ACTIVE

Hadep

Financial year 2025 · closed on 31/12/2025
Net result
100,9 k €
-1.6% YoY
Revenue
3,1 M €
+0.5% YoY
Equity
1,0 M €
+11.1% YoY
Workforce
18,1 ETP
+9.7% YoY

What does Hadep do?

Hadep is a Public limited company incorporated in 1976. Its registered office is in Antwerpen. It employs on average 18,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0416.622.621
Incorporation
15/09/1976
Legal form
Public limited company
Registered office
Groenendaallaan 385
2030 Antwerpen · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
18,1 ETP
Joint committees (3)
  • 112
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue3,1 M €3,1 M €3,0 M €2,8 M €2,5 M €2,4 M €2,6 M €2,5 M €2,1 M €2,0 M €1,9 M €1,9 M €2,1 M €2,1 M €1,9 M €1,8 M €2,1 M €2,1 M €2,3 M €2,0 M €
EBITDA172,6 k €174,9 k €172,2 k €161,7 k €138,7 k €102,0 k €73,7 k €7,0 k €55,9 k €38,7 k €32,6 k €28,2 k €35,2 k €87,4 k €85,2 k €90,0 k €100,0 k €67,0 k €77,4 k €83,5 k €
Operating result149,0 k €152,3 k €147,2 k €135,1 k €120,0 k €87,8 k €59,2 k €-11,3 k €37,8 k €20,3 k €14,2 k €12,3 k €21,8 k €73,7 k €70,0 k €72,2 k €83,1 k €52,9 k €66,7 k €70,8 k €
Net result100,9 k €102,5 k €97,5 k €96,2 k €85,1 k €60,9 k €31,3 k €31,7 k €22,9 k €17,3 k €12,4 k €12,5 k €752,1 €-1,5 k €-401,5 €12,5 k €27,6 k €2,0 k €5,1 k €-36,5 k €
Balance sheet
Equity1,0 M €912,0 k €809,5 k €712,0 k €615,8 k €530,7 k €469,8 k €438,5 k €406,9 k €384,0 k €366,7 k €354,4 k €341,9 k €341,9 k €343,4 k €343,8 k €331,3 k €303,7 k €301,7 k €296,5 k €
Total assets1,6 M €1,7 M €1,6 M €1,7 M €1,7 M €1,3 M €1,4 M €1,3 M €1,4 M €1,3 M €1,2 M €1,1 M €1,3 M €1,6 M €1,6 M €1,2 M €1,3 M €1,1 M €1,6 M €1,4 M €
Debts595,7 k €792,3 k €740,0 k €1,0 M €1,1 M €733,9 k €945,9 k €877,6 k €1,0 M €921,4 k €875,3 k €718,8 k €971,8 k €1,2 M €1,3 M €856,2 k €939,0 k €798,7 k €1,3 M €1,1 M €
Other
Workforce18,1 ETP16,5 ETP17,1 ETP15,4 ETP16,3 ETP18,0 ETP16,2 ETP13,5 ETP12,0 ETP11,9 ETP12,6 ETP13,7 ETP13,3 ETP13,4 ETP13,6 ETP14,1 ETP16,1 ETP16,0 ETP16,7 ETP15,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

InfraMobility

Director · since 16 juin 2025 · until 16 juin 2031 · 0731.655.657

Represented by Joris Larosse

Active

Ended mandates

InfraMobility

Director · since 01 juillet 2023 · until 16 juin 2025 · 0731.655.657

Represented by Joris Larosse

Ended
Gerda Verbelen

Director · since 28 juin 2019 · until 30 juin 2025

Ended
HANSEA

Managing director · since 28 juin 2019 · until 15 juin 2025 · 0454.982.260

Represented by Joris Larosse

Ended
HANSEA

Managing director · since 28 juin 2019 · until 30 juin 2025 · 0454.982.260

Represented by Joris Larosse

Ended
At this address

Other companies at this address

CompanyCBE no.
0404.790.896
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202609/07/202510/07/202427/06/202317/06/202209/06/2021
General meeting15/06/202616/06/202517/06/202415/06/202315/06/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202515/06/202630/06/2026DutchPDF
Full model31/12/202416/06/202509/07/2025DutchPDF
Full model31/12/202317/06/202410/07/2024DutchPDF
Full model31/12/202215/06/202327/06/2023DutchPDF
Full model31/12/202115/06/202217/06/2022DutchPDF
Full model31/12/202031/05/202109/06/2021DutchPDF
Full model31/12/201930/06/202007/07/2020DutchPDF
Full model31/12/201828/06/201909/07/2019DutchPDF
Full model31/12/201729/06/201825/07/2018DutchPDF
Full model31/12/201630/06/201727/07/2017DutchPDF
Full model31/12/201530/06/201614/07/2016DutchPDF
Full model31/12/201430/06/201516/07/2015DutchPDF
Full model31/12/201330/06/201411/07/2014DutchPDF
Full model31/12/201228/06/201308/07/2013DutchPDF
Full model31/12/201129/06/201213/07/2012DutchPDF
Full model31/12/201030/06/201114/07/2011DutchPDF
Full model31/12/200930/06/201008/07/2010DutchPDF
Full model31/12/200830/06/200909/07/2009DutchPDF
Full model31/12/200730/06/200810/07/2008DutchPDF
Full model31/12/200629/06/200716/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

InfraMobility

Director · since 16 juin 2025 · until 16 juin 2031 · 0731.655.657

Represented by Joris Larosse

Active

Ended mandates

InfraMobility

Director · since 01 juillet 2023 · until 16 juin 2025 · 0731.655.657

Represented by Joris Larosse

Ended
Gerda Verbelen

Director · since 28 juin 2019 · until 30 juin 2025

Ended
HANSEA

Managing director · since 28 juin 2019 · until 15 juin 2025 · 0454.982.260

Represented by Joris Larosse

Ended
HANSEA

Managing director · since 28 juin 2019 · until 30 juin 2025 · 0454.982.260

Represented by Joris Larosse

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/09/2026
    Hernieuwing mandaat bestuurder - Kennisname benoeming
    PDF
  • Mandates21/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/11/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates16/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/01/2019
    DIVERSEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025100,9 k €
  2. 2024
    Annual accounts 2024102,5 k €
  3. 2023
    Annual accounts 202397,5 k €
  4. 2022
    Annual accounts 202296,2 k €
  5. 2021
    Annual accounts 202185,1 k €
  6. 2020
    Annual accounts 202060,9 k €
  7. 2019
    Annual accounts 201931,3 k €
  8. 2018
    Annual accounts 201831,7 k €
  9. 2017
    Annual accounts 201722,9 k €
  10. 2016
    Annual accounts 201617,3 k €
  11. 2015
    Annual accounts 201512,4 k €
  12. 2014
    Annual accounts 201412,5 k €
  13. 2013
    Annual accounts 2013752,1 €
  14. 2012
    Annual accounts 2012-1,5 k €
  15. 2011
    Annual accounts 2011-401,5 €
  16. 2010
    Annual accounts 201012,5 k €
  17. 2009
    Annual accounts 200927,6 k €
  18. 2008
    Annual accounts 20082,0 k €
  19. 2007
    Annual accounts 20075,1 k €
  20. 2006
    Annual accounts 2006-36,5 k €
  21. 15/09/1976
    IncorporationPublic limited company