ACTIVE

VRANCKEN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
71 k €
+52.4% YoY
Gross margin
701,5 k €
+17.6% YoY
Equity
167,9 k €
+14.3% YoY
Workforce
8,8 ETP
+6.0% YoY

What does VRANCKEN do?

VRANCKEN is a Private limited company incorporated in 1976. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Lubbeek. It employs on average 8,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0415.891.161
Incorporation
09/01/1976
Legal form
Private limited company
Registered office
Zoutrootjesstraat(LIN) 4
3210 Lubbeek · FlandreSee on map
Contributed capital
20 126,39 €
Latest accounts
31/12/2025
Average workforce
8,8 ETP
Activities (NACE)
43221Plumbing, heat and air-conditioning installation· main43221Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin701,5 k €596,6 k €748 k €690,1 k €613,3 k €694,5 k €572,1 k €560,3 k €424,4 k €432,5 k €463,4 k €457 k €612,4 k €481,2 k €640,4 k €825,2 k €809,1 k €706 k €
EBITDA72,5 k €44,2 k €34,1 k €2,1 k €41 k €69,3 k €31,1 k €46,9 k €39 k €22 k €63,4 k €54,6 k €95,2 k €-7,9 k €87,5 k €135,6 k €239,1 k €103,5 k €
Operating result70,1 k €43,7 k €32,8 k €-187,3 €11,3 k €-2,2 k €-6,5 k €10,5 k €17,6 k €-7,8 k €36,3 k €23,9 k €61,4 k €-49,2 k €51 k €81,6 k €202,3 k €66,5 k €
Net result71 k €46,6 k €37,6 k €268,5 €14,5 k €1,5 k €-4,9 k €11,3 k €18,5 k €-1,1 k €31 k €19,8 k €59,4 k €-52 k €20,5 k €15,8 k €174,7 k €62,1 k €
Balance sheet
Equity167,9 k €146,9 k €145,3 k €107,7 k €107,5 k €228,6 k €389,8 k €394,7 k €383,5 k €365 k €366,1 k €335,1 k €315,3 k €255,9 k €307,8 k €287,3 k €432,8 k €258 k €
Total assets552,2 k €407,9 k €320,7 k €351,1 k €333,1 k €481,1 k €591,6 k €606,5 k €557,6 k €474,3 k €509,2 k €477,8 k €552,3 k €569,6 k €577,5 k €566,8 k €584,5 k €501,1 k €
Cash273 k €128,3 k €82,7 k €62,8 k €111,8 k €113,8 k €78,5 k €200,9 k €178,2 k €137,8 k €131 k €116 k €250,5 k €66,9 k €171,5 k €93,7 k €196,1 k €103,6 k €
Debts377,9 k €261 k €175,4 k €239,6 k €225,7 k €252,6 k €201,7 k €211,6 k €174,1 k €109,2 k €133,1 k €122,7 k €237 k €271 k €199,1 k €279,4 k €151,7 k €243,1 k €
Other
Workforce8,8 ETP8,3 ETP11,1 ETP13,7 ETP11,0 ETP11,9 ETP11,4 ETP11,8 ETP8,6 ETP8,7 ETP8,5 ETP8,8 ETP12,1 ETP11,3 ETP14,3 ETP15,8 ETP15,0 ETP15,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

MyCo

Director · 0899.659.162

Represented by Jan Van Paesschen

Active

Ended mandates

MyCo

Director · since 01 septembre 2008 · 0899.659.162

Represented by Jan Van Paesschen

Ended
MyCo

Director · since 01 septembre 2008 · 0899.659.162

Represented by Jan Van Paesschen

Ended
frans vrancken

Manager

Ended
MyCo

Manager · 0899.659.162

Represented by Jan Van Paesschen

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202617/06/202513/06/202430/05/202331/05/202201/06/2021
General meeting11/06/202612/06/202513/06/202428/04/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202611/06/2026DutchPDF
Abridged model31/12/202412/06/202517/06/2025DutchPDF
Abridged model31/12/202313/06/202413/06/2024DutchPDF
Abridged model31/12/202228/04/202330/05/2023DutchPDF
Abridged model31/12/202127/05/202231/05/2022DutchPDF
Abridged model31/12/202028/05/202101/06/2021DutchPDF
Abridged model31/12/201929/05/202029/06/2020DutchPDF
Abridged model31/12/201831/05/201904/07/2019DutchPDF
Abridged model31/12/201729/06/201803/07/2018DutchPDF
Abridged model31/12/201626/05/201716/06/2017DutchPDF
Abridged model31/12/201527/05/201631/05/2016DutchPDF
Abridged model31/12/201429/05/201530/06/2015DutchPDF
Abridged model31/12/201330/05/201409/07/2014DutchPDF
Abridged model31/12/201231/05/201302/07/2013DutchPDF
Abridged model31/12/201125/05/201205/06/2012DutchPDF
Abridged model31/12/201027/05/201114/06/2011DutchPDF
Abridged model31/12/200928/05/201029/06/2010DutchPDF
Abridged model31/12/200829/05/200912/06/2009DutchPDF
Abridged model31/12/200730/05/200827/06/2008DutchPDF
Abridged model31/12/200625/05/200705/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

MyCo

Director · 0899.659.162

Represented by Jan Van Paesschen

Active

Ended mandates

MyCo

Director · since 01 septembre 2008 · 0899.659.162

Represented by Jan Van Paesschen

Ended
MyCo

Director · since 01 septembre 2008 · 0899.659.162

Represented by Jan Van Paesschen

Ended
frans vrancken

Manager

Ended
MyCo

Manager · 0899.659.162

Represented by Jan Van Paesschen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates10/09/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares30/01/2004
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202571 k €↑
  2. 2024
    Annual accounts 202446,6 k €↑
  3. 2023
    Annual accounts 202337,6 k €↑
  4. 2022
    Annual accounts 2022268,5 €↓
  5. 2021
    Annual accounts 202114,5 k €↑
  6. 2018
    Annual accounts 20181,5 k €↑
  7. 2017
    Annual accounts 2017-4,9 k €↓
  8. 2016
    Annual accounts 201611,3 k €↓
  9. 2015
    Annual accounts 201518,5 k €↑
  10. 2014
    Annual accounts 2014-1,1 k €↓
  11. 2013
    Annual accounts 201331 k €↑
  12. 2012
    Annual accounts 201219,8 k €↓
  13. 2011
    Annual accounts 201159,4 k €↑
  14. 2010
    Annual accounts 2010-52 k €↓
  15. 2009
    Annual accounts 200920,5 k €↑
  16. 2008
    Annual accounts 200815,8 k €↓
  17. 2007
    Annual accounts 2007174,7 k €↑
  18. 2006
    Annual accounts 200662,1 k €
  19. 09/01/1976
    IncorporationPrivate limited company