ACTIVE

ROD IN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

113,1 k €

+1.9% YoY

Gross margin

641,6 k €

+2.3% YoY

Equity

471,2 k €

-5.4% YoY

Workforce

5,5 ETP

+7.8% YoY

What does ROD IN do?

ROD IN is a Public limited company incorporated in 1976. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Zelzate. It employs on average 5,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.093.277

Incorporation

19/05/1976

Legal form

Public limited company

Registered office

Karnemelkstraat 2-4 box P5
9060 Zelzate · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

5,5 ETP

Activities (NACE)

25120Manufacture of doors and windows of metal· main 25120Manufacture of doors and windows of metal 28120Manufacture of fluid power equipment 43320Joinery installation 43320Joinery installation 45422Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (3)

111
1110
2090

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	641,6 k €	+2.3%	627,4 k €	+23.6%	507,6 k €	-16.0%	604,5 k €	-13.0%	694,6 k €	+5.2%	660,4 k €	-4.8%	693,8 k €	+4.3%	664,9 k €	+5.5%	630,2 k €	+10.7%	569,2 k €	+15.2%	494,2 k €	+2.7%	481,2 k €	+8.0%	445,3 k €	+36.3%	326,7 k €	+6.6%	306,6 k €	+4.9%	292,2 k €	-10.6%	326,8 k €	-2.6%	335,6 k €	+12.8%	297,5 k €	+37.8%	216 k €
EBITDA	193,9 k €	+2.4%	189,4 k €	-8.1%	206,2 k €	+2.9%	200,4 k €	-10.9%	225 k €	+16.0%	193,9 k €	-12.0%	220,2 k €	-12.3%	251,2 k €	+19.5%	210,1 k €	-7.3%	226,7 k €	+11.1%	204 k €	+23.3%	165,5 k €	+6.2%	155,9 k €	+84.7%	84,4 k €	+2.9%	82,1 k €	+5.2%	78 k €	-6.4%	83,4 k €	-21.9%	106,8 k €	-7.2%	115 k €	+35.5%	84,9 k €
Operating result	153,3 k €	+1.4%	151,3 k €	-1.8%	154 k €	-3.2%	159,1 k €	-3.2%	164,4 k €	+17.4%	140,1 k €	-11.1%	157,7 k €	+2.1%	154,4 k €	+20.8%	127,8 k €	-18.3%	156,3 k €	+6.6%	146,7 k €	+74.2%	84,2 k €	-9.6%	93,1 k €	+98.2%	47 k €	+85.9%	25,3 k €	+30.5%	19,4 k €	-32.8%	28,8 k €	-49.0%	56,5 k €	-18.0%	68,8 k €	+48.2%	46,5 k €
Net result	113,1 k €	+1.9%	111,1 k €	-4.2%	115,9 k €	-5.2%	122,3 k €	-1.7%	124,4 k €	+11.4%	111,7 k €	-3.8%	116,1 k €	-0.0%	116,1 k €	+46.1%	79,5 k €	-20.4%	99,8 k €	+3.9%	96 k €	+19.2%	80,5 k €	+35.2%	59,6 k €	+131%	25,8 k €	+150%	10,3 k €	+224%	-8,3 k €	-188%	9,5 k €	-74.1%	36,5 k €	-24.3%	48,2 k €	+47.5%	32,6 k €
Balance sheet
Equity	471,2 k €	-5.4%	498,1 k €	-5.5%	527 k €	+28.2%	411,1 k €	+5.7%	388,8 k €	+6.7%	364,4 k €	+3.3%	352,7 k €	+4.8%	336,6 k €	+5.0%	320,5 k €	+33.0%	241,1 k €	-0.0%	241,2 k €	-1.6%	245,1 k €	-7.4%	264,6 k €	+29.0%	205 k €	-6.5%	219,2 k €	+4.9%	208,9 k €	-3.8%	217,2 k €	+4.6%	207,7 k €	+21.3%	171,3 k €	+39.1%	123,1 k €
Total assets	806,8 k €	-0.8%	813 k €	+24.5%	653,2 k €	-0.2%	654,5 k €	+12.4%	582,5 k €	-0.9%	587,6 k €	+0.8%	582,9 k €	+1.9%	571,9 k €	+20.2%	476 k €	+2.5%	464,5 k €	+0.1%	464 k €	-11.2%	522,3 k €	+34.3%	388,8 k €	+16.1%	335 k €	-1.5%	340,1 k €	-3.1%	351 k €	-14.6%	411 k €	+1.1%	406,4 k €	+33.5%	304,4 k €	+7.9%	282,2 k €
Cash	146,7 k €	-35.3%	226,6 k €	+147%	91,8 k €	+52.9%	60 k €	-47.8%	114,9 k €	-12.6%	131,4 k €	-20.9%	166,1 k €	+129%	72,6 k €	+119%	33,2 k €	-24.8%	44,1 k €	+5.5%	41,8 k €	+352%	9,3 k €	-61.8%	24,2 k €	+78.4%	13,6 k €	-9.6%	15 k €	+19.5%	12,6 k €	+129%	5,5 k €	-90.7%	59,4 k €	+445%	10,9 k €	-45.6%	20,1 k €
Debts	332,1 k €	+5.4%	314,9 k €	+150%	126,1 k €	-48.2%	243,4 k €	+25.7%	193,7 k €	-13.2%	223,3 k €	-2.5%	229,1 k €	-1.6%	232,9 k €	+49.9%	155,4 k €	-30.4%	223,5 k €	+0.3%	222,8 k €	-19.6%	277,2 k €	+123%	124,2 k €	-4.4%	129,9 k €	+7.5%	120,8 k €	-15.0%	142,1 k €	-26.7%	193,8 k €	-2.4%	198,6 k €	+49.2%	133,2 k €	-16.3%	159,1 k €
Other
Workforce	5,5 ETP	+7.8%	5,1 ETP	+27.5%	4,0 ETP	-27.3%	5,5 ETP	-28.6%	7,7 ETP	-12.5%	8,8 ETP	+23.9%	7,1 ETP	+18.3%	6,0 ETP	-13.0%	6,9 ETP	+15.0%	6,0 ETP	0.0%	6,0 ETP	+17.6%	5,1 ETP	-13.6%	5,9 ETP	+11.3%	5,3 ETP	+10.4%	4,8 ETP	+4.3%	4,6 ETP	-4.2%	4,8 ETP	+4.3%	4,6 ETP	+21.1%	3,8 ETP	+35.7%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Josefin

Director · since 18 juin 2024 · 1008.804.255

Represented by Sébastian VANSWIETEN

Active

Ended mandates

Frida Coorman

Director · since 03 mai 2022 · until 02 mai 2028

Ended

Marc Vercammen

Managing director · since 03 mai 2022 · until 02 mai 2028

Ended

Frida Coorman

Director · since 03 mai 2016 · until 01 mai 2022

Ended

Frida Coorman

Director · since 03 mai 2016 · until 03 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
M.S.B.● Active	0418.773.843
PentaS● Active	0446.291.258
POORTMAN● Active	0727.675.192

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	07/05/2025	24/05/2024	25/08/2023	29/06/2022	24/06/2021
General meeting	05/05/2026	06/05/2025	07/05/2024	02/05/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/05/2026	02/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/05/2025	07/05/2025	Dutch	PDF
Abridged model	31/12/2023	07/05/2024	24/05/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	25/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/05/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/05/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/05/2020	13/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/05/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/05/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/05/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/05/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/05/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/05/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/05/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/05/2008	14/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/05/2007	14/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Josefin

Director · since 18 juin 2024 · 1008.804.255

Represented by Sébastian VANSWIETEN

Active

Ended mandates

Frida Coorman

Director · since 03 mai 2022 · until 02 mai 2028

Ended

Marc Vercammen

Managing director · since 03 mai 2022 · until 02 mai 2028

Ended

Frida Coorman

Director · since 03 mai 2016 · until 01 mai 2022

Ended

Frida Coorman

Director · since 03 mai 2016 · until 03 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/06/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/01/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/05/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/11/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/06/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025113,1 k €↑
2024
Annual accounts 2024111,1 k €↓
2023
Annual accounts 2023115,9 k €↓
2022
Annual accounts 2022122,3 k €↓
2021
Annual accounts 2021124,4 k €↑
2020
Annual accounts 2020111,7 k €↓
2019
Annual accounts 2019116,1 k €↓
2018
Annual accounts 2018116,1 k €↑
2017
Annual accounts 201779,5 k €↓
2016
Annual accounts 201699,8 k €↑
2015
Annual accounts 201596 k €↑
2014
Annual accounts 201480,5 k €↑
2013
Annual accounts 201359,6 k €↑
2012
Annual accounts 201225,8 k €↑
2011
Annual accounts 201110,3 k €↑
2010
Annual accounts 2010-8,3 k €↓
2009
Annual accounts 20099,5 k €↓
2008
Annual accounts 200836,5 k €↓
2007
Annual accounts 200748,2 k €↑
2006
Annual accounts 200632,6 k €
19/05/1976
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROD IN

Overview

What does ROD IN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline