MODEL MOD.
0416.369.728 · rovalta.com · 21/09/2026
ACTIVE
MODEL MOD.
Financial year 2025 · closed on 31/03/2025
Net result
46,1 k €
+49.2% YoY
Gross margin
91 k €
+3.6% YoY
Equity
385,4 k €
+13.6% YoY
Overview
What does MODEL MOD. do?
MODEL MOD. is a Private limited company incorporated in 1977. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Charleroi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.369.728
Incorporation
02/03/1977
Legal form
Private limited company
Registered office
Rue de Trianoy 9
6040 Charleroi · WallonieSee on map
6040 Charleroi · WallonieSee on map
Contributed capital
55 776,04 €
Latest accounts
31/03/2025
Activities (NACE)
Joint committees (1)
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 91 k € | +3.6% | 87,9 k € | +5.2% | 83,5 k € | -4.1% | 87,2 k € | -14.2% | 101,6 k € | -37.9% | 163,7 k € | +21.1% | 135,2 k € | -4.8% | 142 k € | +9.4% | 129,8 k € | -22.6% | 167,8 k € | -28.1% | 233,3 k € |
| EBITDA | 64,4 k € | +3.0% | 62,5 k € | +2.4% | 61,1 k € | -16.9% | 73,5 k € | +162% | 28 k € | -58.4% | 67,3 k € | +132% | 29 k € | -57.3% | 67,8 k € | +63.3% | 41,6 k € | -31.9% | 61 k € | -53.5% | 131,1 k € |
| Operating result | 43,3 k € | +42.9% | 30,3 k € | +12.6% | 26,9 k € | -29.5% | 38,2 k € | +628% | -7,2 k € | -123% | 30,9 k € | +1052% | -3,2 k € | -111% | 28,3 k € | +6358% | -452 € | -102% | 18,2 k € | -42.8% | 31,8 k € |
| Net result | 46,1 k € | +49.2% | 30,9 k € | +16.1% | 26,6 k € | -75.8% | 109,7 k € | +130% | -366,6 k € | -760% | -42,6 k € | -15.5% | -36,9 k € | -6136% | 611,6 € | +105% | -13,2 k € | -463% | 3,6 k € | -59.4% | 9 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 385,4 k € | +13.6% | 339,3 k € | +10.0% | 308,4 k € | +87.7% | 164,3 k € | +201% | 54,5 k € | -87.0% | 421,1 k € | -9.2% | 463,7 k € | -7.4% | 500,7 k € | +0.1% | 500 k € | -2.6% | 513,3 k € | +0.7% | 509,6 k € |
| Total assets | 414,1 k € | +13.5% | 365 k € | -4.9% | 383,8 k € | -7.6% | 415,4 k € | +2.4% | 405,6 k € | -45.8% | 748,1 k € | -13.0% | 859,5 k € | -7.7% | 930,9 k € | -19.4% | 1,2 M € | +4.9% | 1,1 M € | -14.3% | 1,3 M € |
| Cash | 44,2 k € | +73.9% | 25,4 k € | -79.9% | 126,5 k € | – | – | 0 € | – | 294,4 € | -99.5% | 60,6 k € | +307% | 14,9 k € | -42.2% | 25,8 k € | |||||
| Debts | 21,8 k € | +11.6% | 19,6 k € | -71.9% | 69,6 k € | -72.3% | 251,1 k € | -26.0% | 339,5 k € | +7.0% | 317,2 k € | -18.6% | 389,8 k € | +18.5% | 328,9 k € | -41.8% | 565,6 k € | +13.6% | 498 k € | -26.8% | 679,9 k € |
| Other | |||||||||||||||||||||
| Workforce | – | – | – | 0,1 ETP | -96.8% | 3,1 ETP | -31.1% | 4,5 ETP | -8.2% | 4,9 ETP | +4.3% | 4,7 ETP | -6.0% | 5,0 ETP | -9.1% | 5,5 ETP | -21.4% | 7,0 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2014 · 1 active · 1 ended
Active mandates
EMENEGILDO D'AULISA
ActiveEnded mandates
E MR. D' AULISA
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2019 | 01/04/2018 | 01/04/2017 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2020 | 31/03/2019 | 31/03/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/11/2025 | 30/11/2024 | 21/11/2023 | 30/11/2020 | 30/10/2019 | 30/11/2018 |
| General meeting | 27/09/2025 | 28/09/2024 | 13/11/2023 | 12/10/2020 | 27/09/2019 | 23/11/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 27/09/2025 | 30/11/2025 | French | |
| Micro model | 31/03/2024 | 28/09/2024 | 30/11/2024 | French | |
| Micro model | 31/03/2023 | 13/11/2023 | 21/11/2023 | French | |
| Micro model | 31/03/2020 | 12/10/2020 | 30/11/2020 | French | |
| Micro model | 31/03/2019 | 27/09/2019 | 30/10/2019 | French | |
| Micro model | 31/03/2018 | 23/11/2018 | 30/11/2018 | French | |
| Micro model | 31/03/2017 | 30/09/2017 | 29/11/2017 | French | |
| Abridged model | 31/03/2016 | 24/09/2016 | 31/10/2016 | French | |
| Abridged model | 31/03/2015 | 26/09/2015 | 29/11/2015 | French | |
| Abridged model | 31/03/2014 | 27/09/2014 | 27/10/2014 | French | |
| Abridged model | 31/03/2013 | 28/09/2013 | 29/10/2013 | French | |
| Abridged model | 31/03/2012 | 29/09/2012 | 30/11/2012 | French | |
| Abridged model | 31/03/2011 | 23/09/2011 | 23/12/2011 | French | |
| Abridged model | 31/03/2010 | 24/09/2010 | 24/11/2010 | French | |
| Abridged model | 31/03/2009 | 30/09/2009 | 23/12/2009 | French | |
| Abridged model | 31/03/2008 | 30/09/2008 | 18/03/2009 | French | |
| Abridged model | 31/03/2007 | 30/09/2007 | 30/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2014 · 1 active · 1 ended
Active mandates
EMENEGILDO D'AULISA
ActiveEnded mandates
E MR. D' AULISA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202546,1 k €↑
- 2024Annual accounts 202430,9 k €↑
- 2023Annual accounts 202326,6 k €↓
- 2014Annual accounts 2014109,7 k €↑
- 2013Annual accounts 2013-366,6 k €↓
- 2012Annual accounts 2012-42,6 k €↓
- 2011Annual accounts 2011-36,9 k €↓
- 2010Annual accounts 2010611,6 €↑
- 2009Annual accounts 2009-13,2 k €↓
- 2008Annual accounts 20083,6 k €↓
- 2007Annual accounts 20079 k €
- 02/03/1977IncorporationPrivate limited company