SOMAKO
0416.021.221 · rovalta.com · 21/09/2026
NORMAL SITUATION
SOMAKO
Financial year 2022 · closed on 31/12/2022
Net result
1,6 k €
+121.8% YoY
Gross margin
7,5 k €
+234.5% YoY
Equity
29,3 k €
+5.7% YoY
Company — Normal situation.
Overview
What does SOMAKO do?
SOMAKO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.021.221
Legal form
Private company with limited liability
Contributed capital
18 592,01 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 7,5 k € | +235% | -5,5 k € | -254% | 3,6 k € | -12.3% | 4,1 k € | +152% | -7,9 k € | +0.9% | -8 k € | -76.0% | -4,6 k € | +22.1% | -5,8 k € | +66.7% | -17,6 k € | -53.7% | -11,4 k € | -157% | 20,2 k € | -0.7% | 20,3 k € | -13.9% | 23,6 k € | +3.9% | 22,7 k € | -58.7% | 55 k € | +47.6% | 37,3 k € | +166% | 14 k € |
| EBITDA | 6,4 k € | +196% | -6,6 k € | -359% | 2,6 k € | -19.3% | 3,2 k € | +136% | -8,7 k € | +4.2% | -9,1 k € | -56.4% | -5,8 k € | +15.7% | -6,9 k € | +63.3% | -18,7 k € | -46.2% | -12,8 k € | -168% | 18,7 k € | -3.5% | 19,4 k € | -14.2% | 22,6 k € | +7.0% | 21,1 k € | -60.7% | 53,8 k € | +48.1% | 36,3 k € | +179% | 13 k € |
| Operating result | 2,4 k € | +136% | -6,6 k € | -359% | 2,6 k € | -19.3% | 3,2 k € | +136% | -8,7 k € | +15.9% | -10,3 k € | -43.0% | -7,2 k € | +13.0% | -8,3 k € | +56.8% | -19,2 k € | -44.5% | -13,3 k € | -172% | 18,4 k € | -2.0% | 18,8 k € | -11.8% | 21,3 k € | +7.2% | 19,9 k € | -62.3% | 52,8 k € | +48.1% | 35,6 k € | +195% | 12,1 k € |
| Net result | 1,6 k € | +122% | -7,2 k € | -534% | 1,7 k € | -30.3% | 2,4 k € | +132% | -7,5 k € | +19.6% | -9,3 k € | -71.5% | -5,4 k € | +23.0% | -7,1 k € | +54.0% | -15,4 k € | -84.1% | -8,4 k € | -167% | 12,5 k € | +55.4% | 8 k € | -45.8% | 14,8 k € | +55.5% | 9,5 k € | -76.0% | 39,7 k € | +114% | 18,6 k € | +272% | 5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 29,3 k € | +5.7% | 27,7 k € | -20.6% | 34,9 k € | +5.0% | 33,2 k € | +7.7% | 30,8 k € | -19.6% | 38,4 k € | -19.6% | 47,7 k € | -10.3% | 53,1 k € | -11.7% | 60,2 k € | -20.4% | 75,6 k € | -10.0% | 84 k € | +17.5% | 71,5 k € | +12.7% | 63,4 k € | +30.6% | 48,6 k € | +24.5% | 39 k € | -52.3% | 81,8 k € | +29.4% | 63,2 k € |
| Total assets | 34 k € | +21.8% | 27,9 k € | -21.5% | 35,5 k € | +5.1% | 33,8 k € | +8.5% | 31,1 k € | -24.5% | 41,3 k € | -17.1% | 49,8 k € | -11.2% | 56,1 k € | -17.6% | 68,1 k € | -17.5% | 82,5 k € | -14.7% | 96,7 k € | +28.3% | 75,4 k € | +6.3% | 70,9 k € | -4.3% | 74,1 k € | -18.3% | 90,7 k € | -0.1% | 90,8 k € | +21.6% | 74,7 k € |
| Cash | 33 k € | +48.3% | 22,2 k € | -35.0% | 34,2 k € | +2.5% | 33,4 k € | +199% | 11,2 k € | -35.4% | 17,3 k € | -31.0% | 25,1 k € | -23.9% | 33 k € | -18.5% | 40,5 k € | -26.9% | 55,3 k € | -30.6% | 79,7 k € | +37.9% | 57,8 k € | -1.2% | 58,5 k € | -10.5% | 65,4 k € | -7.9% | 71 k € | +92.6% | 36,9 k € | +3.7% | 35,5 k € |
| Debts | 709,7 € | +256% | 199,6 € | -68.7% | 637,5 € | +12.4% | 567 € | +87.0% | 303,3 € | -88.6% | 2,7 k € | +43.2% | 1,9 k € | -37.3% | 3 k € | -62.3% | 7,8 k € | +13.1% | 6,9 k € | +6.4% | 6,5 k € | +65.4% | 3,9 k € | -47.4% | 7,5 k € | -70.6% | 25,5 k € | -50.7% | 51,7 k € | +473% | 9 k € | -21.4% | 11,5 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
Anne De Laet
ActiveEnded mandates
Anne De Laet
EndedANNE DE LAET
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 10/08/2022 | 22/07/2021 | 13/07/2020 | 30/08/2019 | 24/05/2018 |
| General meeting | 30/06/2023 | 30/06/2022 | 30/06/2021 | 15/06/2020 | 23/08/2019 | 24/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
45 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 10/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 22/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/06/2020 | 13/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 23/08/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 24/04/2018 | 24/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 04/04/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 05/04/2016 | 30/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 07/04/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/04/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/04/2013 | 12/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 03/04/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 05/04/2011 | 18/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 06/04/2010 | 19/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 07/04/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 01/04/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 03/04/2007 | 23/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 04/06/2006 | 24/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 05/04/2005 | 28/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 06/04/2004 | 26/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 01/04/2003 | 15/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 02/04/2002 | 18/10/2002 | Dutch | |
| Abridged model | 31/12/2000 | 03/04/2001 | 04/09/2001 | Dutch | |
| Abridged model | 31/12/1999 | 04/04/2000 | 17/07/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
Anne De Laet
ActiveEnded mandates
Anne De Laet
EndedANNE DE LAET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution07/02/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
- Registered office19/05/2009MAATSCHAPPELIJKE ZETEL
- Registered office08/08/2007MAATSCHAPPELIJKE ZETEL
- Registered office17/07/2006MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20221,6 k €↑
- 2021Annual accounts 2021-7,2 k €↓
- 2020Annual accounts 20201,7 k €↓
- 2019Annual accounts 20192,4 k €↑
- 2018Annual accounts 2018-7,5 k €↑
- 2017Annual accounts 2017-9,3 k €↓
- 2016Annual accounts 2016-5,4 k €↑
- 2015Annual accounts 2015-7,1 k €↑
- 2014Annual accounts 2014-15,4 k €↓
- 2013Annual accounts 2013-8,4 k €↓
- 2012Annual accounts 201212,5 k €↑
- 2011Annual accounts 20118 k €↓
- 2010Annual accounts 201014,8 k €↑
- 2009Annual accounts 20099,5 k €↓
- 2008Annual accounts 200839,7 k €↑
- 2007Annual accounts 200718,6 k €↑
- 2006Annual accounts 20065 k €