JACOPS
0415.826.627 · rovalta.com · 22/09/2026
ACTIVE
JACOPS
Financial year 2025 · closed on 31/12/2025
Net result
14,1 M €
-1.5% YoY
Revenue
271,1 M €
+15.5% YoY
Equity
54,1 M €
+20.1% YoY
Workforce
647,4 ETP
+6.1% YoY
Overview
What does JACOPS do?
JACOPS is a Public limited company incorporated in 1976. Its registered office is in Deerlijk. It employs on average 647,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0415.826.627
Incorporation
18/02/1976
Legal form
Public limited company
Registered office
Nijverheidslaan 31
8540 Deerlijk · FlandreSee on map
8540 Deerlijk · FlandreSee on map
Contributed capital
420 083,22 €
Latest accounts
31/12/2025
Average workforce
647,4 ETP
Joint committees (4)
- 124
- 14901
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 271,1 M € | +15.5% | 234,8 M € | +5.9% | 221,7 M € | +18.8% | 186,6 M € | +61.7% | 115,4 M € | +56.8% | 73,6 M € | +40.4% | 52,4 M € | +24.8% | 42 M € | +25.2% | 33,6 M € | +14.4% | 29,3 M € | +18.2% | 24,8 M € | +19.2% | 20,8 M € | +31.6% | 15,8 M € | +41.4% | 11,2 M € | -7.3% | 12,1 M € | +14.7% | 10,5 M € | -1.2% | 10,6 M € |
| EBITDA | 21,4 M € | -2.4% | 21,9 M € | +24.3% | 17,6 M € | +8.3% | 16,3 M € | +52.2% | 10,7 M € | +72.0% | 6,2 M € | +47.1% | 4,2 M € | +28.7% | 3,3 M € | -3.4% | 3,4 M € | +6.0% | 3,2 M € | +27.4% | 2,5 M € | +25.1% | 2 M € | +66.6% | 1,2 M € | +52.1% | 794,2 k € | +34.8% | 589,4 k € | -15.2% | 694,8 k € | -39.6% | 1,2 M € |
| Operating result | 15,9 M € | -6.3% | 17 M € | +18.3% | 14,4 M € | +6.7% | 13,5 M € | +63.9% | 8,2 M € | +102% | 4,1 M € | +52.7% | 2,7 M € | +32.6% | 2 M € | -3.1% | 2,1 M € | +10.6% | 1,9 M € | +44.6% | 1,3 M € | +53.3% | 843,9 k € | +50.2% | 561,8 k € | +27.6% | 440,3 k € | +254% | 124,3 k € | -40.5% | 209 k € | -72.2% | 751,5 k € |
| Net result | 14,1 M € | -1.5% | 14,3 M € | -3.3% | 14,8 M € | -3.2% | 15,3 M € | +157% | 5,9 M € | +151% | 2,4 M € | +56.2% | 1,5 M € | +49.8% | 1 M € | -0.8% | 1 M € | +498% | 170,4 k € | -73.1% | 633 k € | +47.5% | 429,1 k € | +18.2% | 363,1 k € | -30.4% | 521,4 k € | -16.7% | 625,8 k € | +150% | 250,6 k € | -59.7% | 621,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 54,1 M € | +20.1% | 45 M € | +26.0% | 35,7 M € | +37.7% | 25,9 M € | +55.5% | 16,7 M € | +92.4% | 8,7 M € | +20.8% | 7,2 M € | +24.1% | 5,8 M € | +18.2% | 4,9 M € | +22.5% | 4 M € | +4.5% | 3,8 M € | +19.8% | 3,2 M € | +10.7% | 2,9 M € | +9.2% | 2,6 M € | -28.3% | 3,7 M € | -55.6% | 8,3 M € | +3.1% | 8,1 M € |
| Total assets | 160,1 M € | +11.4% | 143,7 M € | +22.3% | 117,5 M € | +50.4% | 78,2 M € | +33.9% | 58,3 M € | +41.5% | 41,2 M € | +28.4% | 32,1 M € | +51.4% | 21,2 M € | +15.4% | 18,4 M € | -14.1% | 21,4 M € | +13.8% | 18,8 M € | +9.0% | 17,3 M € | +13.6% | 15,2 M € | +58.5% | 9,6 M € | -21.9% | 12,3 M € | +13.6% | 10,8 M € | +7.9% | 10 M € |
| Cash | 2,9 M € | -8.2% | 3,2 M € | +2.7% | 3,1 M € | -31.2% | 4,5 M € | +100% | 2,3 M € | +1188% | 175,3 k € | -68.1% | 549,4 k € | +172% | 201,6 k € | -85.6% | 1,4 M € | +826% | 151,1 k € | -56.8% | 349,8 k € | +567% | 52,5 k € | -37.3% | 83,6 k € | -32.3% | 123,5 k € | -89.8% | 1,2 M € | +2814% | 41,5 k € | +23.7% | 33,6 k € |
| Debts | 104,8 M € | +7.5% | 97,5 M € | +20.9% | 80,7 M € | +57.4% | 51,3 M € | +24.9% | 41 M € | +28.2% | 32 M € | +30.7% | 24,5 M € | +63.7% | 15 M € | +14.0% | 13,1 M € | -23.6% | 17,2 M € | +16.6% | 14,7 M € | +6.8% | 13,8 M € | +15.2% | 12 M € | +82.5% | 6,6 M € | -17.4% | 7,9 M € | +251% | 2,3 M € | +30.9% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 647,4 ETP | +6.1% | 610,2 ETP | +6.5% | 572,7 ETP | +13.2% | 506,0 ETP | +19.1% | 424,9 ETP | +27.7% | 332,7 ETP | +38.3% | 240,6 ETP | +6.6% | 225,7 ETP | +26.3% | 178,7 ETP | +31.3% | 136,1 ETP | +21.7% | 111,8 ETP | +6.0% | 105,5 ETP | +33.5% | 79,0 ETP | +21.7% | 64,9 ETP | -4.8% | 68,2 ETP | +0.6% | 67,8 ETP | -0.3% | 68,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 M€ and 250 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 24 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Alega Invest● Active | 0775.274.181 |
DDP JACOPS - VAN DEN BERG● Active | 0663.984.596 |
DroneDivision● Active | 1022.737.514 |
GROEP JACOPS● Active | 0711.970.694 |
| 0738.572.846 | |
MAATSCHAP JACOPS SERIS PZ RRS● Active | 0737.682.129 |
Marchetti● Active | 1031.917.573 |
SECUROAD● Active | 0837.291.429 |
SM JACOPS-EES INFRA RADAR● Active | 0798.431.348 |
SM JACOPS - ETF● Active | 1008.970.145 |
SM JACOPS-GENETEC BOUCLES SO● Active | 0691.965.336 |
SM Jacops - Ronveaux CAB HT● Active | 1004.701.353 |
SM JACOPS-SECURITAS CCTV SPW● Active | 0708.857.984 |
SM JACOPS-TRBA FO WALL● Active | 0776.765.508 |
STIV● Active | 0735.737.278 |
THV4 JACOPS - VAN DEN BERG● Active | 0832.790.629 |
THV5 JACOPS - VAN DEN BERG● Active | 0846.063.890 |
THV GO FOR FIBER (G4F)● Active | 0646.901.116 |
THV JACOPS-DECKXEM OW-LO● Active | 0691.989.090 |
| 0560.726.712 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 15/07/2026 | 22/07/2025 | 25/07/2024 | 17/07/2023 | 19/07/2022 | 08/07/2021 |
| General meeting | 17/06/2026 | 24/06/2025 | 26/06/2024 | 26/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 17/06/2026 | 15/07/2026 | Dutch | |
| Full model | 31/12/2024 | 24/06/2025 | 22/07/2025 | Dutch | |
| Full model | 31/12/2023 | 26/06/2024 | 25/07/2024 | Dutch | |
| Full model | 31/12/2022 | 26/06/2023 | 17/07/2023 | Dutch | |
| Full model | 31/12/2021 | 30/06/2022 | 19/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 08/07/2021 | Dutch | |
| Full model | 30/09/2019 | 24/03/2020 | 22/04/2020 | Dutch | |
| Full model | 30/09/2018 | 26/03/2019 | 03/04/2019 | Dutch | |
| Full model | 30/09/2017 | 16/03/2018 | 29/03/2018 | Dutch | |
| Full model | 30/09/2016 | 24/03/2017 | 29/03/2017 | Dutch | |
| Full model | 30/09/2015 | 04/03/2016 | 29/03/2016 | Dutch | |
| Full model | 30/09/2014 | 30/03/2015 | 31/03/2015 | Dutch | |
| Full model | 30/09/2013 | 31/03/2014 | 24/04/2014 | Dutch | |
| Full model | 30/09/2012 | 29/03/2013 | 17/04/2013 | Dutch | |
| Full model | 30/09/2011 | 30/03/2012 | 11/04/2012 | Dutch | |
| Full model | 30/09/2010 | 25/03/2011 | 20/04/2011 | Dutch | |
| Full model | 30/09/2009 | 26/02/2010 | 16/03/2010 | Dutch | |
| Full model | 30/09/2008 | 27/02/2009 | 09/04/2009 | Dutch | |
| Full model | 30/09/2007 | 22/02/2008 | 02/04/2008 | Dutch | |
| Full model | 30/09/2006 | 23/02/2007 | 21/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 M€ and 250 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 24 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates18/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates01/09/2021ONTSLAGEN - BENOEMINGEN
- Other02/10/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Restructuring14/11/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/07/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates20/04/2018ONTSLAGEN - BENOEMINGEN
- Mandates18/08/2015ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514,1 M €↓
- 2024Annual accounts 202414,3 M €↓
- 26/06/2024reconductionVRC BEDRIJFSREVISOREN BV — commissaris
- 2023Annual accounts 202314,8 M €↓
- 15/09/2023nominationRita Tanghe — vaste vertegenwoordiger van de vennootschap voor de uitoefening van het bestuursmandaat
- 2022Annual accounts 202215,3 M €↑
- 2021Annual accounts 20215,9 M €↑
- 2018Annual accounts 20182,4 M €↑
- 2017Annual accounts 20171,5 M €↑
- 2016Annual accounts 20161 M €↓
- 2015Annual accounts 20151 M €↑
- 2014Annual accounts 2014170,4 k €↓
- 2013Annual accounts 2013633 k €↑
- 2012Annual accounts 2012429,1 k €↑
- 2011Annual accounts 2011363,1 k €↓
- 2010Annual accounts 2010521,4 k €↓
- 2009Annual accounts 2009625,8 k €↑
- 2009Name changeJacops
- 2008Annual accounts 2008250,6 k €↓
- 2007Annual accounts 2007621,3 k €
- 2007Name changeJ.M. JACOPS
- 18/02/1976IncorporationPublic limited company