ACTIVE

VLEESWAREN SILVERANS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

22,7 k €

+257.7% YoY

Gross margin

137,4 k €

+103.6% YoY

Equity

135,6 k €

+20.1% YoY

What does VLEESWAREN SILVERANS do?

VLEESWAREN SILVERANS is a Private company with limited liability incorporated in 1976. Its main activity is: Air transport. Its registered office is in Boechout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.749.423

Incorporation

05/01/1976

Legal form

Private company with limited liability

Registered office

Dorpsplaats 14
2531 Boechout · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

51321Air transport· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 46321Wholesale of meat and meat products 46321Wholesale of meat and meat products

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,4 k €	+104%	67,5 k €	+71.7%	39,3 k €	-29.7%	55,9 k €	-26.2%	75,7 k €	+47.6%	51,3 k €	-2.9%	52,8 k €	+69.9%	31,1 k €	+802%	3,4 k €	+118%	-19,5 k €	-17.0%	-16,7 k €	-114%	117,5 k €	+8.2%	108,6 k €	+12.3%	96,7 k €	+5.3%	91,8 k €	-21.7%	117,2 k €	-4.6%	122,8 k €	-2.2%	125,6 k €	+14.0%	110,1 k €
EBITDA	93 k €	+77.4%	52,4 k €	+89.4%	27,7 k €	-37.9%	44,6 k €	-32.1%	65,6 k €	+67.7%	39,1 k €	-12.8%	44,9 k €	+45.6%	30,8 k €	+873%	3,2 k €	+116%	-19,8 k €	-14.8%	-17,2 k €	-115%	116,6 k €	+14.4%	101,9 k €	+32.5%	77 k €	+61.8%	47,6 k €	-25.2%	63,6 k €	-21.7%	81,3 k €	+1.6%	80 k €	+37.0%	58,4 k €
Operating result	34 k €	+212%	10,9 k €	-9.3%	12 k €	-26.5%	16,3 k €	-59.9%	40,7 k €	+181%	14,5 k €	-20.6%	18,2 k €	+211%	5,9 k €	+244%	-4,1 k €	+85.0%	-27,1 k €	-11.5%	-24,3 k €	-122%	108,4 k €	+49.2%	72,6 k €	+72.0%	42,2 k €	+52983%	79,6 €	-99.5%	15,5 k €	-39.6%	25,7 k €	+19.0%	21,6 k €	+2111%	-1,1 k €
Net result	22,7 k €	+258%	6,3 k €	-5.5%	6,7 k €	-23.2%	8,7 k €	-57.3%	20,5 k €	+182%	7,3 k €	-31.7%	10,6 k €	+321%	2,5 k €	-80.7%	13 k €	+138%	-33,9 k €	-23.1%	-27,5 k €	-137%	74,5 k €	+39.6%	53,4 k €	+53.8%	34,7 k €	+588%	-7,1 k €	-95.4%	-3,6 k €	-156%	6,5 k €	-20.1%	8,1 k €	+165%	-12,4 k €
Balance sheet
Equity	135,6 k €	+20.1%	112,9 k €	+6.0%	106,5 k €	+6.7%	99,8 k €	+9.6%	91,1 k €	+29.0%	70,6 k €	+11.4%	63,4 k €	+20.1%	52,8 k €	+5.0%	50,3 k €	-25.2%	67,2 k €	-33.5%	101,1 k €	-21.4%	128,6 k €	+138%	54,1 k €	+28.8%	42 k €	+12.7%	37,3 k €	-16.0%	44,4 k €	-7.6%	48 k €	+15.6%	41,5 k €	+24.2%	33,5 k €
Total assets	448,6 k €	+1.0%	444,2 k €	+149%	178,2 k €	+9.4%	162,9 k €	-2.9%	167,8 k €	+8.4%	154,8 k €	-1.1%	156,6 k €	-25.4%	209,7 k €	+54.0%	136,2 k €	+4.3%	130,6 k €	-22.8%	169,1 k €	-11.4%	190,8 k €	-1.4%	193,6 k €	-25.4%	259,3 k €	+11.9%	231,8 k €	-18.2%	283,2 k €	-0.9%	285,9 k €	-10.3%	318,6 k €	-3.3%	329,4 k €
Cash	32 k €	-13.9%	37,1 k €	-63.2%	100,9 k €	+12.2%	89,9 k €	+16.5%	77,1 k €	+257%	21,6 k €	-34.3%	32,9 k €	+41.6%	23,2 k €	+200%	7,7 k €	+696%	971,2 €	-75.3%	3,9 k €	-56.6%	9,1 k €	-78.6%	42,3 k €	-28.0%	58,7 k €	+145%	24 k €	-29.0%	33,8 k €	+706%	4,2 k €	-88.0%	34,9 k €	+90.9%	18,3 k €
Debts	313 k €	-5.5%	331,3 k €	+362%	71,7 k €	+13.7%	63,1 k €	-17.8%	76,7 k €	-8.9%	84,2 k €	-9.7%	93,2 k €	-40.6%	156,9 k €	+82.7%	85,9 k €	+119%	39,2 k €	-9.5%	43,4 k €	+16.0%	37,4 k €	-73.2%	139,5 k €	-35.8%	217,4 k €	+11.7%	194,5 k €	-18.6%	238,8 k €	+0.4%	237,9 k €	-14.2%	277,1 k €	-6.4%	296 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-80.0%	0,5 ETP	-50.0%	1,0 ETP	-23.1%	1,3 ETP	+18.2%	1,1 ETP	-15.4%	1,3 ETP	0.0%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

EVY STRYPSTEEN

Director

Active

FRANCIS SILVERANS

Director

Active

Ended mandates

EVY STRYPSTEEN

Manager · since 01 juillet 2017

Ended

EVY STRYPSTEEN

Manager

Ended

FRANCIS SILVERANS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/10/2025	27/09/2024	05/09/2023	31/08/2022	25/10/2021	29/10/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	27/06/2022	30/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	07/10/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	05/09/2023	Dutch	PDF
Micro model	31/12/2021	27/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	25/10/2021	Dutch	PDF
Micro model	31/12/2019	29/06/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	26/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	26/06/2018	08/09/2018	Dutch	PDF
Micro model	31/12/2016	08/05/2017	27/05/2017	Dutch	PDF
Abridged model	31/12/2015	28/06/2016	14/09/2016	Dutch	PDF
Abridged model	31/12/2014	28/06/2015	03/10/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	24/09/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	15/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	14/09/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	11/02/2010	Dutch	PDF
Abridged model	31/12/2007	28/05/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

EVY STRYPSTEEN

Director

Active

FRANCIS SILVERANS

Director

Active

Ended mandates

EVY STRYPSTEEN

Manager · since 01 juillet 2017

Ended

EVY STRYPSTEEN

Manager

Ended

FRANCIS SILVERANS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/07/2017
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office22/10/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office13/02/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/09/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422,7 k €↑
2024
Name changeSILVERANS VLEESWAREN
2023
Annual accounts 20236,3 k €↓
2022
Annual accounts 20226,7 k €↓
2022
Name changeVLEESWAREN SILVERANS
2021
Annual accounts 20218,7 k €↓
2021
Name changeSILVERANS
2020
Annual accounts 202020,5 k €↑
2019
Annual accounts 20197,3 k €↓
2018
Annual accounts 201810,6 k €↑
2017
Annual accounts 20172,5 k €↓
2016
Annual accounts 201613 k €↑
2015
Annual accounts 2015-33,9 k €↓
2014
Annual accounts 2014-27,5 k €↓
2013
Annual accounts 201374,5 k €↑
2012
Annual accounts 201253,4 k €↑
2011
Annual accounts 201134,7 k €↑
2010
Annual accounts 2010-7,1 k €↓
2009
Annual accounts 2009-3,6 k €↓
2008
Annual accounts 20086,5 k €↓
2007
Annual accounts 20078,1 k €↑
2006
Annual accounts 2006-12,4 k €
05/01/1976
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VLEESWAREN SILVERANS

Overview

What does VLEESWAREN SILVERANS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline