ACTIVE

ARGOS CONSULT

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

54,2 k €

+34.0% YoY

Revenue

267,3 k €

+117.8% YoY

Equity

40 k €

+381.0% YoY

What does ARGOS CONSULT do?

ARGOS CONSULT is a Private company with limited liability incorporated in 1976. Its registered office is in Sint-Pieters-Leeuw.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.595.006

Incorporation

17/12/1976

Legal form

Private company with limited liability

Registered office

Beemdstraat 27
1601 Sint-Pieters-Leeuw · FlandreSee on map

Contributed capital

49 000,00 €

Latest accounts

31/12/2021

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	267,3 k €	+118%	122,8 k €	+67.6%	73,3 k €	+259%	20,4 k €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	76,6 k €	+85.5%	41,3 k €	-18.8%	50,9 k €	+161%	19,5 k €	+1684%	-1,2 k €	-114%	8,7 k €	+542%	1,3 k €	+239%	-972 €	-19.0%	-817 €	-108%	10,8 k €	-8.6%	11,8 k €	+166%	-17,8 k €	-17.2%	-15,2 k €	+38.2%	-24,6 k €	+29.5%	-34,8 k €	-86.9%	-18,6 k €
Operating result	74,7 k €	+84.3%	40,5 k €	-20.4%	50,9 k €	+161%	19,5 k €	+1684%	-1,2 k €	-114%	8,7 k €	+542%	1,3 k €	+239%	-972 €	+85.4%	-6,7 k €	-235%	4,9 k €	-17.1%	6 k €	+133%	-17,8 k €	-17.2%	-15,2 k €	+38.2%	-24,6 k €	+29.5%	-34,8 k €	-86.9%	-18,6 k €
Net result	54,2 k €	+34.0%	40,5 k €	-20.5%	50,9 k €	+161%	19,5 k €	+1639%	-1,3 k €	-115%	8,6 k €	+554%	1,3 k €	+230%	-1 k €	-101%	146,4 k €	+2920%	4,8 k €	-17.2%	5,9 k €	+133%	-17,9 k €	-16.1%	-15,4 k €	+34.5%	-23,5 k €	+27.5%	-32,4 k €	-75.2%	-18,5 k €
Balance sheet
Equity	40 k €	+381%	-14,2 k €	+74.0%	-54,7 k €	+48.2%	-105,6 k €	+15.6%	-125,1 k €	-1.0%	-123,8 k €	+6.5%	-132,5 k €	+1.0%	-133,8 k €	-0.8%	-132,8 k €	+52.4%	-279,2 k €	+1.7%	-284 k €	+2.0%	-289,9 k €	-6.6%	-272 k €	-6.0%	-256,6 k €	-10.1%	-233,1 k €	-16.2%	-200,7 k €
Total assets	114,9 k €	+805%	12,7 k €	+30.4%	9,7 k €		–		–		4,3 k €	+16.9%	3,6 k €	-3.7%	3,8 k €	-68.5%	12 k €	-42.7%	21 k €	+30.5%	16,1 k €	+2347%	658 €	-62.9%	1,8 k €	+31.2%	1,4 k €	-94.4%	23,9 k €	-76.6%	102,3 k €
Cash	11,7 k €	+423%	2,2 k €		–		–		–		4,3 k €	+76.3%	2,4 k €	-26.4%	3,3 k €	-71.4%	11,5 k €	-22.2%	14,7 k €	+379%	3,1 k €	+4949%	61 €	-93.8%	987 €	+32800%	3 €	-100.0%	22,8 k €	-77.5%	101,4 k €
Debts	74,9 k €	+178%	26,9 k €	-58.2%	64,4 k €	-39.0%	105,6 k €	-15.6%	125,1 k €	-2.3%	128,1 k €	-5.9%	136,1 k €	-1.1%	137,6 k €	-5.0%	144,8 k €	-51.8%	300,2 k €	+0.0%	300,1 k €	+3.3%	290,6 k €	+6.1%	273,8 k €	+6.1%	258 k €	+0.4%	257 k €	-15.2%	303 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 6 ended

Active mandates

Rosiline Garcia

Mandate

Active

Ended mandates

Gilberte D'EER

Manager · since 12 janvier 2012

Ended

Maurice GOLDBERG

Manager · since 10 juillet 2006

Ended

Gilberte D'EER

Manager · since 01 février 2001 · until 10 juillet 2006

Ended

Gilberte D'EER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.D.M DYNAMIC● Active	0776.400.173
AF CONSTRUCT 97● Active	0803.507.715
AFR CONSTRUCT● Active	0775.483.128
ALWAYS EXIGENT● Active	0777.378.883
Aquilabell Services● Active	1019.492.566
ARC MONTAGE● Active	0799.433.913
ASCEND GROUP● Active	1015.450.834
A.U. Construct● Active	1039.365.193
AUTOVISION CONSULTING● Active	1042.215.213
AVIDIS● Active	0758.527.132
BAKKERIJ HASS● Active	0666.918.352
Balkan Sofra● Active	1037.618.797
Barros Construct● Active	1042.679.724
BIZZ SUPPORT● Active	0757.675.314
BLUE SEED● Active	1029.427.940
BRB CONSTRUCT● Active	0774.532.330
BR COMPANY● Active	0760.929.366
CALL SECURITY GROUP● Active	1029.016.283
CB Construct● Active	1013.600.312
CLICK SELL CAR● Active	1037.749.352

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/09/2022	30/12/2021	31/01/2021	04/03/2020	06/07/2018	30/06/2017
General meeting	31/05/2022	31/07/2021	31/07/2020	31/07/2019	18/05/2018	19/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	31/05/2022	19/09/2022	Dutch	PDF
Micro model	31/12/2020	31/07/2021	30/12/2021	Dutch	PDF
Micro model	31/12/2019	31/07/2020	31/01/2021	Dutch	PDF
Micro model	31/12/2018	31/07/2019	04/03/2020	Dutch	PDF
Micro model	31/12/2017	18/05/2018	06/07/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	16/05/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	04/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 6 ended

Active mandates

Rosiline Garcia

Mandate

Active

Ended mandates

Gilberte D'EER

Manager · since 12 janvier 2012

Ended

Maurice GOLDBERG

Manager · since 10 juillet 2006

Ended

Gilberte D'EER

Manager · since 01 février 2001 · until 10 juillet 2006

Ended

Gilberte D'EER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/06/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/02/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/01/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/02/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2006
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office29/12/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202154,2 k €↑
2020
Annual accounts 202040,5 k €↓
2019
Annual accounts 201950,9 k €↑
2018
Annual accounts 201819,5 k €↑
2017
Annual accounts 2017-1,3 k €↓
2016
Annual accounts 20168,6 k €↑
2015
Annual accounts 20151,3 k €↑
2014
Annual accounts 2014-1 k €↓
2013
Annual accounts 2013146,4 k €↑
2012
Annual accounts 20124,8 k €↓
2011
Annual accounts 20115,9 k €↑
2010
Annual accounts 2010-17,9 k €↓
2009
Annual accounts 2009-15,4 k €↑
2008
Annual accounts 2008-23,5 k €↑
2007
Annual accounts 2007-32,4 k €↓
2006
Annual accounts 2006-18,5 k €
17/12/1976
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARGOS CONSULT

Overview

What does ARGOS CONSULT do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline