ACTIVE

PLUTO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,1 k €

+953.9% YoY

Gross margin

571,5 k €

+7.6% YoY

Equity

608,8 k €

+5.6% YoY

Workforce

5,8 ETP

-14.7% YoY

What does PLUTO do?

PLUTO is a Public limited company incorporated in 1975. Its registered office is in Ninove. It employs on average 5,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.621.046

Incorporation

23/12/1975

Legal form

Public limited company

Registered office

Merellaan 46
9400 Ninove · FlandreSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2025

Average workforce

5,8 ETP

Joint committees (4)

109
1090
215
2150

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	571,5 k €	+7.6%	531,2 k €	-11.2%	598,3 k €	-15.8%	710,6 k €	+14.4%	621,0 k €	+23.0%	505,1 k €	+5.9%	477,1 k €	+3.8%	459,6 k €	-1.4%	466,0 k €	+7.0%	435,5 k €	-7.1%	468,8 k €	+3.0%	455,3 k €	-9.5%	503,3 k €	-9.7%	557,2 k €	-7.1%	599,6 k €	-8.2%	653,4 k €	+4.5%	625,4 k €	-11.8%	709,4 k €	+30.3%	544,5 k €	-20.7%	686,5 k €
EBITDA	159,8 k €	+63.1%	98,0 k €	-34.5%	149,5 k €	-44.9%	271,3 k €	+50.9%	179,8 k €	+125%	80,1 k €	+37.8%	58,1 k €	+415%	11,3 k €	-71.7%	39,9 k €	-10.3%	44,5 k €	-15.5%	52,7 k €	+547%	-11,8 k €	-114%	83,4 k €	+32.3%	63,0 k €	-50.0%	126,0 k €	-13.3%	145,3 k €	+21.6%	119,5 k €	-33.6%	179,9 k €	+141%	74,5 k €	-62.6%	199,5 k €
Operating result	130,8 k €	+99.9%	65,4 k €	-41.7%	112,3 k €	-53.1%	239,4 k €	+48.2%	161,5 k €	+133%	69,4 k €	+51.2%	45,9 k €	+7158%	631,7 €	-97.5%	25,5 k €	-24.4%	33,7 k €	-10.4%	37,6 k €	+237%	-27,3 k €	-139%	70,1 k €	+35.2%	51,9 k €	-52.2%	108,4 k €	-9.7%	120,1 k €	+16.8%	102,9 k €	-26.0%	139,0 k €	+129%	60,7 k €	-67.3%	185,9 k €
Net result	32,1 k €	+954%	3,0 k €	-94.1%	51,3 k €	-63.9%	141,9 k €	+90.6%	74,4 k €	+2284%	3,1 k €	+124%	1,4 k €	+103%	-46,3 k €	-936%	5,5 k €	-48.1%	10,7 k €	-41.1%	18,1 k €	+125%	-71,6 k €	-550%	15,9 k €	+48.2%	10,7 k €	-73.9%	41,2 k €	+39.1%	29,6 k €	+14.4%	25,9 k €	+10.9%	23,4 k €	+5650%	406,4 €	-99.6%	115,4 k €
Balance sheet
Equity	608,8 k €	+5.6%	576,7 k €	+0.5%	573,6 k €	+9.8%	522,4 k €	+35.3%	386,0 k €	+10.6%	349,0 k €	+0.9%	345,8 k €	+0.4%	344,5 k €	-11.9%	390,8 k €	+1.4%	385,3 k €	+2.9%	374,6 k €	+0.8%	371,5 k €	-16.2%	443,1 k €	+3.7%	427,2 k €	+2.6%	416,4 k €	+6.0%	393,0 k €	+8.2%	363,4 k €	+7.7%	337,5 k €	+7.4%	314,1 k €	+0.1%	313,7 k €
Total assets	1,2 M €	+8.9%	1,1 M €	-6.7%	1,2 M €	-0.4%	1,2 M €	+12.2%	1,1 M €	+21.6%	884,0 k €	-21.7%	1,1 M €	+9.6%	1,0 M €	-3.0%	1,1 M €	-7.2%	1,1 M €	+24.8%	916,1 k €	-6.2%	976,3 k €	+2.0%	957,1 k €	-0.6%	962,4 k €	+8.8%	884,5 k €	-11.6%	1,0 M €	+2.9%	972,9 k €	-22.4%	1,3 M €	+22.9%	1,0 M €	+8.6%	939,6 k €
Cash	62,4 k €	+125%	27,8 k €	-56.5%	63,9 k €	-45.4%	117,2 k €	+0.3%	116,8 k €	+39.6%	83,6 k €	+8.3%	77,2 k €	+135%	32,9 k €	-62.2%	87,1 k €	-40.9%	147,5 k €	+307%	36,2 k €	-42.2%	62,7 k €	-14.2%	73,1 k €	-41.9%	125,8 k €	-1.3%	127,5 k €	+31.9%	96,7 k €	+43.9%	67,2 k €	-48.2%	129,7 k €	+48.7%	87,3 k €	-31.3%	127,0 k €
Debts	536,0 k €	+17.0%	458,0 k €	-15.9%	544,5 k €	-19.2%	673,9 k €	+6.8%	630,8 k €	+30.0%	485,2 k €	-34.1%	736,2 k €	+13.9%	646,5 k €	+4.0%	621,5 k €	-12.7%	711,8 k €	+42.8%	498,6 k €	-9.2%	549,1 k €	+18.6%	462,9 k €	-6.1%	493,1 k €	+5.3%	468,1 k €	-22.5%	604,3 k €	+1.7%	593,9 k €	-35.0%	914,2 k €	+29.5%	706,2 k €	+12.8%	625,9 k €
Other
Workforce	5,8 ETP	-14.7%	6,8 ETP	-2.9%	7,0 ETP	+2.9%	6,8 ETP	-13.9%	7,9 ETP	-10.2%	8,8 ETP	-8.3%	9,6 ETP	-6.8%	10,3 ETP	-8.0%	11,2 ETP	+3.7%	10,8 ETP	-8.5%	11,8 ETP	-9.9%	13,1 ETP	+2.3%	12,8 ETP	-13.5%	14,8 ETP	-5.7%	15,7 ETP	-9.2%	17,3 ETP	+1.8%	17,0 ETP	+3.7%	16,4 ETP	-6.3%	17,5 ETP	-6.9%	18,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

An Kluft

Managing director · since 17 mai 2025 · until 17 mai 2031

Active

Guido Braem

Director · since 17 mai 2025 · until 17 mai 2031

Active

Ended mandates

An Kluft

Managing director · since 17 mai 2019 · until 17 mai 2025

Ended

An Kluft

Managing director · since 17 mai 2019 · until 17 mai 2031

Ended

Guido Braem

Director · since 17 mai 2019 · until 17 mai 2025

Ended

Guido Braem

Director · since 17 mai 2019 · until 17 mai 2031

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	23/06/2025	04/06/2024	07/06/2023	29/06/2022	08/06/2021
General meeting	05/06/2026	06/06/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	22/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	17/05/2024	04/06/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	07/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	08/06/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	12/06/2020	Dutch	PDF
Abridged model	31/12/2018	17/05/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	12/06/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	11/08/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	14/08/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	29/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

An Kluft

Managing director · since 17 mai 2025 · until 17 mai 2031

Active

Guido Braem

Director · since 17 mai 2025 · until 17 mai 2031

Active

Ended mandates

An Kluft

Managing director · since 17 mai 2019 · until 17 mai 2025

Ended

An Kluft

Managing director · since 17 mai 2019 · until 17 mai 2031

Ended

Guido Braem

Director · since 17 mai 2019 · until 17 mai 2025

Ended

Guido Braem

Director · since 17 mai 2019 · until 17 mai 2031

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other27/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Registered office09/08/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/02/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2006
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,1 k €↑
2024
Annual accounts 20243,0 k €↓
2023
Annual accounts 202351,3 k €↓
2022
Annual accounts 2022141,9 k €↑
2021
Annual accounts 202174,4 k €↑
2020
Annual accounts 20203,1 k €↑
2019
Annual accounts 20191,4 k €↑
2018
Annual accounts 2018-46,3 k €↓
2017
Annual accounts 20175,5 k €↓
2016
Annual accounts 201610,7 k €↓
2015
Annual accounts 201518,1 k €↑
2014
Annual accounts 2014-71,6 k €↓
2013
Annual accounts 201315,9 k €↑
2012
Annual accounts 201210,7 k €↓
2011
Annual accounts 201141,2 k €↑
2010
Annual accounts 201029,6 k €↑
2009
Annual accounts 200925,9 k €↑
2008
Annual accounts 200823,4 k €↑
2007
Annual accounts 2007406,4 €↓
2006
Annual accounts 2006115,4 k €
23/12/1975
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PLUTO

Overview

What does PLUTO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline