ACTIVE

IMMOCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

268,1 k €

+192.7% YoY

Gross margin

710,7 k €

+47.9% YoY

Equity

1,3 M €

+26.3% YoY

What does IMMOCO do?

IMMOCO is a Public limited company incorporated in 1976. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Marche-en-Famenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.531.757

Incorporation

23/06/1976

Legal form

Public limited company

Registered office

Marloie, Rue du Vicinal 12
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

400 000,02 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	710,7 k €	+47.9%	480,5 k €	+14.8%	418,5 k €	+5.0%	398,5 k €	-11.6%	450,8 k €	+3.1%	437,1 k €	-11.2%	492,3 k €	-19.2%	609,6 k €	+14.6%	532 k €	+2.0%	521,5 k €	-7.8%	565,6 k €	+14.8%	492,7 k €	+4.0%	473,7 k €	-6.0%	503,7 k €	+5.0%	479,8 k €	+9.7%	437,2 k €	+7.3%	407,3 k €	+19.8%	340 k €	+36.5%	249,2 k €	+12.7%	221,1 k €
EBITDA	710,7 k €	+48.1%	479,9 k €	+17.2%	409,4 k €	+2.9%	398 k €	-0.9%	401,6 k €	+2.5%	392 k €	-12.2%	446,5 k €	-20.6%	562,1 k €	+17.6%	478 k €	+1.8%	469,7 k €	-9.1%	516,9 k €	+17.4%	440,3 k €	+6.4%	414 k €	-9.4%	456,9 k €	+2.9%	443,8 k €	+9.4%	405,8 k €	+8.0%	375,6 k €	+21.1%	310,2 k €	+38.8%	223,5 k €	+14.8%	194,7 k €
Operating result	410 k €	+116%	189,5 k €	+72.7%	109,7 k €	+11.0%	98,9 k €	-14.0%	115,1 k €	+2.6%	112,2 k €	-32.7%	166,7 k €	-39.4%	275,1 k €	+94.8%	141,2 k €	-9.8%	156,7 k €	-19.7%	195 k €	+36.9%	142,5 k €	-13.9%	165,4 k €	-16.4%	198 k €	-3.1%	204,3 k €	+14.2%	178,9 k €	+2.1%	175,3 k €	+42.9%	122,6 k €	+24.3%	98,6 k €	+29.1%	76,4 k €
Net result	268,1 k €	+193%	91,6 k €	+320%	21,8 k €	+148%	8,8 k €	+1343%	610,2 €	-91.3%	7 k €	-70.0%	23,3 k €	-83.0%	137,1 k €	+1896%	6,9 k €	-41.3%	11,7 k €	-67.5%	35,9 k €	+59.1%	22,6 k €	+13.4%	19,9 k €	-49.0%	39,1 k €	+12.3%	34,8 k €	+9362%	368 €	-98.2%	20,8 k €	+451%	-5,9 k €	-119%	30,8 k €	+4487%	-701,8 €
Balance sheet
Equity	1,3 M €	+26.3%	1 M €	+2.6%	986,1 k €	+2.3%	964,3 k €	+0.9%	955,5 k €	-0.2%	957,5 k €	+0.5%	953,1 k €	+2.2%	932,4 k €	+16.9%	797,9 k €	+0.5%	793,6 k €	+1.2%	784,5 k €	+4.4%	751,2 k €	+2.6%	732,3 k €	+1.9%	718,9 k €	+11.3%	646,1 k €	+5.0%	615,2 k €	+0.6%	611,4 k €	+1.5%	602,2 k €	-2.8%	619,8 k €	+5.2%	589,1 k €
Total assets	3,9 M €	-1.4%	3,9 M €	-5.4%	4,2 M €	-6.8%	4,5 M €	+4.3%	4,3 M €	-5.0%	4,5 M €	+1.2%	4,5 M €	-4.6%	4,7 M €	-4.1%	4,9 M €	-5.3%	5,2 M €	-1.3%	5,2 M €	-4.3%	5,5 M €	+23.4%	4,4 M €	-0.5%	4,4 M €	-4.9%	4,7 M €	+1.6%	4,6 M €	+3.8%	4,4 M €	+14.2%	3,9 M €	+41.3%	2,7 M €	+41.9%	1,9 M €
Cash	3,5 k €	-87.1%	26,8 k €	+35.7%	19,7 k €	-90.7%	213,2 k €	+400%	42,7 k €	-85.5%	294,2 k €	+639%	39,8 k €	+30.0%	30,6 k €	+20.9%	25,3 k €	+108%	12,2 k €	+248%	3,5 k €	-79.8%	17,3 k €	+1075%	1,5 k €	-87.3%	11,6 k €	+204%	3,8 k €	-88.6%	33,6 k €	-3.1%	34,7 k €	+52.1%	22,8 k €	+3252%	679,9 €	-95.6%	15,6 k €
Debts	2,6 M €	-13.0%	2,9 M €	-7.9%	3,2 M €	-6.0%	3,4 M €	+1.8%	3,3 M €	-6.5%	3,6 M €	+1.4%	3,5 M €	-6.3%	3,7 M €	-8.2%	4,1 M €	-6.4%	4,4 M €	-1.8%	4,4 M €	-5.7%	4,7 M €	+27.5%	3,7 M €	-1.0%	3,7 M €	-7.5%	4 M €	+1.1%	4 M €	+4.3%	3,8 M €	+16.5%	3,3 M €	+54.2%	2,1 M €	+58.0%	1,3 M €
Other
Workforce	–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 3 ended

Active mandates

Maxime Collard

Mandate

Active

Pierre COLLARD

Mandate

Active

Ended mandates

Marine COLLARD

Director

Ended

Maxime COLLARD

Director

Ended

Pierre COLLARD

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
CAR-LEASE● Active	0434.268.307
COLYSIS● Active	0756.454.696
COLYSIS PROPERTIES● Active	1039.838.812
ECOFISC● Active	0431.943.770
Immo-Alfred● Active	1004.986.118
INTERASSUR● Active	0435.385.686
Patria● Active	0404.371.719

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	28/07/2025	19/07/2024	20/06/2023	22/06/2022	17/06/2021
General meeting	25/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	15/07/2026	French	PDF
Micro model	31/12/2024	07/06/2025	28/07/2025	French	PDF
Micro model	31/12/2023	01/06/2024	19/07/2024	French	PDF
Micro model	31/12/2022	03/06/2023	20/06/2023	French	PDF
Micro model	31/12/2021	04/06/2022	22/06/2022	French	PDF
Micro model	31/12/2020	05/06/2021	17/06/2021	French	PDF
Micro model	31/12/2019	06/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	01/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	09/06/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	06/02/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 3 ended

Active mandates

Maxime Collard

Mandate

Active

Pierre COLLARD

Mandate

Active

Ended mandates

Marine COLLARD

Director

Ended

Maxime COLLARD

Director

Ended

Pierre COLLARD

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates11/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025268,1 k €↑
2024
Annual accounts 202491,6 k €↑
2023
Annual accounts 202321,8 k €↑
2022
Annual accounts 20228,8 k €↑
2021
Annual accounts 2021610,2 €↓
2020
Annual accounts 20207 k €↓
2019
Annual accounts 201923,3 k €↓
2018
Annual accounts 2018137,1 k €↑
2017
Annual accounts 20176,9 k €↓
2016
Annual accounts 201611,7 k €↓
2015
Annual accounts 201535,9 k €↑
2014
Annual accounts 201422,6 k €↑
2013
Annual accounts 201319,9 k €↓
2012
Annual accounts 201239,1 k €↑
2011
Annual accounts 201134,8 k €↑
2010
Annual accounts 2010368 €↓
2009
Annual accounts 200920,8 k €↑
2008
Annual accounts 2008-5,9 k €↓
2007
Annual accounts 200730,8 k €↑
2006
Annual accounts 2006-701,8 €
23/06/1976
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOCO

Overview

What does IMMOCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline