ACTIVE

PIERRE CORNU (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,5 k €

+846.6% YoY

Gross margin

1,3 M €

+9.7% YoY

Equity

653,8 k €

+3.6% YoY

What does PIERRE CORNU do?

PIERRE CORNU is a Private limited company incorporated in 1976. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Antoing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.009.145

Incorporation

01/01/1976

Legal form

Private limited company

Registered office

Rue de la Pêcherie 13
7640 Antoing · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	+9.7%	1,2 M €	-1.3%	1,2 M €	+10.9%	1,1 M €	+22.5%	888,8 k €	+6.4%	835 k €	-8.3%	910,1 k €	+0.6%	905 k €	+15.0%	786,8 k €	+9.0%	722 k €	-2.9%	743,2 k €	-1.2%	752,5 k €	-3.8%	781,8 k €	+3.3%	756,5 k €	+7.8%	701,5 k €	+1.9%	688,4 k €	+5.0%	655,9 k €	+10.0%	596,4 k €	+20.8%	493,6 k €	+0.3%	492,2 k €
EBITDA	161,6 k €	+205%	52,9 k €	-12.4%	60,4 k €	+0.3%	60,2 k €	+0.2%	60,1 k €	-35.3%	93 k €	-19.6%	115,6 k €	-18.2%	141,3 k €	+63.6%	86,4 k €	-7.2%	93 k €	+30.5%	71,3 k €	+18.6%	60,1 k €	+4.5%	57,5 k €	-16.0%	68,5 k €	+27.4%	53,8 k €	+5.1%	51,1 k €	-17.9%	62,3 k €	-19.1%	77 k €	+213%	24,6 k €	-10.8%	27,5 k €
Operating result	102,7 k €	+8406%	-1,2 k €	-110%	12,7 k €	+2.7%	12,4 k €	+42.0%	8,7 k €	-71.6%	30,8 k €	-36.2%	48,2 k €	-37.5%	77,1 k €	+106%	37,4 k €	+5.5%	35,4 k €	+130%	15,4 k €	-33.7%	23,2 k €	+139%	9,7 k €	-25.5%	13 k €	+6.7%	12,2 k €	-11.7%	13,8 k €	-36.1%	21,6 k €	-42.5%	37,6 k €	+487%	-9,7 k €	-176%	-3,5 k €
Net result	83,5 k €	+847%	8,8 k €	-61.8%	23,1 k €	+22.4%	18,9 k €	+17.2%	16,1 k €	-40.6%	27,1 k €	-40.1%	45,2 k €	-39.8%	75,2 k €	+95.1%	38,5 k €	+15.7%	33,3 k €	+121%	15,1 k €	-40.2%	25,2 k €	+46.3%	17,3 k €	+23.1%	14 k €	-11.7%	15,9 k €	-12.1%	18 k €	-48.0%	34,7 k €	+0.9%	34,4 k €	+2079%	1,6 k €	-80.2%	8 k €
Balance sheet
Equity	653,8 k €	+3.6%	631 k €	-3.2%	652,1 k €	+3.7%	629,1 k €	+3.1%	610,2 k €	+2.7%	594,1 k €	+4.8%	567 k €	+8.7%	521,8 k €	+16.8%	446,6 k €	+11.1%	402,1 k €	+9.0%	368,8 k €	+4.3%	353,7 k €	+7.7%	328,4 k €	+5.5%	311,2 k €	+4.7%	297,2 k €	+5.6%	281,3 k €	+6.9%	263,3 k €	+15.2%	228,6 k €	+17.7%	194,2 k €	+0.8%	192,6 k €
Total assets	1,1 M €	+17.1%	932,1 k €	+4.3%	893,5 k €	-12.9%	1 M €	+27.9%	802,1 k €	-1.0%	810,6 k €	+1.4%	799,8 k €	-2.3%	818,7 k €	+14.0%	718,3 k €	+21.5%	591 k €	+0.6%	587,3 k €	+4.6%	561,2 k €	+2.4%	548 k €	-6.4%	585,4 k €	+1.2%	578,3 k €	+8.9%	531,2 k €	-2.7%	545,9 k €	+15.0%	474,8 k €	+13.7%	417,7 k €	+12.6%	370,8 k €
Cash	211,8 k €	+18.3%	179 k €	+46.9%	121,9 k €	-22.9%	158,1 k €	+18.7%	133,2 k €	-31.4%	194,3 k €	+18.6%	163,9 k €	+232%	49,4 k €	-57.1%	115,2 k €	+119%	52,5 k €	-61.6%	136,8 k €	+122%	61,6 k €	+68.6%	36,5 k €	+13.2%	32,3 k €	+3.6%	31,2 k €	-31.4%	45,4 k €	+0.2%	45,3 k €	+17.2%	38,7 k €	+45.8%	26,5 k €	-40.9%	44,8 k €
Debts	357,3 k €	+18.8%	300,8 k €	+24.8%	241 k €	+2.0%	236,4 k €	+23.4%	191,6 k €	-11.5%	216,5 k €	-7.0%	232,8 k €	-21.6%	297 k €	+9.3%	271,7 k €	+43.8%	188,9 k €	+5.8%	178,5 k €	-10.5%	199,4 k €	-4.8%	209,5 k €	-23.6%	274,2 k €	-2.5%	281,1 k €	+12.5%	249,8 k €	-11.6%	282,7 k €	+14.8%	246,3 k €	+10.2%	223,5 k €	+25.4%	178,2 k €
Other
Workforce	–		16,3 ETP	-4.1%	17,0 ETP	-4.0%	17,7 ETP	+16.4%	15,2 ETP	0.0%	15,2 ETP	+6.3%	14,3 ETP		–		–		12,2 ETP	+4.3%	11,7 ETP	-7.9%	12,7 ETP	-4.5%	13,3 ETP	+5.6%	12,6 ETP	-8.0%	13,7 ETP	-1.4%	13,9 ETP	+0.7%	13,8 ETP	0.0%	13,8 ETP	+20.0%	11,5 ETP	0.0%	11,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

CEDRIC CORNU

Manager · since 01 janvier 2011

Active

PIERRE-MARIE CORNU

Manager · since 31 décembre 2002

Active

Ended mandates

PIERRE MARIE CORNU

Manager · since 31 décembre 2002

Ended

PIERRE CORNU

Associate · since 19 février 1976

Ended

Cédric CORNU

Manager

Ended

Pierre Cornu

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	21/05/2025	13/05/2024	08/06/2023	03/05/2022	25/06/2021
General meeting	01/06/2026	19/05/2025	24/04/2024	27/04/2023	27/04/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	19/05/2025	21/05/2025	French	PDF
Abridged model	31/12/2023	24/04/2024	13/05/2024	French	PDF
Abridged model	31/12/2022	27/04/2023	08/06/2023	French	PDF
Abridged model	31/12/2021	27/04/2022	03/05/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	21/08/2020	French	PDF
Micro model	31/12/2018	20/06/2019	28/06/2019	French	PDF
Micro model	31/12/2017	04/06/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

CEDRIC CORNU

Manager · since 01 janvier 2011

Active

PIERRE-MARIE CORNU

Manager · since 31 décembre 2002

Active

Ended mandates

PIERRE MARIE CORNU

Manager · since 31 décembre 2002

Ended

PIERRE CORNU

Associate · since 19 février 1976

Ended

Cédric CORNU

Manager

Ended

Pierre Cornu

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates01/04/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/01/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates27/12/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,5 k €↑
2024
Annual accounts 20248,8 k €↓
2023
Annual accounts 202323,1 k €↑
2022
Annual accounts 202218,9 k €↑
2021
Annual accounts 202116,1 k €↓
2021
Name changeCORNU PIERRE SRL
2020
Annual accounts 202027,1 k €↓
2019
Annual accounts 201945,2 k €↓
2018
Annual accounts 201875,2 k €↑
2017
Annual accounts 201738,5 k €↑
2016
Annual accounts 201633,3 k €↑
2015
Annual accounts 201515,1 k €↓
2014
Annual accounts 201425,2 k €↑
2013
Annual accounts 201317,3 k €↑
2012
Annual accounts 201214 k €↓
2011
Annual accounts 201115,9 k €↓
2010
Annual accounts 201018 k €↓
2009
Annual accounts 200934,7 k €↑
2008
Annual accounts 200834,4 k €↑
2007
Annual accounts 20071,6 k €↓
2006
Annual accounts 20068 k €
2006
Name changePierre CORNU
01/01/1976
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PIERRE CORNU (SRL)

Overview

What does PIERRE CORNU do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline