ORPSY
0416.476.131 · rovalta.com · 22/09/2026
ACTIVE
ORPSY
Financial year 2025 · closed on 31/12/2025
Net result
110,5 k €
+133.6% YoY
Gross margin
289,9 k €
+50.9% YoY
Equity
402,4 k €
-32.0% YoY
Workforce
2,3 ETP
+15.0% YoY
Overview
What does ORPSY do?
ORPSY is a Private company with limited liability incorporated in 1976. Its registered office is in Gent. It employs on average 2,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.476.131
Incorporation
13/10/1976
Legal form
Private company with limited liability
Registered office
Bijlokehof 9
9000 Gent · FlandreSee on map
9000 Gent · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
2,3 ETP
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 289,9 k € | +50.9% | 192,1 k € | -10.7% | 215,1 k € | -0.6% | 216,4 k € | +19.1% | 181,7 k € | +46.3% | 124,2 k € | -22.5% | 160,3 k € | -27.0% | 219,4 k € | -13.6% | 253,9 k € | +22.5% | 207,3 k € | +36.0% | 152,5 k € | +11.1% | 137,2 k € | -0.7% | 138,2 k € | -16.1% | 164,6 k € | -51.9% | 342,2 k € | +80.4% | 189,6 k € | +102% | 93,8 k € | -46.5% | 175,4 k € | -25.7% | 236,1 k € | +72.2% | 137,1 k € |
| EBITDA | 155,6 k € | +131% | 67,4 k € | -22.8% | 87,3 k € | +14.7% | 76,1 k € | -2.8% | 78,3 k € | +663% | 10,3 k € | -81.2% | 54,7 k € | -49.2% | 107,7 k € | +39.3% | 77,3 k € | +111% | 36,7 k € | +5.5% | 34,8 k € | +135% | 14,8 k € | +1096% | -1,5 k € | -106% | 25,4 k € | -89.3% | 237,6 k € | +153% | 93,8 k € | +902% | -11,7 k € | -139% | 29,7 k € | -66.3% | 88,2 k € | +216% | 27,9 k € |
| Operating result | 145,8 k € | +148% | 58,8 k € | -21.3% | 74,6 k € | +17.8% | 63,4 k € | -3.2% | 65,4 k € | +1690% | -4,1 k € | -114% | 28,6 k € | -65.5% | 82,8 k € | +59.1% | 52 k € | +301% | 13 k € | +4.5% | 12,4 k € | +2266% | 524,7 € | +103% | -19,1 k € | -432% | 5,8 k € | -97.4% | 218 k € | +245% | 63,2 k € | +290% | -33,3 k € | -480% | 8,8 k € | -86.8% | 66,3 k € | +16006% | 411,6 € |
| Net result | 110,5 k € | +134% | 47,3 k € | -4.3% | 49,4 k € | -9.2% | 54,5 k € | -26.9% | 74,5 k € | +821% | 8,1 k € | -70.5% | 27,4 k € | -66.0% | 80,6 k € | +70.4% | 47,3 k € | +120% | 21,5 k € | -48.7% | 41,9 k € | +137% | 17,7 k € | +326% | 4,2 k € | -47.1% | 7,8 k € | -96.7% | 235 k € | +299% | 58,9 k € | +275% | -33,7 k € | -212% | 30,2 k € | -90.9% | 333,5 k € | +12146% | 2,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 402,4 k € | -32.0% | 591,8 k € | +8.7% | 544,5 k € | +10.0% | 495 k € | -52.4% | 1 M € | +5.5% | 986,1 k € | -0.7% | 993 k € | +2.8% | 965,6 k € | +3.3% | 935 k € | +2.4% | 912,8 k € | +1.0% | 903,3 k € | +2.5% | 881,4 k € | +2.0% | 863,7 k € | +0.5% | 859,6 k € | +0.9% | 851,7 k € | +31.7% | 646,7 k € | +10.0% | 587,8 k € | -5.4% | 621,6 k € | +5.1% | 591,4 k € | +116% | 274,1 k € |
| Total assets | 793 k € | +21.9% | 650,5 k € | +7.0% | 608,2 k € | -48.2% | 1,2 M € | +2.3% | 1,1 M € | +7.2% | 1,1 M € | -2.4% | 1,1 M € | -3.0% | 1,1 M € | +6.0% | 1,1 M € | +3.5% | 1 M € | +0.2% | 1 M € | +12.7% | 912,6 k € | +1.4% | 900,1 k € | -3.5% | 932,6 k € | -8.9% | 1 M € | +27.6% | 801,9 k € | -0.8% | 808,6 k € | +13.3% | 713,5 k € | -10.8% | 800,2 k € | +146% | 325,5 k € |
| Cash | 54,5 k € | -19.2% | 67,4 k € | -66.5% | 201,5 k € | +62.9% | 123,7 k € | +30.9% | 94,5 k € | +43.0% | 66,1 k € | -51.1% | 135,3 k € | +8.1% | 125,1 k € | +126% | 55,4 k € | -67.4% | 170,1 k € | +10.5% | 153,9 k € | -1.7% | 156,5 k € | +18.1% | 132,6 k € | -25.4% | 177,7 k € | +7.2% | 165,8 k € | +179% | 59,4 k € | +4862% | 1,2 k € | -82.8% | 7 k € | -51.4% | 14,3 k € | +56.7% | 9,1 k € |
| Debts | 390,2 k € | +565% | 58,7 k € | -7.9% | 63,7 k € | -90.6% | 678,5 k € | +537% | 106,4 k € | +26.4% | 84,2 k € | -18.8% | 103,7 k € | -37.1% | 164,9 k € | +25.8% | 131,1 k € | +11.5% | 117,6 k € | -6.1% | 125,3 k € | +302% | 31,1 k € | -14.5% | 36,4 k € | -50.0% | 72,9 k € | -57.6% | 171,7 k € | +10.6% | 155,2 k € | -14.4% | 181,4 k € | +128% | 79,6 k € | -53.8% | 172,1 k € | +241% | 50,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 2,3 ETP | +15.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +25.0% | 1,6 ETP | -33.3% | 2,4 ETP | +9.1% | 2,2 ETP | +4.8% | 2,1 ETP | -32.3% | 3,1 ETP | -6.1% | 3,3 ETP | +50.0% | 2,2 ETP | +10.0% | 2,0 ETP | -16.7% | 2,4 ETP | -17.2% | 2,9 ETP | +45.0% | 2,0 ETP | +11.1% | 1,8 ETP | -10.0% | 2,0 ETP | -41.2% | 3,4 ETP | -8.1% | 3,7 ETP | +27.6% | 2,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 24/08/2025 | 30/08/2024 | 28/07/2023 | 27/07/2022 | 28/07/2021 |
| General meeting | 31/07/2026 | 31/07/2025 | 31/07/2024 | 30/06/2023 | 28/06/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/07/2025 | 24/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/07/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 28/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/06/2022 | 27/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/06/2021 | 28/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/07/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/07/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/07/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/05/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 22/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 27/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/05/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/05/2009 | 16/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/06/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 11/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025110,5 k €↑
- 2024Annual accounts 202447,3 k €↓
- 2023Annual accounts 202349,4 k €↓
- 2022Annual accounts 202254,5 k €↓
- 2021Annual accounts 202174,5 k €↑
- 2020Annual accounts 20208,1 k €↓
- 2019Annual accounts 201927,4 k €↓
- 2018Annual accounts 201880,6 k €↑
- 2017Annual accounts 201747,3 k €↑
- 2016Annual accounts 201621,5 k €↓
- 2015Annual accounts 201541,9 k €↑
- 2014Annual accounts 201417,7 k €↑
- 2013Annual accounts 20134,2 k €↓
- 2012Annual accounts 20127,8 k €↓
- 2011Annual accounts 2011235 k €↑
- 2010Annual accounts 201058,9 k €↑
- 2009Annual accounts 2009-33,7 k €↓
- 2008Annual accounts 200830,2 k €↓
- 2007Annual accounts 2007333,5 k €↑
- 2006Annual accounts 20062,7 k €
- 13/10/1976IncorporationPrivate company with limited liability