THE GEMRY
0415.547.208 · rovalta.com · 23/09/2026
NORMAL SITUATION
THE GEMRY
Financial year 2023 · closed on 31/12/2023
Net result
61,5 k €
-83.2% YoY
Gross margin
100,8 k €
-7.5% YoY
Equity
770,4 k €
+8.7% YoY
Company — Normal situation.
Overview
What does THE GEMRY do?
THE GEMRY is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0415.547.208
Legal form
Public limited company
Contributed capital
99 158,00 €
Latest accounts
31/12/2023
Joint committees (1)
- 323
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 100,8 k € | -7.5% | 109 k € | +42.7% | 76,4 k € | -10.5% | 85,3 k € | +20.9% | 70,5 k € | -12.5% | 80,6 k € | -4.9% | 84,7 k € | -0.9% | 85,5 k € | -11.1% | 96,2 k € | -30.1% | 137,6 k € | +38.4% | 99,4 k € | -8.7% | 108,9 k € | -32.1% | 160,4 k € | +38.2% | 116 k € | +25.7% | 92,3 k € | -15.4% | 109,2 k € | +10.2% | 99 k € | -0.0% | 99 k € |
| EBITDA | 86,1 k € | +347% | -34,9 k € | -686% | -4,4 k € | -122% | 20,6 k € | +1715% | -1,3 k € | -115% | 8,7 k € | -38.9% | 14,2 k € | -11.9% | 16,1 k € | -44.5% | 29 k € | -54.6% | 63,9 k € | +94.3% | 32,9 k € | -17.4% | 39,8 k € | -30.7% | 57,5 k € | +54.0% | 37,3 k € | -22.8% | 48,3 k € | -9.4% | 53,4 k € | +1.1% | 52,8 k € | -9.2% | 58,1 k € |
| Operating result | 62 k € | +211% | -55,9 k € | -118% | -25,7 k € | -590% | 5,2 k € | +135% | -14,9 k € | -113% | -7 k € | -51.9% | -4,6 k € | -2062% | -212,7 € | -103% | 8,1 k € | -82.4% | 46 k € | +573% | 6,8 k € | -33.7% | 10,3 k € | -60.1% | 25,8 k € | +124% | 11,5 k € | -18.6% | 14,2 k € | -43.3% | 24,9 k € | -5.5% | 26,4 k € | +11.3% | 23,7 k € |
| Net result | 61,5 k € | -83.2% | 366,8 k € | +1502% | -26,2 k € | +33.6% | -39,4 k € | -154% | -15,5 k € | -111% | -7,3 k € | -108% | 94,2 k € | -31.0% | 136,4 k € | +2815% | -5 k € | -104% | 112,4 k € | +2505% | 4,3 k € | +31.0% | 3,3 k € | -79.7% | 16,2 k € | +113% | 7,6 k € | +619% | -1,5 k € | -109% | 17,2 k € | -20.1% | 21,5 k € | +112% | 10,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 770,4 k € | +8.7% | 708,9 k € | +107% | 342,2 k € | -7.1% | 368,3 k € | -9.7% | 407,7 k € | -3.7% | 423,2 k € | -1.7% | 430,6 k € | +28.0% | 336,4 k € | +5.1% | 320 k € | -16.9% | 385 k € | +10.9% | 347,2 k € | +1.3% | 342,9 k € | +1.0% | 339,6 k € | +5.0% | 323,4 k € | +2.4% | 315,8 k € | -0.5% | 317,3 k € | +5.7% | 300,1 k € | +7.7% | 278,6 k € |
| Total assets | 818 k € | +6.2% | 770,4 k € | +118% | 353,5 k € | -6.6% | 378,4 k € | -10.5% | 422,8 k € | -10.0% | 469,6 k € | +5.4% | 445,4 k € | -5.7% | 472,1 k € | +1.8% | 464 k € | -10.7% | 519,7 k € | +10.9% | 468,8 k € | -4.0% | 488,6 k € | -2.3% | 499,8 k € | -3.6% | 518,5 k € | -2.2% | 530,4 k € | -0.5% | 533,2 k € | -14.9% | 626,2 k € | +0.7% | 622,1 k € |
| Cash | 56,9 k € | +188% | 19,8 k € | -4.6% | 20,7 k € | -8.0% | 22,5 k € | -58.6% | 54,4 k € | -41.5% | 92,9 k € | +47.8% | 62,9 k € | -48.1% | 121,2 k € | +81.0% | 67 k € | +7.3% | 62,4 k € | +360% | 13,6 k € | +1232% | 1 k € | -91.9% | 12,6 k € | +22.0% | 10,3 k € | +475% | 1,8 k € | +170% | 663 € | -83.5% | 4 k € | +1.0% | 4 k € |
| Debts | 47,6 k € | -21.6% | 60,7 k € | +433% | 11,4 k € | +13.4% | 10 k € | -2.2% | 10,3 k € | -77.9% | 46,4 k € | +242% | 13,6 k € | -89.9% | 134,5 k € | -6.6% | 144 k € | +7.9% | 133,5 k € | +10.9% | 120,3 k € | -17.4% | 145,7 k € | -9.1% | 160,2 k € | -16.9% | 192,8 k € | -10.1% | 214,5 k € | -0.6% | 215,9 k € | -33.8% | 326,2 k € | -5.1% | 343,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -41.2% | 1,7 ETP | +21.4% | 1,4 ETP | +40.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 3 active · 7 ended
Active mandates
Jean-Pierre Colson
ActiveLarissa Vastapane
ActiveMyriam Solbreux
ActiveEnded mandates
Agnes LIBRECHT
EndedJean-Jacques BERAEL
EndedLaurence BERAEL
EndedAgnes LIBRECHT
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/09/2024 | 22/08/2023 | 30/08/2022 | 04/08/2021 | 31/07/2020 | 30/07/2019 |
| General meeting | 27/05/2024 | 29/05/2023 | 30/05/2022 | 31/05/2021 | 23/05/2020 | 29/07/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
47 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 27/05/2024 | 20/09/2024 | French | |
| Abridged model | 31/12/2022 | 29/05/2023 | 22/08/2023 | French | |
| Micro model | 31/12/2021 | 30/05/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 04/08/2021 | French | |
| Micro model | 31/12/2019 | 23/05/2020 | 31/07/2020 | French | |
| Micro model | 31/12/2018 | 29/07/2019 | 30/07/2019 | French | |
| Micro model | 31/12/2017 | 29/08/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 12/06/2017 | 21/06/2017 | French | |
| Abridged model | 31/12/2015 | 08/06/2016 | 13/06/2016 | French | |
| Abridged model | 31/12/2014 | 08/06/2015 | 12/06/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 27/05/2013 | 28/06/2013 | French | |
| Abridged model | 31/12/2011 | 28/05/2012 | 25/06/2012 | French | |
| Abridged model | 31/12/2010 | 30/05/2011 | 31/05/2011 | French | |
| Abridged model | 31/12/2009 | 31/05/2010 | 01/06/2010 | French | |
| Abridged model | 31/12/2008 | 18/05/2009 | 08/06/2009 | French | |
| Abridged model | 31/12/2007 | 17/09/2008 | 29/09/2008 | French | |
| Abridged model | 31/12/2006 | 21/05/2007 | 30/08/2007 | French | |
| Abridged model | 31/12/2005 | 09/05/2006 | 13/06/2006 | French | |
| Abridged model | 31/12/2004 | 16/05/2005 | 29/07/2005 | French | |
| Abridged model | 31/12/2003 | 17/05/2004 | 13/07/2005 | French | |
| Abridged model | 31/12/2002 | 26/05/2003 | 17/09/2003 | French | |
| Abridged model | 31/12/2001 | 21/05/2002 | 09/10/2002 | French | |
| Abridged model | 31/12/2000 | 28/05/2001 | 20/09/2001 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 3 active · 7 ended
Active mandates
Jean-Pierre Colson
ActiveLarissa Vastapane
ActiveMyriam Solbreux
ActiveEnded mandates
Agnes LIBRECHT
EndedJean-Jacques BERAEL
EndedLaurence BERAEL
EndedAgnes LIBRECHT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution25/10/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring06/08/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates04/09/2023DEMISSIONS, NOMINATIONS
- Mandates19/12/2022SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202361,5 k €↓
- 2022Annual accounts 2022366,8 k €↑
- 2021Annual accounts 2021-26,2 k €↑
- 2020Annual accounts 2020-39,4 k €↓
- 2019Annual accounts 2019-15,5 k €↓
- 2018Annual accounts 2018-7,3 k €↓
- 2017Annual accounts 201794,2 k €↓
- 2016Annual accounts 2016136,4 k €↑
- 2015Annual accounts 2015-5 k €↓
- 2014Annual accounts 2014112,4 k €↑
- 2013Annual accounts 20134,3 k €↑
- 2012Annual accounts 20123,3 k €↓
- 2011Annual accounts 201116,2 k €↑
- 2010Annual accounts 20107,6 k €↑
- 2009Annual accounts 2009-1,5 k €↓
- 2008Annual accounts 200817,2 k €↓
- 2007Annual accounts 200721,5 k €↑
- 2006Annual accounts 200610,2 k €