ACTIVE

AKTIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,8 k €

-15.0% YoY

Gross margin

164 k €

-4.9% YoY

Equity

658,6 k €

+1.7% YoY

Workforce

1,8 ETP

-28.0% YoY

What does AKTIS do?

AKTIS is a Public limited company incorporated in 1976. Its registered office is in Tubize. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.309.944

Incorporation

18/08/1976

Legal form

Public limited company

Registered office

Avenue Ernest Solvay 26
1480 Tubize · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	164 k €	-4.9%	172,5 k €	+7.3%	160,8 k €	-37.3%	256,3 k €	+78.5%	143,6 k €	+8.2%	132,7 k €	+55.4%	85,4 k €	-4.9%	89,8 k €	+6.0%	84,7 k €	-15.2%	99,9 k €	+64.1%	60,9 k €	-23.4%	79,4 k €	+3.9%	76,4 k €	-6.6%	81,8 k €	+7.0%	76,4 k €	-22.9%	99,1 k €	-17.9%	120,8 k €	+274%	32,3 k €	-85.1%	216,6 k €	+44.6%	149,8 k €
EBITDA	56,7 k €	+25.3%	45,3 k €	+45.0%	31,2 k €	-81.4%	167,7 k €	+111%	79,4 k €	-21.2%	100,7 k €	+421%	-31,4 k €	-197%	32,3 k €	+56.8%	20,6 k €	+190%	7,1 k €	+132%	-22,2 k €	-290%	11,7 k €	-62.4%	31 k €	-14.4%	36,2 k €	+11.1%	32,6 k €	-44.5%	58,7 k €	-28.1%	81,6 k €	+300%	-40,8 k €	-131%	131,7 k €	+188%	45,8 k €
Operating result	11,6 k €	-54.9%	25,7 k €	-52.0%	53,6 k €	-28.5%	74,9 k €	+36.2%	55 k €	-39.8%	91,4 k €	+201%	30,4 k €	+23.2%	24,7 k €	+720%	3 k €	-62.7%	8,1 k €	+165%	-12,4 k €	-338%	-2,8 k €	-111%	25,8 k €	+5.9%	24,4 k €	+4.3%	23,4 k €	-52.2%	49 k €	-37.0%	77,8 k €	+183%	27,5 k €	-35.5%	42,6 k €	-9.9%	47,2 k €
Net result	10,8 k €	-15.0%	12,7 k €	-64.7%	35,9 k €	-23.1%	46,7 k €	-11.2%	52,6 k €	+3.3%	50,9 k €	+241%	14,9 k €	+287%	3,9 k €	-23.2%	5 k €	+53.3%	3,3 k €	+111%	-28,7 k €	-315%	13,3 k €	-64.8%	37,9 k €	-27.9%	52,5 k €	+413%	-16,8 k €	-126%	64,1 k €	-41.5%	109,4 k €	+399%	-36,6 k €	-867%	4,8 k €	-62.5%	12,7 k €
Balance sheet
Equity	658,6 k €	+1.7%	647,9 k €	+2.0%	635,2 k €	+6.0%	599,3 k €	+8.4%	552,6 k €	+10.5%	500,1 k €	+11.3%	449,2 k €	+3.4%	434,3 k €	+0.9%	430,4 k €	+1.2%	425,4 k €	+0.8%	422,1 k €	-6.4%	450,8 k €	+3.0%	437,5 k €	+9.5%	399,6 k €	+15.1%	347,1 k €	-4.6%	363,9 k €	+21.4%	299,8 k €	+3.2%	290,4 k €	-11.2%	327 k €	+1.5%	322,2 k €
Total assets	804,5 k €	-4.1%	839,3 k €	-3.3%	867,8 k €	+0.5%	863,7 k €	+9.6%	787,8 k €	+0.5%	783,6 k €	+14.4%	684,8 k €	-9.8%	759 k €	+4.4%	726,8 k €	+2.8%	706,8 k €	-3.9%	735,5 k €	+13.7%	646,8 k €	+6.3%	608,7 k €	+5.6%	576,3 k €	+13.6%	507,5 k €	+6.4%	477 k €	+0.4%	475,1 k €	+20.5%	394,4 k €	-44.1%	705,5 k €	-3.1%	728,2 k €
Cash	666,8 €	-88.3%	5,7 k €	+43.4%	4 k €	+171%	1,5 k €	-99.4%	244,5 k €	-5.0%	257,5 k €	+3622%	6,9 k €	-64.8%	19,7 k €	-19.6%	24,4 k €	-33.0%	36,5 k €	+38.0%	26,4 k €	+95.3%	13,5 k €	-72.8%	49,8 k €	+184%	17,5 k €	-2.3%	17,9 k €	+4037%	433,5 €	-94.8%	8,4 k €	+861%	870,4 €	-76.2%	3,7 k €	-88.0%	30,4 k €
Debts	145,9 k €	-23.8%	191,4 k €	-17.7%	232,6 k €	-12.0%	264,3 k €	+12.5%	234,9 k €	-17.2%	283,6 k €	+20.4%	235,6 k €	-27.5%	324,7 k €	+9.5%	296,4 k €	+5.3%	281,4 k €	-10.2%	313,3 k €	+59.9%	196 k €	+14.5%	171,2 k €	-3.1%	176,7 k €	+10.2%	160,4 k €	+41.8%	113,1 k €	-35.5%	175,3 k €	+68.7%	103,9 k €	-72.5%	378,5 k €	-3.1%	390,4 k €
Other
Workforce	1,8 ETP	-28.0%	2,5 ETP	-7.4%	2,7 ETP	+42.1%	1,9 ETP	+18.7%	1,6 ETP	+100%	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	0.0%	1,4 ETP	+27.3%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	-62.1%	2,9 ETP	-3.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

GOLDSPRING

Director · since 02 mai 2021 · until 02 mai 2027 · 0477.275.335

Represented by Florent POLET

Active

Ended mandates

Philippe Decamps

Director · since 02 mai 2021 · until 02 mai 2027

Ended

GOLDSPRING

Director · since 02 mai 2020 · until 02 mai 2026 · 0477.275.335

Represented by Florent Polet

Ended

Philippe DECAMPS

Director · since 02 mai 2015 · until 02 mai 2021

Ended

GOLDSPRING

Managing director · since 02 mai 2014 · until 02 mai 2020 · 0477.275.335

Represented by Florent POLET

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	29/09/2025	26/07/2024	27/07/2023	30/08/2022	31/08/2021
General meeting	28/06/2026	19/09/2025	28/06/2024	30/06/2023	19/07/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	19/09/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	French	PDF
Abridged model	31/12/2021	19/07/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	07/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	29/09/2020	French	PDF
Abridged model	31/12/2018	03/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	04/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	12/06/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	27/05/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	03/06/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	16/06/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	06/02/2010	29/05/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	27/06/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

GOLDSPRING

Director · since 02 mai 2021 · until 02 mai 2027 · 0477.275.335

Represented by Florent POLET

Active

Ended mandates

Philippe Decamps

Director · since 02 mai 2021 · until 02 mai 2027

Ended

GOLDSPRING

Director · since 02 mai 2020 · until 02 mai 2026 · 0477.275.335

Represented by Florent Polet

Ended

Philippe DECAMPS

Director · since 02 mai 2015 · until 02 mai 2021

Ended

GOLDSPRING

Managing director · since 02 mai 2014 · until 02 mai 2020 · 0477.275.335

Represented by Florent POLET

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates05/12/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office20/04/2021
SIEGE SOCIAL
PDF
Mandates22/10/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office11/10/2016
SIEGE SOCIAL
PDF
Mandates06/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates16/06/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates03/09/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,8 k €↓
2024
Annual accounts 202412,7 k €↓
2023
Annual accounts 202335,9 k €↓
2022
Annual accounts 202246,7 k €↓
2021
Annual accounts 202152,6 k €↑
2020
Annual accounts 202050,9 k €↑
2019
Annual accounts 201914,9 k €↑
2018
Annual accounts 20183,9 k €↓
2017
Annual accounts 20175 k €↑
2016
Annual accounts 20163,3 k €↑
2015
Annual accounts 2015-28,7 k €↓
2014
Annual accounts 201413,3 k €↓
2013
Annual accounts 201337,9 k €↓
2012
Annual accounts 201252,5 k €↑
2011
Annual accounts 2011-16,8 k €↓
2010
Annual accounts 201064,1 k €↓
2009
Annual accounts 2009109,4 k €↑
2008
Annual accounts 2008-36,6 k €↓
2007
Annual accounts 20074,8 k €↓
2006
Annual accounts 200612,7 k €
18/08/1976
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AKTIS

Overview

What does AKTIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline