ACTIVE

FERM KINDEROPVANG

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,7 M €
+2.0% YoY
Revenue
34,6 M €
-1.6% YoY
Equity
32,1 M €
+14.1% YoY
Workforce
1 189,4 ETP
+6.1% YoY

What does FERM KINDEROPVANG do?

FERM KINDEROPVANG is a Non-profit organization incorporated in 1976. Its main activity is: Child day-care activities. Its registered office is in Leuven. It employs on average 1 189,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.117.627
Incorporation
17/06/1976
Legal form
Non-profit organization
Registered office
Remylaan 4 B
3018 Leuven · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
1 189,4 ETP
Activities (NACE)
88912Child day-care activities· main88912Child day-care activities
Joint committees (1)
  • 331
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue34,6 M €35,1 M €34,1 M €31,2 M €28,9 M €25,1 M €30,8 M €31,2 M €30,9 M €30,6 M €28,2 M €26,7 M €26,2 M €26,3 M €26,1 M €25,6 M €24,7 M €24,6 M €23,7 M €
EBITDA3,9 M €3,5 M €3,8 M €1,3 M €2,1 M €2 M €2 M €2,1 M €3,1 M €2 M €2,6 M €1,8 M €1,6 M €249,4 k €-622,8 k €-139,4 k €273,6 k €439 k €314,9 k €
Operating result2,3 M €2,1 M €2,4 M €344,3 k €1,1 M €1,3 M €1,6 M €1,9 M €2,9 M €1,8 M €2,4 M €1,7 M €1,5 M €78,5 k €-806,8 k €-336,2 k €158,9 k €312,9 k €200,6 k €
Net result2,7 M €2,6 M €3 M €-186,9 k €1,1 M €1,3 M €1,6 M €1,8 M €2,9 M €1,5 M €2,4 M €1,7 M €1,5 M €110,9 k €-270,6 k €-279,1 k €193 k €270,4 k €202,3 k €
Balance sheet
Equity32,1 M €28,1 M €25,6 M €22,7 M €23 M €19,5 M €17,1 M €15,4 M €13,6 M €10,8 M €9,3 M €6,9 M €5,3 M €3,8 M €3,7 M €4,1 M €4,3 M €4,1 M €3,5 M €
Total assets54,9 M €50 M €44,1 M €43,5 M €41,4 M €38,9 M €33,1 M €31,1 M €29,7 M €26,4 M €23,5 M €19,8 M €16,7 M €13,1 M €11 M €12 M €11,7 M €10,8 M €8 M €
Cash14,2 M €12,5 M €7,8 M €5,4 M €3,6 M €972,8 k €8,1 M €8 M €8,2 M €7,4 M €5,8 M €4,1 M €4,9 M €2,5 M €1,6 M €3 M €2,7 M €5 M €2 M €
Debts21,9 M €21,6 M €18,2 M €20,3 M €17,9 M €19,2 M €15,6 M €15,2 M €15,5 M €15,1 M €13,7 M €11,8 M €10,8 M €8,7 M €6,8 M €7,4 M €6,4 M €6 M €4,3 M €
Other
Workforce1 189,4 ETP1 120,8 ETP1 030,0 ETP954,0 ETP861,5 ETP828,2 ETP711,5 ETP698,1 ETP685,8 ETP636,1 ETP598,0 ETP549,4 ETP541,7 ETP560,2 ETP540,3 ETP520,9 ETP467,8 ETP448,2 ETP435,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 25 ended

Active mandates

An Vrancken

Chairman of the board of directors · since 21 octobre 2025 · until 21 octobre 2031

Active
Anneloes Lysens

Director · since 21 octobre 2025 · until 21 octobre 2031

Active
Ellen Thielens

Director · since 20 juin 2025 · until 20 juin 2031

Active
William Claes

Director · since 08 décembre 2023 · until 07 décembre 2029

Active
Dominica Van Gool

Director · until 20 juin 2025

Active
Ellen Verpeet

Director

Active
Frans De Wachter

Director · until 21 octobre 2025

Active
Godelieve Willems

Director

Active
Mia Jozef Houthuys

Director

Active
Monique Swinnen

Vice-chairman of the board of directors

Active

Ended mandates

Ellen Verpeet

Director · since 23 juin 2022

Ended
Nik Van Gool

Director · since 08 juin 2012

Ended
Carla Durlet

Director

Ended
Christian Stivigny

Director · until 10 juin 2021

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202623/06/202509/07/202427/06/202307/07/202214/10/2021
General meeting19/06/202620/06/202527/06/202426/06/202323/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

23 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202519/06/202623/06/2026DutchPDF
Full model31/12/202420/06/202523/06/2025DutchPDF
Full model31/12/202327/06/202409/07/2024DutchPDF
Full model31/12/202226/06/202327/06/2023DutchPDF
Full model31/12/202123/06/202207/07/2022DutchPDF
Full modelCorrection31/12/202010/06/202114/10/2021DutchPDF
Full model31/12/202010/06/202128/06/2021DutchPDF
Full model31/12/201919/06/202023/06/2020DutchPDF
Full model31/12/201807/06/201926/06/2019DutchPDF
Full model31/12/201715/06/201827/06/2018DutchPDF
Full model31/12/201616/06/201728/06/2017DutchPDF
Full model31/12/201510/06/201628/06/2016DutchPDF
Full model31/12/201412/06/201501/07/2015DutchPDF
Full model31/12/201306/06/201423/06/2014DutchPDF
Full model31/12/201214/06/201318/06/2013DutchPDF
Full modelCorrection31/12/201108/06/201206/05/2013DutchPDF
Full model31/12/201108/06/201229/06/2012DutchPDF
Full model31/12/201010/06/201124/06/2011DutchPDF
Full modelCorrection31/12/200918/06/201028/07/2010DutchPDF
Full model31/12/200918/06/201025/06/2010DutchPDF
Full model31/12/200830/06/200909/07/2009DutchPDF
Full model31/12/200727/06/200831/07/2008DutchPDF
Full model31/12/200608/06/200702/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 25 ended

Active mandates

An Vrancken

Chairman of the board of directors · since 21 octobre 2025 · until 21 octobre 2031

Active
Anneloes Lysens

Director · since 21 octobre 2025 · until 21 octobre 2031

Active
Ellen Thielens

Director · since 20 juin 2025 · until 20 juin 2031

Active
William Claes

Director · since 08 décembre 2023 · until 07 décembre 2029

Active
Dominica Van Gool

Director · until 20 juin 2025

Active
Ellen Verpeet

Director

Active
Frans De Wachter

Director · until 21 octobre 2025

Active
Godelieve Willems

Director

Active
Mia Jozef Houthuys

Director

Active
Monique Swinnen

Vice-chairman of the board of directors

Active

Ended mandates

Ellen Verpeet

Director · since 23 juin 2022

Ended
Nik Van Gool

Director · since 08 juin 2012

Ended
Carla Durlet

Director

Ended
Christian Stivigny

Director · until 10 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other26/08/2026
    uittreksel uit het verslag van de Algemene Vergadering van 19 juni 2026
    PDF
  • Mandates06/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring12/11/2025
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates03/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/07/2022
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,7 M €↑
  2. 21/10/2025
    nominationAn Vrancken — bestuurder
  3. 21/10/2025
    nominationAnneloes Lysen — bestuurder
  4. 20/06/2025
    nominationEllen Thielens — bestuurder
  5. 2024
    Annual accounts 20242,6 M €↓
  6. 2023
    Annual accounts 20233 M €↑
  7. 08/12/2023
    nominationWilliam Claes — bestuurder
  8. 26/06/2023
    nominationCallens, Vandelanotte & Theunissen BV — commissaris
  9. 2022
    Annual accounts 2022-186,9 k €↓
  10. 23/06/2022
    nominationEllen Verpeet — bestuurder
  11. 2021
    Annual accounts 20211,1 M €↓
  12. 2020
    Annual accounts 20201,3 M €↓
  13. 2019
    Annual accounts 20191,6 M €↓
  14. 2019
    Name changeFERM KINDEROPVANG
  15. 2018
    Annual accounts 20181,8 M €↓
  16. 2017
    Annual accounts 20172,9 M €↑
  17. 2016
    Annual accounts 20161,5 M €↓
  18. 2015
    Annual accounts 20152,4 M €↑
  19. 2014
    Annual accounts 20141,7 M €↑
  20. 2013
    Annual accounts 20131,5 M €↑
  21. 2012
    Annual accounts 2012110,9 k €↑
  22. 2011
    Annual accounts 2011-270,6 k €↑
  23. 2010
    Annual accounts 2010-279,1 k €↓
  24. 2009
    Annual accounts 2009193 k €↓
  25. 2008
    Annual accounts 2008270,4 k €↑
  26. 2007
    Annual accounts 2007202,3 k €
  27. 2007
    Name changeLANDELIJKE KINDEROPVANG
  28. 17/06/1976
    IncorporationNon-profit organization