ACTIVE

IMSCHOOT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

85,1 k €

+10.7% YoY

Gross margin

382,2 k €

+5.1% YoY

Equity

964,7 k €

-0.6% YoY

Workforce

2,0 ETP

0.0% YoY

What does IMSCHOOT do?

IMSCHOOT is a Private limited company incorporated in 1976. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Lochristi. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.675.583

Incorporation

01/01/1976

Legal form

Private limited company

Registered office

Dorp-Oost 84
9080 Lochristi · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 51210Freight air transport 52483Warehousing and support activities for transportation+6

Joint committees (4)

14904
201
2010
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	382,2 k €	+5.1%	363,6 k €	-5.2%	383,6 k €	+14.5%	335,1 k €	-31.2%	486,8 k €	+56.6%	310,9 k €	-13.4%	358,9 k €	+6.2%	338,1 k €	+9.8%	307,9 k €	+10.8%	277,9 k €	-25.1%	371,2 k €	+39.8%	265,5 k €	-19.2%	328,5 k €	-11.8%	372,5 k €	+18.0%	315,8 k €	-6.7%	338,3 k €	+48.5%	227,8 k €	-14.0%	265 k €	+24.0%	213,8 k €
EBITDA	210,1 k €	+3.2%	203,6 k €	-8.6%	222,7 k €	+19.7%	186,1 k €	-49.1%	365,7 k €	+89.3%	193,1 k €	-20.2%	242,1 k €	+5.4%	229,6 k €	+13.9%	201,5 k €	+53.9%	131 k €	-46.3%	244,1 k €	+52.0%	160,5 k €	-26.9%	219,5 k €	-17.6%	266,5 k €	+18.8%	224,3 k €	-15.3%	264,7 k €	+53.1%	172,9 k €	-16.1%	206 k €	+22.0%	168,9 k €
Operating result	159,2 k €	+5.0%	151,5 k €	+13.4%	133,7 k €	+54.5%	86,5 k €	-68.5%	275 k €	+85.3%	148,4 k €	-20.2%	185,9 k €	+13.5%	163,8 k €	+28.2%	127,8 k €	+129%	55,8 k €	-66.2%	165,4 k €	+90.6%	86,8 k €	-41.1%	147,5 k €	-27.1%	202,4 k €	+28.1%	158,1 k €	-22.0%	202,6 k €	+79.8%	112,7 k €	-32.5%	167 k €	+27.0%	131,5 k €
Net result	85,1 k €	+10.7%	76,9 k €	+13.7%	67,6 k €	+48.2%	45,6 k €	-74.7%	180,5 k €	+96.7%	91,8 k €	-22.1%	117,8 k €	+31.0%	89,9 k €	+33.3%	67,4 k €	+203%	22,3 k €	-74.5%	87,4 k €	+99.8%	43,8 k €	-48.0%	84,1 k €	-27.2%	115,5 k €	+31.0%	88,2 k €	-9.7%	97,7 k €	+95.0%	50,1 k €	-45.0%	91 k €	+34.9%	67,5 k €
Balance sheet
Equity	964,7 k €	-0.6%	970,6 k €	-3.9%	1 M €	-2.4%	1 M €	+4.6%	989 k €	+31.5%	752,2 k €	+1.6%	740,4 k €	-17.1%	893,4 k €	+11.1%	804,1 k €	+9.2%	736,6 k €	+3.1%	714,4 k €	+13.9%	627 k €	+2.2%	613,2 k €	+15.4%	531,6 k €	+27.0%	418,5 k €	+25.8%	332,7 k €	+40.1%	237,5 k €	+25.1%	189,8 k €	+83.2%	103,6 k €
Total assets	1,8 M €	+3.6%	1,7 M €	+0.0%	1,7 M €	-13.7%	2 M €	+27.4%	1,6 M €	+11.4%	1,4 M €	+3.4%	1,4 M €	+3.9%	1,3 M €	-1.7%	1,3 M €	-6.2%	1,4 M €	+4.2%	1,4 M €	-0.8%	1,4 M €	-1.8%	1,4 M €	+13.3%	1,2 M €	+4.3%	1,2 M €	+1.9%	1,2 M €	+4.1%	1,1 M €	+18.6%	939,8 k €	+22.2%	769,1 k €
Cash	98,5 k €	-35.8%	153,5 k €	+377%	32,2 k €	-54.1%	70,1 k €	+27.4%	55,1 k €	-10.4%	61,5 k €	-61.2%	158,3 k €	+52.7%	103,6 k €	-17.2%	125,2 k €	+35.5%	92,4 k €	+39.8%	66,1 k €	-3.5%	68,5 k €	+4.2%	65,7 k €	+296%	16,6 k €	-7.1%	17,9 k €	+89.6%	9,4 k €		–		–		7,2 k €
Debts	750,4 k €	+5.8%	708,9 k €	+2.1%	694,7 k €	-27.3%	955,2 k €	+65.7%	576,5 k €	-11.5%	651,5 k €	+5.4%	618,4 k €	+50.2%	411,9 k €	-21.6%	525,3 k €	-23.0%	682,6 k €	+5.5%	646,9 k €	-13.1%	744,7 k €	-4.9%	782,9 k €	+11.9%	699,5 k €	-7.6%	756,9 k €	-6.0%	805 k €	-6.0%	856 k €	+17.8%	726,9 k €	+11.5%	651,9 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP		–		3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-35.5%	3,1 ETP	0.0%	3,1 ETP	+63.2%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	+35.7%	1,4 ETP	+27.3%	1,1 ETP	0.0%	1,1 ETP	+10.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jan Imschoot

Director · since 29 décembre 2004

Active

Ended mandates

Jan Imschoot

Manager · since 29 décembre 2004

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	14/07/2025	28/08/2024	22/08/2023	13/06/2022	25/08/2021
General meeting	21/06/2026	30/06/2025	30/07/2024	30/06/2023	13/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	14/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/07/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	22/08/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	13/06/2022	Dutch	PDF
Abridged model	31/12/2020	19/06/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	21/06/2020	24/07/2020	Dutch	PDF
Abridged model	31/12/2018	16/06/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	17/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	18/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	19/06/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	21/06/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/03/2014	19/05/2014	Dutch	PDF
Abridged model	31/12/2012	03/04/2013	19/05/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	11/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jan Imschoot

Director · since 29 décembre 2004

Active

Ended mandates

Jan Imschoot

Manager · since 29 décembre 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares12/02/2018
KAPITAAL - AANDELEN
PDF
Mandates15/04/2014
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares09/01/2014
KAPITAAL - AANDELEN
PDF
Mandates19/01/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,1 k €↑
2024
Annual accounts 202476,9 k €↑
2023
Annual accounts 202367,6 k €↑
2022
Annual accounts 202245,6 k €↓
2021
Annual accounts 2021180,5 k €↑
2019
Annual accounts 201991,8 k €↓
2018
Annual accounts 2018117,8 k €↑
2017
Annual accounts 201789,9 k €↑
2016
Annual accounts 201667,4 k €↑
2015
Annual accounts 201522,3 k €↓
2014
Annual accounts 201487,4 k €↑
2013
Annual accounts 201343,8 k €↓
2012
Annual accounts 201284,1 k €↓
2011
Annual accounts 2011115,5 k €↑
2010
Annual accounts 201088,2 k €↓
2009
Annual accounts 200997,7 k €↑
2008
Annual accounts 200850,1 k €↓
2007
Annual accounts 200791 k €↑
2006
Annual accounts 200667,5 k €
01/01/1976
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMSCHOOT

Overview

What does IMSCHOOT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline