ACTIVE

HOISTING EQUIPMENT

Financial year 2025 · Closed on 31/12/2025

Net result
-331,5 k €
-196,8 %over 1 year
Gross margin
2,6 M €
-24,6 %over 1 year
Equity
2,8 M €
-10,6 %over 1 year
Workforce
24,5 ETP
-5,8 %over 1 year

Identity

Source · BCE/KBO

HOISTING EQUIPMENT is a Public limited company incorporated in 1976. Its registered office is in Bornem. It employs on average 24,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.869.484
Incorporation
08/03/1976
Legal form
Public limited company
Registered office
Woestijnstraat(BOR) 41
2880 Bornem · FlandreSee on map
Contributed capital
976 000,00 €
Latest accounts
31/12/2025
Average workforce
24,5 ETP
Joint committees (6)
  • 149
  • 14904
  • 200
  • 2000
  • 20000
  • 218
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin2,6 M €3,5 M €
EBITDA183,5 k €592,5 k €1,9 M €666,4 k €1,1 M €
Operating result-236,8 k €167,5 k €1,6 M €338,4 k €685,9 k €
Net result-331,5 k €342,6 k €1,2 M €193,3 k €377,1 k €
Balance sheet
Equity2,8 M €3,1 M €3,2 M €2,2 M €2,2 M €
Total assets5,9 M €5,6 M €6,2 M €6,6 M €5,7 M €
Cash391,2 k €664,2 k €892,8 k €1,1 M €1 M €
Debts3,1 M €2,5 M €3 M €4,4 M €3,5 M €
Other
Workforce24,5 ETP26,0 ETP26,4 ETP25,1 ETP24,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 23 ended

Active mandates

MANAGEMENT AND ENGINEERING

Managing director · since 24 juin 2008 · until 20 avril 2032 · 0464.271.296

Represented by Jan Sillis

Active

Ended mandates

Guy De Vos

Director · since 20 avril 2021 · until 20 avril 2024

Ended
Guy De Vos

Director · since 20 avril 2021 · until 31 décembre 2024

Ended
MANAGEMENT AND ENGINEERING

Mandate · since 13 juin 2014 · until 20 avril 2020 · 0464.271.296

Represented by Jan Sillis

Ended
MS Management

Director · since 13 juin 2014 · until 20 avril 2020 · 0447.524.148

Represented by Marc Sillis

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202623/06/202501/07/202422/06/202326/07/202201/07/2021
General meeting19/05/202623/05/202528/06/202416/06/202325/07/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/05/202630/06/2026DutchPDF
Abridged model31/12/202423/05/202523/06/2025DutchPDF
Full model31/12/202328/06/202401/07/2024DutchPDF
Full model31/12/202216/06/202322/06/2023DutchPDF
Full model31/12/202125/07/202226/07/2022DutchPDF
Full model31/12/202020/05/202101/07/2021DutchPDF
Full model31/12/201924/11/202004/12/2020DutchPDF
Full model31/12/201830/08/201930/08/2019DutchPDF
Full model31/12/201730/06/201831/07/2018DutchPDF
Full model31/12/201630/06/201714/07/2017DutchPDF
Full model31/12/201528/07/201609/08/2016DutchPDF
Full model31/12/201409/07/201527/07/2015DutchPDF
Full model31/12/201313/06/201424/06/2014DutchPDF
Full model31/12/201224/07/201330/07/2013DutchPDF
Full model31/12/201120/04/201221/06/2012DutchPDF
Full modelCorrection31/12/201020/06/201131/01/2012DutchPDF
Full model31/12/201020/06/201125/07/2011DutchPDF
Full model31/12/200918/06/201016/08/2010DutchPDF
Full model31/12/200819/06/200907/07/2009DutchPDF
Full model31/12/200718/06/200803/07/2008DutchPDF
Abridged model31/12/200631/05/200714/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 23 ended

Active mandates

MANAGEMENT AND ENGINEERING

Managing director · since 24 juin 2008 · until 20 avril 2032 · 0464.271.296

Represented by Jan Sillis

Active

Ended mandates

Guy De Vos

Director · since 20 avril 2021 · until 20 avril 2024

Ended
Guy De Vos

Director · since 20 avril 2021 · until 31 décembre 2024

Ended
MANAGEMENT AND ENGINEERING

Mandate · since 13 juin 2014 · until 20 avril 2020 · 0464.271.296

Represented by Jan Sillis

Ended
MS Management

Director · since 13 juin 2014 · until 20 avril 2020 · 0447.524.148

Represented by Marc Sillis

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring07/03/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring27/12/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates03/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-331,5 k €
  2. 2024
    Annual accounts 2024342,6 k €
  3. 2023
    Annual accounts 20231,2 M €
  4. 2022
    Annual accounts 2022193,3 k €
  5. 2021
    Annual accounts 2021377,1 k €
  6. 2018
    Annual accounts 2018132,2 k €
  7. 2017
    Annual accounts 2017-158,2 k €
  8. 2016
    Annual accounts 201658,1 k €
  9. 2015
    Annual accounts 2015203,2 k €
  10. 2014
    Annual accounts 2014211,1 k €
  11. 2013
    Annual accounts 2013268,5 k €
  12. 2012
    Annual accounts 2012336,2 k €
  13. 2011
    Annual accounts 2011322,2 k €
  14. 2010
    Annual accounts 2010359,7 k €
  15. 2009
    Annual accounts 2009544 k €
  16. 2008
    Annual accounts 2008765,6 k €
  17. 2007
    Annual accounts 2007364,1 k €
  18. 2006
    Annual accounts 2006271,4 k €
  19. 08/03/1976
    IncorporationPublic limited company