ACTIVE

Ets. LEDUC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

13,6 k €

+114.8% YoY

Gross margin

544,2 k €

+29.6% YoY

Equity

181,6 k €

+8.0% YoY

Workforce

9,3 ETP

+1.1% YoY

What does Ets. LEDUC do?

Ets. LEDUC is a Public limited company incorporated in 1976. Its registered office is in Mons. It employs on average 9,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.469.302

Incorporation

19/10/1976

Legal form

Public limited company

Registered office

Place de Jéricho 17K
7012 Mons · WallonieSee on map

Contributed capital

62 370,00 €

Latest accounts

31/12/2024

Average workforce

9,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	544,2 k €	+29.6%	419,9 k €	-21.7%	536,1 k €	-13.5%	620,1 k €	-13.1%	713,8 k €	-15.5%	844,3 k €	+13.9%	741,2 k €	+3.2%	718,2 k €	+6.8%	672,7 k €	+22.5%	549,1 k €	-20.2%	688,3 k €	+7.3%	641,7 k €	-8.3%	700,2 k €	+4.4%	670,6 k €	+91.5%	350,1 k €	-9.4%	386,5 k €	-39.7%	640,9 k €	-6.5%	685,5 k €	+14.0%	601,5 k €
EBITDA	70 k €	+527%	-16,4 k €	-122%	74,8 k €	+64.7%	45,4 k €	-49.4%	89,8 k €	-38.3%	145,6 k €	+58.2%	92,1 k €	+6.1%	86,7 k €	-1.4%	87,9 k €	+594%	12,7 k €	-88.9%	114,1 k €	+65.0%	69,2 k €	-21.0%	87,5 k €	-27.0%	119,9 k €	+593%	-24,3 k €	-609%	4,8 k €	-92.9%	66,9 k €	-20.5%	84,1 k €	+1702%	4,7 k €
Operating result	40 k €	+169%	-57,6 k €	-263%	35,4 k €	+347%	7,9 k €	-85.4%	54,1 k €	-49.9%	108 k €	+163%	41,1 k €	-0.4%	41,2 k €	+1.1%	40,8 k €	+210%	-37 k €	-152%	71,2 k €	+293%	18,1 k €	-19.7%	22,6 k €	-67.6%	69,5 k €	+197%	-72 k €	-72.9%	-41,7 k €	-225%	33,2 k €	-42.2%	57,5 k €	+527%	-13,5 k €
Net result	13,6 k €	+115%	-92 k €	-3605%	2,6 k €	+125%	-10,4 k €	-151%	20,2 k €	-57.9%	48 k €	+7611%	622,3 €	-83.9%	3,9 k €	-42.6%	6,7 k €	+110%	-66,1 k €	-268%	39,4 k €	+354%	-15,5 k €	-255%	10 k €	-75.2%	40,3 k €	+142%	-96,7 k €	-39.1%	-69,5 k €	-1392%	5,4 k €	-80.7%	27,9 k €	+176%	-36,6 k €
Balance sheet
Equity	181,6 k €	+8.0%	168,2 k €	-35.4%	260,5 k €	+0.9%	258,1 k €	-3.9%	268,7 k €	+8.0%	248,8 k €	+23.8%	201 k €	+0.2%	200,6 k €	+1.8%	197 k €	+3.4%	190,5 k €	-25.8%	256,9 k €	+18.0%	217,7 k €	-6.7%	233,5 k €	+4.4%	223,7 k €	+21.8%	183,6 k €	-34.6%	280,5 k €	+67.0%	167,9 k €	-0.2%	168,3 k €	+31.2%	128,2 k €
Total assets	578,6 k €	-21.4%	735,8 k €	+9.4%	672,6 k €	-7.0%	723,6 k €	+22.9%	589 k €	-19.1%	727,6 k €	-5.1%	766,9 k €	+1.9%	752,6 k €	-17.2%	908,6 k €	+56.2%	581,9 k €	-25.3%	778,9 k €	+3.2%	754,5 k €	+6.9%	706 k €	-6.7%	756,6 k €	+7.3%	705,2 k €	-16.7%	846,8 k €	+32.6%	638,6 k €	-13.7%	739,5 k €	-5.3%	781,3 k €
Cash	52 k €	+4686%	1,1 k €	-29.8%	1,5 k €	-77.1%	6,7 k €	+141%	2,8 k €	-20.1%	3,5 k €	+6.5%	3,3 k €	-58.9%	8 k €	-6.8%	8,6 k €	+44.4%	5,9 k €	+5.5%	5,6 k €	+605%	798 €	-82.7%	4,6 k €	+163%	1,8 k €	-44.4%	3,2 k €	+208%	1 k €	-92.0%	12,9 k €	-1.4%	13,1 k €	+22.0%	10,7 k €
Debts	392,9 k €	-30.2%	563,2 k €	+38.2%	407,7 k €	-11.6%	461,4 k €	+46.0%	316,1 k €	-33.4%	474,5 k €	-15.4%	561,1 k €	+2.5%	547,4 k €	-22.5%	706,3 k €	+83.1%	385,9 k €	-25.3%	516,7 k €	-2.7%	530,9 k €	+13.7%	466,9 k €	-11.4%	526,9 k €	+2.2%	515,3 k €	-7.3%	556,1 k €	+19.8%	464,1 k €	-18.3%	568,1 k €	-12.6%	650,3 k €
Other
Workforce	9,3 ETP	+1.1%	9,2 ETP	-9.8%	10,2 ETP	-20.3%	12,8 ETP	-11.7%	14,5 ETP	-7.6%	15,7 ETP	-6.5%	16,8 ETP	+1.2%	16,6 ETP	+5.7%	15,7 ETP	+4.0%	15,1 ETP	-8.5%	16,5 ETP	+0.6%	16,4 ETP	-1.2%	16,6 ETP	-1.8%	16,9 ETP	+4.3%	16,2 ETP	-3.6%	16,8 ETP	-5.6%	17,8 ETP	-6.3%	19,0 ETP	+3.3%	18,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 22 ended

Active mandates

Gabriel BIGAILLON

Director · since 01 mars 2024 · until 31 décembre 2024

Active

Anthony LESNES

Managing director · since 28 août 2023

Active

Ended mandates

Gabriel BIGAILLON

Director · since 01 mars 2024

Ended

Sabine LEDUC

Managing director · since 30 avril 2023

Ended

Bruno LEDUC

Director · since 25 mai 2020 · until 02 mai 2023

Ended

David LEDUC

Managing director · since 25 mai 2020 · until 30 avril 2023

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/05/2025	21/08/2024	25/08/2023	28/08/2022	01/06/2021	03/07/2020
General meeting	05/05/2025	06/05/2024	30/06/2023	08/06/2022	03/05/2021	25/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/05/2025	21/05/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	08/06/2022	28/08/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	01/06/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	03/07/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	02/06/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	04/06/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	06/06/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	26/05/2011	French	PDF
Abridged modelCorrection	31/12/2009	03/05/2010	07/06/2010	French	PDF
Abridged model	31/12/2009	03/05/2010	03/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	04/06/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 22 ended

Active mandates

Gabriel BIGAILLON

Director · since 01 mars 2024 · until 31 décembre 2024

Active

Anthony LESNES

Managing director · since 28 août 2023

Active

Ended mandates

Gabriel BIGAILLON

Director · since 01 mars 2024

Ended

Sabine LEDUC

Managing director · since 30 avril 2023

Ended

Bruno LEDUC

Director · since 25 mai 2020 · until 02 mai 2023

Ended

David LEDUC

Managing director · since 25 mai 2020 · until 30 avril 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2025
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202413,6 k €↑
2023
Annual accounts 2023-92 k €↓
2022
Annual accounts 20222,6 k €↑
2021
Annual accounts 2021-10,4 k €↓
2020
Annual accounts 202020,2 k €↓
2019
Annual accounts 201948 k €↑
2018
Annual accounts 2018622,3 €↓
2017
Annual accounts 20173,9 k €↓
2016
Annual accounts 20166,7 k €↑
2015
Annual accounts 2015-66,1 k €↓
2014
Annual accounts 201439,4 k €↑
2013
Annual accounts 2013-15,5 k €↓
2012
Annual accounts 201210 k €↓
2011
Annual accounts 201140,3 k €↑
2010
Annual accounts 2010-96,7 k €↓
2009
Annual accounts 2009-69,5 k €↓
2008
Annual accounts 20085,4 k €↓
2007
Annual accounts 200727,9 k €↑
2006
Annual accounts 2006-36,6 k €
19/10/1976
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ets. LEDUC

Overview

What does Ets. LEDUC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline