ACTIVE

Oude Etn. Vandenbroucke

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

319,5 k €

-53.6% YoY

Gross margin

479,9 k €

-26.4% YoY

Equity

2,4 M €

-9.1% YoY

What does Oude Etn. Vandenbroucke do?

Oude Etn. Vandenbroucke is a Public limited company incorporated in 1975. Its main activity is: Wholesale of waste and scrap. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.638.466

Incorporation

06/11/1975

Legal form

Public limited company

Registered office

Kokelaarstraat 31
8800 Roeselare · FlandreSee on map

Contributed capital

264 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

46772Wholesale of waste and scrap· main 46872Wholesale trade, except of motor vehicles and motorcycles 51570Air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	479,9 k €	-26.4%	652 k €	-3.1%	673 k €	+4.6%	643,2 k €	-17.6%	780,2 k €	+337%	178,6 k €	-18.2%	218,2 k €	-24.5%	289 k €	+26.6%	228,2 k €	+167%	85,6 k €	+25.2%	68,3 k €	+228%	-53,3 k €	+38.4%	-86,5 k €	-146%	189,2 k €	-60.2%	475,1 k €	+81.1%	262,4 k €	-46.1%	486,6 k €	-4.3%	508,4 k €	+92.1%	264,6 k €
EBITDA	454,6 k €	-28.0%	631,3 k €	-3.3%	652,9 k €	+4.7%	623,5 k €	-18.1%	761 k €	+383%	157,5 k €	-18.0%	192,1 k €	-28.1%	267 k €	+43.2%	186,4 k €	+193%	63,6 k €	+43.1%	44,5 k €	-9.7%	49,2 k €	+180%	-61,7 k €	-137%	164,9 k €	-63.4%	450,6 k €	+90.4%	236,7 k €	-48.3%	457,9 k €	+30.1%	351,9 k €	+41.9%	247,9 k €
Operating result	440,3 k €	-26.9%	602,5 k €	-5.1%	634,9 k €	+8.1%	587,1 k €	-18.3%	718,7 k €	+574%	106,6 k €	-24.1%	140,5 k €	-26.2%	190,3 k €	+47.6%	128,9 k €	+2004%	6,1 k €	+140%	-15,4 k €	-746%	2,4 k €	+102%	-117,4 k €	-221%	97,2 k €	-73.7%	369,3 k €	+175%	134,5 k €	-51.0%	274,5 k €	-10.3%	306,2 k €	+36.9%	223,7 k €
Net result	319,5 k €	-53.6%	688 k €	+58.7%	433,5 k €	+8.5%	399,5 k €	-16.4%	477,7 k €	+632%	65,3 k €	-23.5%	85,3 k €	-32.9%	127,2 k €	+22.2%	104 k €	+1849%	5,3 k €	+222%	-4,4 k €	-177%	5,7 k €	+105%	-113,9 k €	-247%	77,2 k €	-68.3%	243,9 k €	+124%	109,1 k €	-40.5%	183,4 k €	-29.0%	258,2 k €	+74.3%	148,2 k €
Balance sheet
Equity	2,4 M €	-9.1%	2,7 M €	+29.3%	2,1 M €	+20.7%	1,7 M €	+21.0%	1,4 M €	+46.6%	961,2 k €	+7.3%	895,9 k €	-44.1%	1,6 M €	+5.3%	1,5 M €	+7.3%	1,4 M €	+0.4%	1,4 M €	-0.3%	1,4 M €	-5.5%	1,5 M €	-7.1%	1,6 M €	-2.0%	1,6 M €	+17.4%	1,4 M €	+8.4%	1,3 M €	+17.3%	1,1 M €	+23.3%	893,6 k €
Total assets	3,4 M €	+0.2%	3,4 M €	+15.4%	2,9 M €	+11.7%	2,6 M €	+2.5%	2,5 M €	+37.9%	1,8 M €	-8.4%	2 M €	-20.9%	2,5 M €	+12.6%	2,3 M €	+9.8%	2,1 M €	-2.2%	2,1 M €	-10.3%	2,3 M €	-11.0%	2,6 M €	-12.5%	3 M €	-4.8%	3,2 M €	+25.8%	2,5 M €	+12.8%	2,2 M €	+9.5%	2 M €	+17.7%	1,7 M €
Cash	1,4 M €	+11.6%	1,2 M €	+21.3%	1 M €	+28.1%	799,3 k €	+60.9%	496,7 k €	+63.3%	304,1 k €	-5.0%	320,1 k €	+36.1%	235,3 k €	-24.0%	309,5 k €	+292%	78,9 k €	-4.1%	82,3 k €	-34.8%	126,3 k €	-0.7%	127,2 k €	-74.2%	493,1 k €	-31.0%	714,9 k €	+206%	233,4 k €	+18958%	1,2 k €	+14.8%	1,1 k €	-6.3%	1,1 k €
Debts	941,7 k €	+35.9%	692,7 k €	-18.5%	849,5 k €	-5.0%	893,9 k €	-20.4%	1,1 M €	+29.1%	869,3 k €	-21.1%	1,1 M €	+17.9%	935 k €	+27.5%	733,4 k €	+15.2%	636,5 k €	-7.6%	688,9 k €	-25.5%	924,6 k €	-8.2%	1 M €	-17.4%	1,2 M €	-8.9%	1,3 M €	+43.1%	935 k €	+23.3%	758,6 k €	+1.4%	748,2 k €	-4.9%	787,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

Caroline Vandenbroucke

Director · since 18 novembre 2022 · until 20 novembre 2026

Active

Ralph Vandenbroucke

Managing director · since 18 novembre 2022 · until 20 novembre 2026

Active

Sabine Vandenbroucke

Director · since 18 novembre 2022 · until 20 novembre 2026

Active

Ended mandates

Caroline Vandenbroucke

Director · since 29 octobre 2018 · until 18 novembre 2022

Ended

Ralph Vandenbroucke

Managing director · since 29 octobre 2018 · until 18 novembre 2022

Ended

Sabine Vandenbroucke

Director · since 29 octobre 2018 · until 18 novembre 2022

Ended

Caroline Vandenbroucke

Director · since 11 octobre 2018 · until 18 novembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
TRAVARO● Active	0476.269.307

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/01/2026	25/11/2024	28/12/2023	28/11/2022	16/12/2021	27/01/2021
General meeting	21/11/2025	15/11/2024	17/11/2023	18/11/2022	19/11/2021	26/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	21/11/2025	28/01/2026	Dutch	PDF
Abridged model	30/06/2024	15/11/2024	25/11/2024	Dutch	PDF
Abridged model	30/06/2023	17/11/2023	28/12/2023	Dutch	PDF
Abridged model	30/06/2022	18/11/2022	28/11/2022	Dutch	PDF
Abridged model	30/06/2021	19/11/2021	16/12/2021	Dutch	PDF
Abridged model	30/06/2020	26/01/2021	27/01/2021	Dutch	PDF
Abridged model	30/06/2019	15/11/2019	29/01/2020	Dutch	PDF
Abridged model	30/06/2018	16/11/2018	20/12/2018	Dutch	PDF
Abridged modelCorrection	30/06/2017	17/11/2017	19/01/2018	Dutch	PDF
Abridged model	30/06/2017	17/11/2017	21/12/2017	Dutch	PDF
Abridged model	30/06/2016	18/11/2016	15/12/2016	Dutch	PDF
Abridged model	30/06/2015	20/11/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	21/11/2014	10/12/2014	Dutch	PDF
Abridged model	30/06/2013	15/11/2013	04/12/2013	Dutch	PDF
Abridged model	30/06/2012	16/11/2012	28/12/2012	Dutch	PDF
Abridged model	30/06/2011	18/11/2011	14/12/2011	Dutch	PDF
Abridged model	30/06/2010	19/11/2010	02/12/2010	Dutch	PDF
Abridged model	30/06/2009	20/11/2009	17/12/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	21/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

Caroline Vandenbroucke

Director · since 18 novembre 2022 · until 20 novembre 2026

Active

Ralph Vandenbroucke

Managing director · since 18 novembre 2022 · until 20 novembre 2026

Active

Sabine Vandenbroucke

Director · since 18 novembre 2022 · until 20 novembre 2026

Active

Ended mandates

Caroline Vandenbroucke

Director · since 29 octobre 2018 · until 18 novembre 2022

Ended

Ralph Vandenbroucke

Managing director · since 29 octobre 2018 · until 18 novembre 2022

Ended

Sabine Vandenbroucke

Director · since 29 octobre 2018 · until 18 novembre 2022

Ended

Caroline Vandenbroucke

Director · since 11 octobre 2018 · until 18 novembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2018
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/09/2014
KAPITAAL - AANDELEN
PDF
Mandates14/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/12/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other06/01/2009
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF
Mandates06/12/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025319,5 k €↓
2024
Annual accounts 2024688 k €↑
2023
Annual accounts 2023433,5 k €↑
2022
Annual accounts 2022399,5 k €↓
2021
Annual accounts 2021477,7 k €↑
2020
Annual accounts 202065,3 k €↓
2019
Annual accounts 201985,3 k €↓
2018
Annual accounts 2018127,2 k €↑
2017
Annual accounts 2017104 k €↑
2016
Annual accounts 20165,3 k €↑
2015
Annual accounts 2015-4,4 k €↓
2014
Annual accounts 20145,7 k €↑
2013
Annual accounts 2013-113,9 k €↓
2012
Annual accounts 201277,2 k €↓
2011
Annual accounts 2011243,9 k €↑
2010
Annual accounts 2010109,1 k €↓
2009
Annual accounts 2009183,4 k €↓
2007
Annual accounts 2007258,2 k €↑
2006
Annual accounts 2006148,2 k €
06/11/1975
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Oude Etn. Vandenbroucke

Overview

What does Oude Etn. Vandenbroucke do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline