ACTIVE

IMMOBILIERE DESCHAMPS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

32,3 k €

-57.0% YoY

Gross margin

167,7 k €

+177.5% YoY

Equity

2 M €

+1.6% YoY

What does IMMOBILIERE DESCHAMPS do?

IMMOBILIERE DESCHAMPS is a Public limited company incorporated in 1976. Its main activity is: Real estate agencies. Its registered office is in Tubize.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.497.016

Incorporation

29/10/1976

Legal form

Public limited company

Registered office

Rue de Bruxelles 27
1480 Tubize · WallonieSee on map

Contributed capital

500 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 69202Accounting, bookkeeping and auditing activities; tax consultancy 69209Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	167,7 k €	+178%	60,4 k €	-38.4%	98,1 k €	+10.1%	89,1 k €	+96.3%	45,4 k €	-54.3%	99,3 k €	-43.1%	174,7 k €	+135%	74,3 k €	-11.6%	84 k €	+188%	-95,5 k €	-126%	-42,3 k €	-2.3%	-41,4 k €	+27.8%	-57,3 k €	+22.7%	-74,1 k €	-132%	-31,9 k €	-317%	14,7 k €	-21.6%	18,7 k €	-71.3%	65,4 k €	-39.0%	107,1 k €
EBITDA	142,7 k €	+304%	35,3 k €	-52.7%	74,6 k €	+17.5%	63,5 k €	+517%	10,3 k €	-83.8%	63,7 k €	-52.3%	133,7 k €	+260%	37,1 k €	-18.9%	45,7 k €	+158%	-78,5 k €	+24.4%	-103,8 k €	-17.4%	-88,5 k €	-10.8%	-79,9 k €	+16.7%	-95,9 k €	-69.9%	-56,4 k €	-66.2%	-34 k €	-332%	-7,9 k €	-131%	25,1 k €	-63.4%	68,6 k €
Operating result	45 k €	+272%	-26,2 k €	+34.9%	-40,2 k €	-10.9%	-36,2 k €	+66.2%	-107,1 k €	-534%	24,7 k €	+49.4%	16,5 k €	+8.9%	15,2 k €	-43.6%	26,9 k €	+128%	-96,9 k €	+43.2%	-170,7 k €	-12.7%	-151,5 k €	-3.9%	-145,8 k €	+24.2%	-192,4 k €	+36.6%	-303,7 k €	+68.5%	-963,8 k €	-709%	-119,2 k €	-30.5%	-91,3 k €	-39.8%	-65,3 k €
Net result	32,3 k €	-57.0%	75,2 k €	+124%	-317,5 k €	-581%	-46,6 k €	+57.7%	-110,4 k €	-2848%	4 k €	+1013%	361,2 €	-99.5%	78,7 k €	-27.2%	108 k €	-5.5%	114,3 k €	+12.8%	101,3 k €	+114%	47,4 k €	+9.2%	43,4 k €	-63.6%	119,1 k €	+386%	24,5 k €	-51.9%	50,9 k €	+51.4%	33,6 k €	-68.1%	105,3 k €	-25.1%	140,6 k €
Balance sheet
Equity	2 M €	+1.6%	2 M €	+4.0%	1,9 M €	-14.4%	2,2 M €	-2.1%	2,3 M €	-4.7%	2,4 M €	+0.2%	2,4 M €	+0.0%	2,4 M €	-28.1%	3,3 M €	+3.4%	3,2 M €	+3.7%	3,1 M €	-22.7%	4 M €	+1.2%	3,9 M €	+1.1%	3,9 M €	+3.2%	3,7 M €	+0.7%	3,7 M €	+1.4%	3,7 M €	+0.9%	3,6 M €	+3.0%	3,5 M €
Total assets	3 M €	-7.2%	3,3 M €	-11.3%	3,7 M €	-8.0%	4 M €	-2.5%	4,1 M €	-2.8%	4,2 M €	-1.6%	4,3 M €	-0.8%	4,3 M €	-4.6%	4,6 M €	+0.6%	4,5 M €	+0.1%	4,5 M €	-1.0%	4,6 M €	-0.7%	4,6 M €	-0.6%	4,6 M €	-1.7%	4,7 M €	-2.6%	4,8 M €	-1.5%	4,9 M €	-3.8%	5,1 M €	+7.8%	4,7 M €
Cash	101,8 k €	+315%	24,5 k €	-86.2%	177,9 k €	-13.8%	206,4 k €	-4.0%	215 k €	-5.8%	228,3 k €	-11.7%	258,5 k €	+407%	51 k €	-52.9%	108,3 k €	+211%	34,8 k €	-54.0%	75,5 k €	-29.3%	106,8 k €	-60.2%	268,2 k €	-25.6%	360,6 k €	+1190%	28 k €	-21.6%	35,7 k €	+80.7%	19,7 k €	-63.5%	54 k €	+52.9%	35,3 k €
Debts	1,1 M €	-20.2%	1,3 M €	-25.0%	1,8 M €	-0.1%	1,8 M €	-2.1%	1,8 M €	-1.2%	1,8 M €	-4.6%	1,9 M €	-2.6%	2 M €	+55.3%	1,3 M €	-5.4%	1,3 M €	-5.4%	1,4 M €	+140%	588,9 k €	-14.4%	688,2 k €	-10.5%	769,3 k €	-20.5%	968 k €	-13.2%	1,1 M €	-10.0%	1,2 M €	-15.4%	1,5 M €	+24.3%	1,2 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP		–		0,1 ETP	0.0%	0,1 ETP	-88.9%	0,9 ETP	-18.2%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 25 ended

Active mandates

MYRIAM TEATIN

Director

Active

Ended mandates

INES DESCHAMPS

Director · since 17 mai 2019 · until 17 mai 2025

Ended

MYRAM TEATIN

Director · since 18 mai 2018 · until 18 mai 2024

Ended

MYRIAM TEATIN

Managing director · since 18 mai 2018 · until 18 mai 2024

Ended

SIMONE DAES

Director · since 18 mai 2018 · until 18 mai 2021

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2025	30/09/2024	29/09/2023	25/08/2022	22/09/2021	02/10/2020
General meeting	27/06/2025	28/06/2024	19/05/2023	20/05/2022	21/05/2021	24/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	25/09/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/09/2024	French	PDF
Micro model	31/12/2022	19/05/2023	29/09/2023	French	PDF
Micro model	31/12/2021	20/05/2022	25/08/2022	French	PDF
Micro model	31/12/2020	21/05/2021	22/09/2021	French	PDF
Micro model	31/12/2019	24/07/2020	02/10/2020	French	PDF
Micro model	31/12/2018	17/05/2019	20/08/2019	French	PDF
Micro model	31/12/2017	18/05/2018	17/09/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	26/09/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	13/10/2010	French	PDF
Abridged model	31/12/2008	18/11/2009	26/11/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	29/10/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 25 ended

Active mandates

MYRIAM TEATIN

Director

Active

Ended mandates

INES DESCHAMPS

Director · since 17 mai 2019 · until 17 mai 2025

Ended

MYRAM TEATIN

Director · since 18 mai 2018 · until 18 mai 2024

Ended

MYRIAM TEATIN

Managing director · since 18 mai 2018 · until 18 mai 2024

Ended

SIMONE DAES

Director · since 18 mai 2018 · until 18 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates27/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates24/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/01/2018
CAPITAL, ACTIONS
PDF
Mandates31/12/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202432,3 k €↓
2023
Annual accounts 202375,2 k €↑
2022
Annual accounts 2022-317,5 k €↓
2021
Annual accounts 2021-46,6 k €↑
2020
Annual accounts 2020-110,4 k €↓
2019
Annual accounts 20194 k €↑
2018
Annual accounts 2018361,2 €↓
2017
Annual accounts 201778,7 k €↓
2016
Annual accounts 2016108 k €↓
2015
Annual accounts 2015114,3 k €↑
2014
Annual accounts 2014101,3 k €↑
2013
Annual accounts 201347,4 k €↑
2012
Annual accounts 201243,4 k €↓
2011
Annual accounts 2011119,1 k €↑
2010
Annual accounts 201024,5 k €↓
2009
Annual accounts 200950,9 k €↑
2008
Annual accounts 200833,6 k €↓
2007
Annual accounts 2007105,3 k €↓
2006
Annual accounts 2006140,6 k €
29/10/1976
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOBILIERE DESCHAMPS

Overview

What does IMMOBILIERE DESCHAMPS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline