ACTIVE

Boissons Sambre et Meuse

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-358,2 k €

-8.4% YoY

Revenue

9,7 M €

-8.2% YoY

Equity

90,4 k €

-79.9% YoY

Workforce

22,7 ETP

+4.1% YoY

What does Boissons Sambre et Meuse do?

Boissons Sambre et Meuse is a Private limited company incorporated in 1975. Its main activity is: Wholesale of beverages. Its registered office is in Chimay. It employs on average 22,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.572.150

Incorporation

01/02/1975

Legal form

Private limited company

Registered office

Zoning Industriel(BLX) 31 box B
6464 Chimay · WallonieSee on map

Contributed capital

1 361 277,67 €

Latest accounts

31/12/2025

Average workforce

22,7 ETP

Activities (NACE)

46349Wholesale of beverages· main 46349Wholesale of beverages 47252Retail sale of beverages in specialised stores 47252Retail sale of beverages in specialised stores 51340Air transport 52250Support activities for transportation

Joint committees (3)

Signals

Healthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	9,7 M €	-8.2%	10,6 M €	+1.4%	10,5 M €	+1.4%	10,3 M €	+72.1%	6 M €	+15.9%	5,2 M €	-36.2%	8,1 M €	+7.8%	7,5 M €	+1.3%	7,4 M €	-0.9%	7,5 M €	-1.2%	7,6 M €	+0.1%	7,6 M €	+8.8%	7 M €	-4.5%	7,3 M €	+2.4%	7,1 M €		–		–		–
EBITDA	-57,7 k €	+5.3%	-60,9 k €	+68.5%	-193,2 k €	-1651%	-11 k €	-102%	596,3 k €	+129%	260,6 k €	-3.8%	271 k €	+14.6%	236,5 k €	+51.3%	156,3 k €	+10.0%	142 k €	-11.5%	160,5 k €	+6.4%	150,8 k €	-8.4%	164,7 k €	-22.2%	211,8 k €	+163%	80,4 k €	-55.5%	180,6 k €	-2.2%	184,6 k €	-25.0%	246,3 k €
Operating result	-291,1 k €	-11.1%	-262 k €	+37.3%	-417,5 k €	-37.3%	-304 k €	-158%	527,9 k €	+299%	132,4 k €	-2.1%	135,3 k €	+53.5%	88,1 k €	+426%	16,7 k €	+2.4%	16,4 k €	-40.9%	27,7 k €	-17.3%	33,5 k €	-38.8%	54,7 k €	-48.0%	105,1 k €	+1343%	-8,5 k €	-111%	79,5 k €	+17.3%	67,8 k €	-29.2%	95,7 k €
Net result	-358,2 k €	-8.4%	-330,6 k €	+28.0%	-459,3 k €	-45.7%	-315,3 k €	-183%	378,8 k €	+377%	79,5 k €	-19.2%	98,4 k €	+136%	41,6 k €	+365%	-15,7 k €	-564%	3,4 k €	+163%	-5,4 k €	-160%	9 k €	-50.4%	18,1 k €	-71.8%	64,2 k €	+118%	29,4 k €	-23.1%	38,2 k €	-8.4%	41,7 k €	-30.4%	59,9 k €
Balance sheet
Equity	90,4 k €	-79.9%	448,5 k €	-42.4%	779,1 k €	+798%	-111,6 k €	-155%	203,7 k €	-73.7%	775,5 k €	+37.1%	565,6 k €	+21.1%	467,2 k €	+9.8%	425,6 k €	-3.6%	441,3 k €	+0.8%	437,9 k €	-1.2%	443,2 k €	+2.1%	434,3 k €	+4.3%	416,2 k €	+18.2%	352 k €	+9.1%	322,6 k €	+13.4%	284,4 k €	+17.2%	242,7 k €
Total assets	3,8 M €	+8.9%	3,5 M €	-1.5%	3,5 M €	+0.6%	3,5 M €	+192%	1,2 M €	-64.5%	3,4 M €	-5.0%	3,5 M €	-2.6%	3,6 M €	-1.1%	3,7 M €	+23.2%	3 M €	+0.9%	3 M €	-9.9%	3,3 M €	+17.4%	2,8 M €	+16.2%	2,4 M €	-19.9%	3 M €	+15.4%	2,6 M €	+18.3%	2,2 M €	+1.2%	2,2 M €
Cash	423,4 k €	-14.1%	492,7 k €	-25.6%	661,8 k €	+36.7%	484,1 k €	+1132%	39,3 k €	+137%	16,6 k €	-75.6%	68 k €	+32.6%	51,3 k €	+118%	23,6 k €	-66.8%	71,1 k €	+1092%	6 k €	-83.8%	36,8 k €	-28.0%	51,1 k €	-17.8%	62,1 k €	-30.0%	88,8 k €	-38.3%	143,9 k €	+943%	13,8 k €	-21.8%	17,6 k €
Debts	3,7 M €	+22.5%	3 M €	+9.9%	2,7 M €	-24.6%	3,6 M €	+262%	993,2 k €	-61.7%	2,6 M €	-11.3%	2,9 M €	+0.3%	2,9 M €	-5.6%	3,1 M €	+32.2%	2,3 M €	+1.8%	2,3 M €	-12.0%	2,6 M €	+20.0%	2,2 M €	+12.5%	1,9 M €	-23.2%	2,5 M €	+18.6%	2,1 M €	+14.3%	1,9 M €	+0.3%	1,9 M €
Other
Workforce	22,7 ETP	+4.1%	21,8 ETP	0.0%	21,8 ETP	+4.3%	20,9 ETP	+22.2%	17,1 ETP	-4.5%	17,9 ETP	-10.5%	20,0 ETP	-2.9%	20,6 ETP	+0.5%	20,5 ETP	-0.5%	20,6 ETP	-3.7%	21,4 ETP	-5.7%	22,7 ETP	+1.8%	22,3 ETP	-0.4%	22,4 ETP	+5.7%	21,2 ETP	-8.2%	23,1 ETP	-5.7%	24,5 ETP	-1.6%	24,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 16 ended

Active mandates

DELTAPHI

Managing director · since 09 octobre 2025 · until 12 juin 2026 · 1028.878.406

Represented by Philippe DUMONT

Active

Alain DAMBROISE

Director · since 03 janvier 2022 · until 12 juin 2026

Active

BIERES DE CHIMAY

Director · since 03 janvier 2022 · until 12 juin 2026 · 0438.560.655

Represented by Xavier PIRLOT

Active

PARFA-MANAGEMENT & SERVICES

Managing director · since 03 janvier 2022 · until 09 octobre 2025 · 0654.935.585

Represented by Philippe DUMONT

Active

Ended mandates

BIERES DE CHIMAY

Director · since 03 janvier 2022 · until 12 juin 2026 · 0438.560.655

Represented by Pirot XAVIER

Ended

PARFA-MANAGEMENT & SERVICES

Managing director · since 03 janvier 2022 · until 12 juin 2026 · 0654.935.585

Represented by Philippe DUMONT

Ended

PARFA-MANAGEMENT & SERVICES

Director · since 03 janvier 2022 · until 12 juin 2026 · 0654.935.585

Represented by Dumont PHILIPPE

Ended

Fanny Lauvaux

Manager · since 02 septembre 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	03/07/2025	12/07/2024	04/07/2023	19/07/2022	20/07/2021
General meeting	23/06/2026	13/06/2025	14/06/2024	09/06/2023	30/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	23/06/2026	09/07/2026	French	PDF
Full model	31/12/2024	13/06/2025	03/07/2025	French	PDF
Full model	31/12/2023	14/06/2024	12/07/2024	French	PDF
Full model	31/12/2022	09/06/2023	04/07/2023	French	PDF
Full model	31/12/2021	30/06/2022	19/07/2022	French	PDF
Full model	31/12/2020	11/06/2021	20/07/2021	French	PDF
Full model	31/12/2019	12/06/2020	31/08/2020	French	PDF
Full model	31/12/2018	14/06/2019	16/07/2019	French	PDF
Full model	31/12/2017	08/06/2018	27/08/2018	French	PDF
Full model	31/12/2016	09/06/2017	12/07/2017	French	PDF
Full model	31/12/2015	10/06/2016	01/07/2016	French	PDF
Full model	31/12/2014	12/06/2015	13/07/2015	French	PDF
Full model	31/12/2013	30/06/2014	29/07/2014	French	PDF
Full model	31/12/2012	28/06/2013	19/07/2013	French	PDF
Full model	31/12/2011	30/06/2012	27/07/2012	French	PDF
Full model	31/12/2010	30/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 16 ended

Active mandates

DELTAPHI

Managing director · since 09 octobre 2025 · until 12 juin 2026 · 1028.878.406

Represented by Philippe DUMONT

Active

Alain DAMBROISE

Director · since 03 janvier 2022 · until 12 juin 2026

Active

BIERES DE CHIMAY

Director · since 03 janvier 2022 · until 12 juin 2026 · 0438.560.655

Represented by Xavier PIRLOT

Active

PARFA-MANAGEMENT & SERVICES

Managing director · since 03 janvier 2022 · until 09 octobre 2025 · 0654.935.585

Represented by Philippe DUMONT

Active

Ended mandates

BIERES DE CHIMAY

Director · since 03 janvier 2022 · until 12 juin 2026 · 0438.560.655

Represented by Pirot XAVIER

Ended

PARFA-MANAGEMENT & SERVICES

Managing director · since 03 janvier 2022 · until 12 juin 2026 · 0654.935.585

Represented by Philippe DUMONT

Ended

PARFA-MANAGEMENT & SERVICES

Director · since 03 janvier 2022 · until 12 juin 2026 · 0654.935.585

Represented by Dumont PHILIPPE

Ended

Fanny Lauvaux

Manager · since 02 septembre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/09/2026
Nominations statutaires
PDF
Mandates20/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other23/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates04/02/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring06/01/2022
DENOMINATION - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-358,2 k €↓
2024
Annual accounts 2024-330,6 k €↑
2023
Annual accounts 2023-459,3 k €↓
2022
Annual accounts 2022-315,3 k €↓
2021
Annual accounts 2021378,8 k €↑
2021
Name changeBOISSONS SAMBRE ET MEUSE
2020
Annual accounts 202079,5 k €↓
2018
Annual accounts 201898,4 k €↑
2017
Annual accounts 201741,6 k €↑
2016
Annual accounts 2016-15,7 k €↓
2015
Annual accounts 20153,4 k €↑
2014
Annual accounts 2014-5,4 k €↓
2013
Annual accounts 20139 k €↓
2012
Annual accounts 201218,1 k €↓
2011
Annual accounts 201164,2 k €↑
2010
Annual accounts 201029,4 k €↓
2009
Annual accounts 200938,2 k €↓
2008
Annual accounts 200841,7 k €↓
2007
Annual accounts 200759,9 k €
2007
Name changeBrasserie Lauvaux - Riche
01/02/1975
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Boissons Sambre et Meuse

Overview

What does Boissons Sambre et Meuse do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline