ACTIVE

BRAMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

209,8 k €

-1.9% YoY

Gross margin

498,5 k €

+25.1% YoY

Equity

1,6 M €

+15.6% YoY

What does BRAMO do?

BRAMO is a Private limited company incorporated in 1976. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Waasmunster.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.122.575

Incorporation

14/05/1976

Legal form

Private limited company

Registered office

Vierhuizenstraat 52
9250 Waasmunster · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	498,5 k €	+25.1%	398,6 k €	+211%	128,4 k €	-92.2%	1,6 M €	+1232%	122,9 k €	+18.1%	104,1 k €	-42.1%	179,6 k €	-15.8%	213,4 k €	-41.6%	365,2 k €	+38.3%	264,1 k €	-45.7%	486 k €	+86.8%	260,2 k €	-43.4%	459,4 k €	+90.2%	241,6 k €	+11.8%	216,1 k €	-0.8%	217,7 k €	-16.9%	262,1 k €	+40.8%	186,1 k €	+28.1%	145,3 k €	-74.1%	561,6 k €
EBITDA	472,2 k €	+22.2%	386,3 k €	+227%	118,1 k €	-91.7%	1,4 M €	+1472%	90,7 k €	+11.9%	81,1 k €	-48.2%	156,4 k €	-11.6%	176,8 k €	-41.7%	303,2 k €	+63.0%	186,1 k €	-53.4%	399,6 k €	+113%	187,5 k €	-52.2%	392,6 k €	+241%	115,2 k €	-5.6%	122 k €	+6.0%	115,1 k €	-6.6%	123,2 k €	+86.7%	66 k €	+69.1%	39 k €	-90.9%	430,6 k €
Operating result	318,6 k €	-1.2%	322,6 k €	+325%	76 k €	-93.9%	1,2 M €	+25455%	4,9 k €	+189%	-5,5 k €	-108%	69,2 k €	+352%	15,3 k €	-92.9%	215,1 k €	+57.4%	136,6 k €	-60.8%	348,4 k €	+132%	149,9 k €	-57.8%	355,5 k €	+378%	74,3 k €	+13.4%	65,5 k €	+34.7%	48,7 k €	+2.7%	47,4 k €	+197%	16 k €	+354%	3,5 k €	-99.1%	408,9 k €
Net result	209,8 k €	-1.9%	213,9 k €	+572%	31,8 k €	-96.6%	926,7 k €	+3490%	-27,3 k €	+42.8%	-47,8 k €	-181%	59,4 k €	+689%	-10,1 k €	-111%	93,7 k €	+477%	16,2 k €	-91.4%	189,4 k €	+217%	59,7 k €	-71.4%	208,6 k €	+575%	30,9 k €	+25.8%	24,6 k €	+19.3%	20,6 k €	+1.2%	20,3 k €	+14.9%	17,7 k €	+10.3%	16 k €	-94.2%	277,7 k €
Balance sheet
Equity	1,6 M €	+15.6%	1,3 M €	+18.9%	1,1 M €	-5.7%	1,2 M €	+154%	471,6 k €	-5.5%	498,9 k €	-8.7%	546,8 k €	+12.2%	487,4 k €	-2.0%	497,5 k €	+23.2%	403,8 k €	+4.2%	387,6 k €	+30.0%	298,2 k €	+3.4%	288,5 k €	+25.5%	229,9 k €	-34.1%	349 k €	-26.4%	474,4 k €	-21.4%	603,8 k €	+3.5%	583,5 k €	+3.1%	565,8 k €	-36.4%	889,8 k €
Total assets	3 M €	+13.1%	2,6 M €	+22.6%	2,1 M €	+0.6%	2,1 M €	+70.8%	1,3 M €	-14.4%	1,5 M €	+10.0%	1,3 M €	-14.9%	1,6 M €	-0.8%	1,6 M €	-4.0%	1,6 M €	-35.7%	2,5 M €	+105%	1,2 M €	-0.0%	1,2 M €	+5.1%	1,2 M €	-9.7%	1,3 M €	+8.4%	1,2 M €	-5.4%	1,3 M €	+4.3%	1,2 M €	+25.8%	973,2 k €	-24.3%	1,3 M €
Cash	371,3 k €	+142%	153,7 k €	-49.8%	306,2 k €	-54.9%	678,4 k €	+1185%	52,8 k €	-71.5%	185,1 k €	+253%	52,4 k €	-53.0%	111,4 k €	+248%	32 k €	-72.7%	117,1 k €	-3.2%	121 k €	+191%	41,5 k €	-33.2%	62,1 k €	+53.1%	40,6 k €	+75046%	54 €	-85.2%	366 €	-98.6%	26,7 k €	-63.0%	72,1 k €	+27.2%	56,7 k €	-75.5%	231,2 k €
Debts	1,3 M €	-2.3%	1,3 M €	+26.6%	1 M €	+8.7%	937,9 k €	+20.4%	778,8 k €	-19.1%	962,1 k €	+23.1%	781,8 k €	-27.2%	1,1 M €	-0.2%	1,1 M €	-12.9%	1,2 M €	-42.8%	2,2 M €	+128%	946,1 k €	-1.1%	956,3 k €	+0.2%	954,2 k €	-0.8%	961,8 k €	+31.0%	734,4 k €	+9.0%	674 k €	+5.1%	641,1 k €	+57.4%	407,4 k €	+3.0%	395,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,6 ETP	-40.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	-35.0%	2,0 ETP	+11.1%	1,8 ETP	-10.0%	2,0 ETP	-23.1%	2,6 ETP	-7.1%	2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Dieter Burm

Director

Active

Els Van Mieghem

Director

Active

Ended mandates

Dieter Burm

Manager · since 26 février 2007

Ended

Etienne Burm

Manager · since 26 février 2007

Ended

Dieter Burm

Zaakvoerder

Ended

Dieter Burm

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BRAMO BEHEER● Active	0886.715.701

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	19/09/2025	04/10/2024	28/09/2023	05/10/2022	21/12/2021
General meeting	01/06/2026	18/09/2025	04/10/2024	28/09/2023	04/10/2022	21/12/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	13/07/2026	Dutch	PDF
Micro model	31/12/2024	18/09/2025	19/09/2025	Dutch	PDF
Abridged model	31/12/2023	04/10/2024	04/10/2024	Dutch	PDF
Abridged model	31/12/2022	28/09/2023	28/09/2023	Dutch	PDF
Abridged model	31/12/2021	04/10/2022	05/10/2022	Dutch	PDF
Abridged model	31/12/2020	21/12/2021	21/12/2021	Dutch	PDF
Abridged model	31/12/2019	01/09/2020	06/10/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/10/2018	30/10/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	30/09/2017	Dutch	PDF
Abridged model	31/12/2015	31/03/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/02/2010	09/08/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Dieter Burm

Director

Active

Els Van Mieghem

Director

Active

Ended mandates

Dieter Burm

Manager · since 26 février 2007

Ended

Etienne Burm

Manager · since 26 février 2007

Ended

Dieter Burm

Zaakvoerder

Ended

Dieter Burm

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2007
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/01/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2006
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025209,8 k €↓
2024
Annual accounts 2024213,9 k €↑
2023
Annual accounts 202331,8 k €↓
2022
Annual accounts 2022926,7 k €↑
2021
Annual accounts 2021-27,3 k €↑
2020
Annual accounts 2020-47,8 k €↓
2019
Annual accounts 201959,4 k €↑
2018
Annual accounts 2018-10,1 k €↓
2017
Annual accounts 201793,7 k €↑
2016
Annual accounts 201616,2 k €↓
2015
Annual accounts 2015189,4 k €↑
2014
Annual accounts 201459,7 k €↓
2013
Annual accounts 2013208,6 k €↑
2012
Annual accounts 201230,9 k €↑
2011
Annual accounts 201124,6 k €↑
2010
Annual accounts 201020,6 k €↑
2009
Annual accounts 200920,3 k €↑
2008
Annual accounts 200817,7 k €↑
2007
Annual accounts 200716 k €↓
2006
Annual accounts 2006277,7 k €
14/05/1976
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAMO

Overview

What does BRAMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline