BROOTHAERS
0416.247.289 · rovalta.com · 23/09/2026
ACTIVE
BROOTHAERS
Financial year 2025 · closed on 31/03/2025
Net result
3,8 k €
+310.9% YoY
Gross margin
52,3 k €
-9.8% YoY
Equity
392,2 k €
+1.0% YoY
Overview
What does BROOTHAERS do?
BROOTHAERS is a Public limited company incorporated in 1976. Its main activity is: Agents involved in the sale of textiles, clothing, fur, footwear and leather goods. Its registered office is in Grimbergen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.247.289
Incorporation
23/06/1976
Legal form
Public limited company
Registered office
Jetsestraat 59
1853 Grimbergen · FlandreSee on map
1853 Grimbergen · FlandreSee on map
Contributed capital
64 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
Joint committees (2)
- 201
- 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 52,3 k € | -9.8% | 58 k € | +9.4% | 53 k € | +15.5% | 45,9 k € | -34.4% | 70 k € | -31.1% | 101,6 k € | -4.8% | 106,8 k € | +47.0% | 72,7 k € | -48.1% | 140,1 k € | +59.5% | 87,9 k € | -21.5% | 112 k € | +61.2% | 69,5 k € | +395% | -23,5 k € | -116% | 144,8 k € | +54.3% | 93,8 k € | -33.6% | 141,2 k € | -9.1% | 155,4 k € | -42.4% | 270 k € |
| EBITDA | 19,6 k € | -5.3% | 20,7 k € | -6.5% | 22,1 k € | -14.3% | 25,8 k € | -48.6% | 50,1 k € | -21.0% | 63,5 k € | -13.0% | 73 k € | +18.8% | 61,4 k € | -14.3% | 71,7 k € | -7.7% | 77,6 k € | -29.5% | 110,1 k € | +71.3% | 64,3 k € | +160% | -107,2 k € | -203% | 103,8 k € | +17.5% | 88,4 k € | -35.0% | 136 k € | -9.8% | 150,7 k € | -40.7% | 254 k € |
| Operating result | 4,3 k € | -14.4% | 5 k € | -21.7% | 6,4 k € | +307% | -3,1 k € | -119% | 15,9 k € | +2.1% | 15,5 k € | +13.4% | 13,7 k € | +299% | 3,4 k € | -76.2% | 14,4 k € | -56.1% | 32,8 k € | -49.0% | 64,4 k € | +227% | -50,7 k € | +81.0% | -267,2 k € | -678% | 46,2 k € | +61.1% | 28,7 k € | -59.5% | 70,7 k € | -16.9% | 85,1 k € | -32.1% | 125,2 k € |
| Net result | 3,8 k € | +311% | 919,7 € | -52.2% | 1,9 k € | +123% | -8,5 k € | -355% | 3,3 k € | +285% | -1,8 k € | -159% | 3 k € | +136% | 1,3 k € | -4.4% | 1,4 k € | -95.9% | 33,2 k € | -46.4% | 61,8 k € | +226% | -49,1 k € | -146% | 107,5 k € | +187% | 37,5 k € | -2.2% | 38,3 k € | -37.9% | 61,8 k € | -13.0% | 71 k € | +144% | 29,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 392,2 k € | +1.0% | 388,4 k € | +0.2% | 387,5 k € | +0.5% | 385,5 k € | -2.2% | 394 k € | +0.9% | 390,7 k € | -0.5% | 392,5 k € | +0.8% | 389,4 k € | +0.3% | 388,1 k € | +0.3% | 386,8 k € | +0.0% | 386,6 k € | +0.5% | 384,8 k € | -11.3% | 433,9 k € | -41.1% | 736,8 k € | +2.8% | 716,8 k € | +0.1% | 715,9 k € | +3.1% | 694,2 k € | +1.6% | 683,2 k € |
| Total assets | 440,4 k € | -2.4% | 451,2 k € | +7.8% | 418,6 k € | +2.8% | 407,1 k € | -3.3% | 420,8 k € | -5.6% | 445,6 k € | -5.0% | 469,2 k € | -7.0% | 504,6 k € | -22.9% | 654,9 k € | +23.3% | 531,3 k € | -12.3% | 605,8 k € | -5.4% | 640,7 k € | -51.5% | 1,3 M € | +11.4% | 1,2 M € | -2.0% | 1,2 M € | -11.6% | 1,4 M € | +4.4% | 1,3 M € | +5.6% | 1,2 M € |
| Cash | 1,7 k € | -91.6% | 19,8 k € | +73.2% | 11,4 k € | -66.5% | 34 k € | +5.6% | 32,2 k € | -33.6% | 48,5 k € | +70.8% | 28,4 k € | -19.0% | 35,1 k € | -28.2% | 48,9 k € | +251% | 13,9 k € | -68.9% | 44,8 k € | +85.7% | 24,1 k € | +58.3% | 15,2 k € | -92.7% | 210 k € | +463% | 37,3 k € | +3258% | 1,1 k € | -87.9% | 9,2 k € | +329% | 2,1 k € |
| Debts | 48,3 k € | -23.2% | 62,9 k € | +102% | 31,1 k € | +44.2% | 21,6 k € | -19.4% | 26,8 k € | -50.1% | 53,6 k € | -29.1% | 75,7 k € | -33.3% | 113,4 k € | -51.9% | 235,8 k € | +63.2% | 144,5 k € | -34.1% | 219,2 k € | -14.3% | 255,9 k € | -71.1% | 886,8 k € | +97.7% | 448,6 k € | -9.2% | 494,1 k € | -24.4% | 653,3 k € | +5.9% | 617,1 k € | +10.4% | 558,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,6 ETP | +500% | 0,1 ETP | – | – | 2,1 ETP | +5.0% | 2,0 ETP | – | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 22 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
B- YOUNG● Active | 0456.824.171 |
DELPHINE B● Active | 0817.831.447 |
Dominique LOUWERS Diffusion● Active | 0422.554.170 |
JongMusical● Active | 0841.941.984 |
philfashion● Active | 0884.016.923 |
| 0502.492.167 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/11/2025 | 04/12/2024 | 30/11/2023 | 30/11/2022 | 09/11/2021 | 15/12/2020 |
| General meeting | 26/09/2025 | 27/09/2024 | 29/09/2023 | 30/09/2022 | 24/09/2021 | 25/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 26/09/2025 | 24/11/2025 | Dutch | |
| Micro model | 31/03/2024 | 27/09/2024 | 04/12/2024 | Dutch | |
| Micro model | 31/03/2023 | 29/09/2023 | 30/11/2023 | Dutch | |
| Micro model | 31/03/2022 | 30/09/2022 | 30/11/2022 | Dutch | |
| Micro model | 31/03/2021 | 24/09/2021 | 09/11/2021 | Dutch | |
| Micro model | 31/03/2020 | 25/09/2020 | 15/12/2020 | Dutch | |
| Micro model | 31/03/2019 | 27/09/2019 | 29/10/2019 | Dutch | |
| Micro model | 31/03/2018 | 28/09/2018 | 22/11/2018 | Dutch | |
| Abridged model | 31/03/2017 | 29/09/2017 | 08/01/2018 | Dutch | |
| Abridged model | 31/03/2016 | 30/09/2016 | 14/11/2016 | Dutch | |
| Abridged model | 31/03/2015 | 25/09/2015 | 19/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 26/09/2014 | 08/10/2014 | Dutch | |
| Abridged model | 30/06/2012 | 26/12/2012 | 12/02/2013 | Dutch | |
| Abridged model | 30/09/2010 | 30/03/2011 | 08/06/2011 | Dutch | |
| Abridged model | 30/09/2009 | 30/03/2010 | 09/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 25/03/2009 | 30/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 26/03/2008 | 28/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 28/03/2007 | 02/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 22 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/11/2020ONTSLAGEN - BENOEMINGEN
- Mandates20/11/2015Herbenoeming (gedelegeerd) bestuurder
- Mandates23/09/2013Statutenwijziging : boekjaar, jaarvergadering, aandelen op naam / Ontslag - E
- Other24/10/2011Statutenwijziging : wijziging boekjaar en jaarvergadering
- Mandates17/04/2009Ontslag gedeledeerd bestuurder, benoeming (gedelegeerd) bestuurder(s)
- Capital / shares13/04/2005BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
- Mandates02/12/2004ONTSLAGEN - BENOEMINGEN
- Registered office21/10/2003MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,8 k €↑
- 2024Annual accounts 2024919,7 €↓
- 2023Annual accounts 20231,9 k €↑
- 2022Annual accounts 2022-8,5 k €↓
- 2021Annual accounts 20213,3 k €↑
- 2020Annual accounts 2020-1,8 k €↓
- 2019Annual accounts 20193 k €↑
- 2018Annual accounts 20181,3 k €↓
- 2017Annual accounts 20171,4 k €↓
- 2016Annual accounts 201633,2 k €↓
- 2015Annual accounts 201561,8 k €↑
- 2014Annual accounts 2014-49,1 k €↓
- 2012Annual accounts 2012107,5 k €↑
- 2010Annual accounts 201037,5 k €↓
- 2009Annual accounts 200938,3 k €↓
- 2008Annual accounts 200861,8 k €↓
- 2007Annual accounts 200771 k €↑
- 2006Annual accounts 200629,1 k €
- 23/06/1976IncorporationPublic limited company