ACTIVE

WILLY LAMOT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,4 k €

-62.0% YoY

Gross margin

345,9 k €

-11.5% YoY

Equity

852,9 k €

-31.4% YoY

Workforce

3,5 ETP

-10.3% YoY

What does WILLY LAMOT do?

WILLY LAMOT is a Private limited company incorporated in 1976. Its main activity is: Wholesale of machine tools. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 3,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.673.594

Incorporation

28/12/1976

Legal form

Private limited company

Registered office

Aven Ackers(VER) 5
9130 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

359 400,00 €

Latest accounts

31/12/2025

Average workforce

3,5 ETP

Activities (NACE)

46620Wholesale of machine tools· main 46620Wholesale of machine tools 51810Air transport 46741Wholesale of hardware, plumbing and heating equipment and supplies 46841Wholesale trade, except of motor vehicles and motorcycles 47521Retail sale of hardware, paints and glass in specialised stores+3

Joint committees (4)

149
14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	345,9 k €	-11.5%	390,9 k €	-6.9%	419,8 k €	-16.2%	501,1 k €	-11.1%	563,4 k €	+13.3%	497,2 k €	+7.6%	462 k €	-8.7%	505,9 k €	+3.4%	489,4 k €	-2.6%	502,4 k €	-2.4%	514,6 k €	+11.9%	459,7 k €	+1.6%	452,4 k €	-2.8%	465,7 k €	+4.6%	445,4 k €	-6.0%	473,9 k €	+5.7%	448,6 k €	-7.9%	487,1 k €	+5.1%	463,6 k €
EBITDA	59,6 k €	-34.7%	91,2 k €	-23.3%	118,9 k €	-39.8%	197,5 k €	-18.5%	242,4 k €	+7.6%	225,2 k €	+52.8%	147,4 k €	-12.4%	168,2 k €	+11.5%	150,8 k €	-9.6%	166,8 k €	-1.2%	168,8 k €	+2.1%	165,3 k €	+1.4%	163,1 k €	+3.6%	157,4 k €	-4.3%	164,5 k €	-7.2%	177,3 k €	+10.1%	161 k €	-27.1%	220,8 k €	+13.5%	194,6 k €
Operating result	17,7 k €	-65.8%	51,8 k €	-33.8%	78,3 k €	-41.8%	134,7 k €	-32.9%	200,6 k €	+15.4%	173,9 k €	+83.6%	94,7 k €	-16.5%	113,5 k €	+12.4%	101 k €	-15.7%	119,8 k €	+3.6%	115,6 k €	+10.8%	104,3 k €	+15.4%	90,4 k €	-0.4%	90,8 k €	-15.5%	107,5 k €	-11.3%	121,1 k €	+31.9%	91,8 k €	-38.8%	150,2 k €	+6.5%	141 k €
Net result	10,4 k €	-62.0%	27,5 k €	-38.6%	44,7 k €	-41.6%	76,6 k €	-44.6%	138,2 k €	+30.7%	105,8 k €	+111%	50,2 k €	-26.5%	68,3 k €	+41.6%	48,2 k €	-26.4%	65,5 k €	+12.9%	58 k €	-19.5%	72,1 k €	+9.1%	66,1 k €	-21.9%	84,6 k €	-8.0%	92 k €	-8.4%	100,4 k €	+42.2%	70,6 k €	-29.3%	99,9 k €	-0.3%	100,2 k €
Balance sheet
Equity	852,9 k €	-31.4%	1,2 M €	+2.3%	1,2 M €	-11.3%	1,4 M €	+5.9%	1,3 M €	-0.9%	1,3 M €	+8.8%	1,2 M €	+4.4%	1,1 M €	+6.3%	1,1 M €	-7.0%	1,2 M €	+6.0%	1,1 M €	+8.1%	1 M €	-3.6%	1,1 M €	+4.1%	1 M €	+5.7%	957,1 k €	+5.7%	905,1 k €	+7.2%	844,7 k €	+6.4%	794,1 k €	+8.2%	734,3 k €
Total assets	1,4 M €	-1.4%	1,4 M €	-0.9%	1,4 M €	-12.0%	1,6 M €	+3.5%	1,5 M €	-4.0%	1,6 M €	-1.2%	1,6 M €	-1.6%	1,6 M €	+4.5%	1,6 M €	-1.5%	1,6 M €	+1.9%	1,6 M €	-5.4%	1,7 M €	-4.5%	1,7 M €	-2.1%	1,8 M €	-0.0%	1,8 M €	+3.1%	1,7 M €	+7.8%	1,6 M €	+2.3%	1,6 M €	+3.9%	1,5 M €
Cash	387,1 k €	+36.8%	282,9 k €	+33.6%	211,7 k €	+54.7%	136,8 k €	+25.6%	108,9 k €	-52.4%	228,9 k €	+149%	92,1 k €	+14.2%	80,7 k €	+50.5%	53,6 k €	+18.6%	45,2 k €	-14.5%	52,8 k €	-53.0%	112,4 k €	+7.5%	104,5 k €	+17.7%	88,8 k €	-15.2%	104,7 k €	-35.6%	162,6 k €	+395%	32,9 k €	-18.7%	40,4 k €	+101%	20,1 k €
Debts	492,5 k €	+240%	144,9 k €	-21.7%	185 k €	-15.8%	219,9 k €	-9.3%	242,6 k €	-17.9%	295,4 k €	-29.9%	421,1 k €	-15.3%	497,4 k €	+0.6%	494,7 k €	+13.5%	435,9 k €	-7.5%	471,4 k €	-26.8%	644,2 k €	-5.9%	684,8 k €	-10.3%	763,6 k €	-6.7%	818,8 k €	+0.2%	817,4 k €	+8.5%	753,2 k €	-1.8%	766,7 k €	-0.1%	767,6 k €
Other
Workforce	3,5 ETP	-10.3%	3,9 ETP	0.0%	3,9 ETP	-17.0%	4,7 ETP	-11.3%	5,3 ETP	+12.8%	4,7 ETP	-14.5%	5,5 ETP	-6.8%	5,9 ETP	0.0%	5,9 ETP	0.0%	5,9 ETP	-7.8%	6,4 ETP	+12.3%	5,7 ETP	+7.5%	5,3 ETP	-15.9%	6,3 ETP	+1.6%	6,2 ETP	+1.6%	6,1 ETP	0.0%	6,1 ETP	+5.2%	5,8 ETP	-3.3%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Filip Lamot

Director · until 17 juillet 2025

Active

RUDI KORTLEVEN SERVICES

Director · 0848.305.679

Represented by Rudi Kortleven

Active

Ended mandates

FILIN BVBA

Director · since 09 juin 2008 · until 19 mai 2014 · 0462.222.519

Represented by Filip LAMOT

Ended

FILIN BVBA

Director · since 09 juin 2008 · until 28 juin 2014 · 0462.222.519

Represented by Filip LAMOT

Ended

Filip LAMOT

Managing director · since 09 juin 2008 · until 19 mai 2014

Ended

Filip LAMOT

Managing director · since 09 juin 2008 · until 28 juin 2014

Ended

At this address

Other companies at this address

Company	CBE no.
Export Services Antwerp● Active	0847.842.158

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	18/06/2025	15/07/2024	23/07/2023	21/07/2022	22/07/2021
General meeting	18/05/2026	19/05/2025	17/06/2024	30/06/2023	27/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	10/06/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	18/06/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	23/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	21/07/2022	Dutch	PDF
Abridged model	31/12/2020	23/06/2021	22/07/2021	Dutch	PDF
Abridged model	31/12/2019	27/07/2020	18/08/2020	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	18/06/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	19/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	08/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	21/05/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Filip Lamot

Director · until 17 juillet 2025

Active

RUDI KORTLEVEN SERVICES

Director · 0848.305.679

Represented by Rudi Kortleven

Active

Ended mandates

FILIN BVBA

Director · since 09 juin 2008 · until 19 mai 2014 · 0462.222.519

Represented by Filip LAMOT

Ended

FILIN BVBA

Director · since 09 juin 2008 · until 28 juin 2014 · 0462.222.519

Represented by Filip LAMOT

Ended

Filip LAMOT

Managing director · since 09 juin 2008 · until 19 mai 2014

Ended

Filip LAMOT

Managing director · since 09 juin 2008 · until 28 juin 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/07/2025
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/01/2018
KAPITAAL - AANDELEN
PDF
Restructuring13/03/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring06/01/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/12/2014
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates06/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/12/2013
BENAMING - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,4 k €↓
2024
Annual accounts 202427,5 k €↓
2023
Annual accounts 202344,7 k €↓
2022
Annual accounts 202276,6 k €↓
2021
Annual accounts 2021138,2 k €↑
2020
Annual accounts 2020105,8 k €↑
2019
Annual accounts 201950,2 k €↓
2018
Annual accounts 201868,3 k €↑
2017
Annual accounts 201748,2 k €↓
2016
Annual accounts 201665,5 k €↑
2015
Annual accounts 201558 k €↓
2013
Annual accounts 201372,1 k €↑
2012
Annual accounts 201266,1 k €↓
2011
Annual accounts 201184,6 k €↓
2010
Annual accounts 201092 k €↓
2009
Annual accounts 2009100,4 k €↑
2008
Annual accounts 200870,6 k €↓
2007
Annual accounts 200799,9 k €↓
2006
Annual accounts 2006100,2 k €
28/12/1976
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLY LAMOT

Overview

What does WILLY LAMOT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline