9%	249,0 k €	+6.1%	234,7 k €	-2.0%	239,5 k €	+39.8%	171,4 k €	-9.3%	188,9 k €	-0.1%	189,1 k €	-29.0%	266,1 k €	+17.4%	226,6 k €	-15.8%	269,2 k €
Operating result	30,2 k €	+8.2%	28,0 k €	+100%	14,0 k €	-52.9%	29,7 k €	+4.3%	28,4 k €	-18.0%	34,7 k €	-23.3%	45,2 k €	-50.2%	90,9 k €	+32.0%	68,8 k €	+7.9%	63,8 k €	-50.7%	129,5 k €	+22.8%	105,4 k €	-0.7%	106,1 k €	+16.3%	91,3 k €	-42.0%	157,3 k €	+99.3%	78,9 k €	-18.0%	96,3 k €
Net result	5,7 k €	-26.1%	7,8 k €	+24.3%	6,2 k €	-65.8%	18,2 k €	+353%	4,0 k €	+44.7%	2,8 k €	-79.7%	13,7 k €	-69.2%	44,4 k €	+39.0%	32,0 k €	-0.1%	32,0 k €	-55.7%	72,3 k €	+25.5%	57,6 k €	-18.9%	71,0 k €	+67.2%	42,5 k €	-54.0%	92,4 k €	+218%	29,1 k €	-29.4%	41,2 k €
Balance sheet
Equity	1,1 M €	+0.5%	1,1 M €	+0.7%	1,1 M €	+0.6%	1,1 M €	+1.0%	1,0 M €	-0.6%	1,1 M €	-1.6%	1,1 M €	+0.2%	1,1 M €	+2.8%	1,0 M €	+24.2%	833,7 k €	-17.6%	1,0 M €	+7.7%	939,4 k €	+6.5%	881,8 k €	+6.7%	826,7 k €	+3.3%	800,2 k €	+10.5%	723,9 k €	+4.3%	693,7 k €
Total assets	1,7 M €	-5.1%	1,8 M €	-11.3%	2,0 M €	+13.7%	1,8 M €	-12.3%	2,0 M €	-3.6%	2,1 M €	-0.8%	2,1 M €	+2.7%	2,0 M €	-14.3%	2,4 M €	-3.6%	2,5 M €	-21.6%	3,1 M €	+53.2%	2,0 M €	+8.1%	1,9 M €	-11.7%	2,1 M €	-0.9%	2,2 M €	-8.0%	2,4 M €	-4.1%	2,5 M €
Cash	23,0 k €	-68.7%	73,4 k €	+106%	35,6 k €	-44.9%	64,6 k €	+4.1%	62,1 k €	-13.9%	72,1 k €	+20.4%	59,9 k €	-16.4%	71,7 k €	-70.4%	242,0 k €	+34.1%	180,4 k €	-25.4%	242,0 k €	-27.1%	331,8 k €	+202%	110,0 k €	-40.1%	183,6 k €	-4.5%	192,3 k €	+95.0%	98,6 k €	-21.9%	126,2 k €
Debts	601,8 k €	-13.7%	697,3 k €	-25.1%	930,7 k €	+33.6%	696,6 k €	-26.2%	943,3 k €	-6.7%	1,0 M €	+0.1%	1,0 M €	+5.5%	958,1 k €	-27.7%	1,3 M €	-18.1%	1,6 M €	-23.4%	2,1 M €	+93.0%	1,1 M €	+9.9%	996,4 k €	-23.6%	1,3 M €	-3.4%	1,3 M €	-16.3%	1,6 M €	-7.9%	1,8 M €
Other
Workforce	–		0,0 ETP	-100%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-23.1%	2,6 ETP	-13.3%	3,0 ETP	0.0%	3,0 ETP	+3.4%	2,9 ETP	-3.3%	3,0 ETP	-21.1%	3,8 ETP	-5.0%	4,0 ETP	+5.3%	3,8 ETP	-5.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

ERIC DEVOS

Director

Active

KAREL DEVOS

Director

Active

Ended mandates

ERIC DEVOS

Manager

Ended

Karel Devos

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/10/2025	20/09/2024	22/09/2023	22/07/2022	24/09/2021	30/09/2020
General meeting	23/09/2025	21/05/2024	16/05/2023	30/06/2022	31/08/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/09/2025	15/10/2025	Dutch	PDF
Abridged model	31/12/2023	21/05/2024	20/09/2024	Dutch	PDF
Abridged model	31/12/2022	16/05/2023	22/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	22/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/08/2021	24/09/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	30/09/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	24/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/05/2018	25/09/2018	Dutch	PDF
Abridged model	31/12/2016	31/08/2017	12/09/2017	Dutch	PDF
Abridged model	31/12/2015	31/07/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/08/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/07/2012	01/08/2012	Dutch	PDF
Abridged model	31/12/2010	18/08/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/05/2010	21/09/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

ERIC DEVOS

Director

Active

KAREL DEVOS

Director

Active

Ended mandates

ERIC DEVOS

Manager

Ended

Karel Devos

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,7 k €↓
2023
Annual accounts 20237,8 k €↑
2022
Annual accounts 20226,2 k €↓
2021
Annual accounts 202118,2 k €↑
2018
Annual accounts 20184,0 k €↑
2017
Annual accounts 20172,8 k €↓
2016
Annual accounts 201613,7 k €↓
2015
Annual accounts 201544,4 k €↑
2014
Annual accounts 201432,0 k €↓
2013
Annual accounts 201332,0 k €↓
2012
Annual accounts 201272,3 k €↑
2011
Annual accounts 201157,6 k €↓
2010
Annual accounts 201071,0 k €↑
2009
Annual accounts 200942,5 k €↓
2008
Annual accounts 200892,4 k €↑
2007
Annual accounts 200729,1 k €↓
2006
Annual accounts 200641,2 k €
29/10/1975
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Devokon

Overview

What does Devokon do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline