ACTIVE

BERNARDON M

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

387,7 €

+103.5% YoY

Gross margin

169,2 k €

+17.5% YoY

Equity

45,3 k €

+0.9% YoY

What does BERNARDON M do?

BERNARDON M is a Private limited company incorporated in 1976. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Herentals.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.699.330

Incorporation

29/12/1976

Legal form

Private limited company

Registered office

Herenthoutseweg(HRT) 145
2200 Herentals · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28401Manufacture of metal forming machinery and machine tools 52740Warehousing and support activities for transportation 95290Repair of other personal and household goods 95290Repair of other personal and household goods+8

Joint committees (4)

14901
14904
200
218

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	169,2 k €	+17.5%	144 k €	-19.1%	178 k €	-17.0%	214,4 k €	+16.2%	184,5 k €	-26.5%	251 k €	-7.9%	272,5 k €	+3.3%	263,7 k €	-49.7%	524,4 k €	+30.6%	401,6 k €	-8.1%	436,8 k €	+12.7%	387,6 k €	+21.9%	317,9 k €	+4.1%	305,2 k €	+8.2%	282 k €	+20.0%	235,1 k €	+31.0%	179,5 k €	+12.7%	159,3 k €	+25.1%	127,3 k €
EBITDA	16,8 k €	+46.4%	11,5 k €	-43.1%	20,2 k €	-28.9%	28,4 k €	+1275%	2,1 k €	-95.1%	42,5 k €	+22.3%	34,8 k €	+179%	-44 k €	-189%	49,3 k €	+400%	9,9 k €	-77.5%	43,8 k €	-45.3%	80,1 k €	+104%	39,2 k €	-32.3%	57,9 k €	+6.5%	54,4 k €	+2.2%	53,2 k €	+19.9%	44,4 k €	-12.6%	50,8 k €	+23.3%	41,2 k €
Operating result	8,9 k €	+617%	1,2 k €	-88.2%	10,5 k €	-30.4%	15,1 k €	+278%	-8,5 k €	-132%	26,5 k €	+85.9%	14,3 k €	+122%	-64,1 k €	-398%	21,5 k €	+281%	-11,9 k €	-143%	27,9 k €	-59.2%	68,4 k €	+482%	11,7 k €	-62.8%	31,6 k €	+9.2%	28,9 k €	-2.1%	29,6 k €	+44.7%	20,4 k €	-15.1%	24,1 k €	+93.8%	12,4 k €
Net result	387,7 €	+104%	-11,1 k €	-270%	6,5 k €	+20.3%	5,4 k €	+132%	-16,9 k €	-200%	16,9 k €	+695%	2,1 k €	+103%	-71,1 k €	-839%	9,6 k €	+165%	-14,9 k €	-208%	13,8 k €	-75.1%	55,7 k €	+1853%	2,9 k €	-83.0%	16,7 k €	+23.3%	13,6 k €	-5.7%	14,4 k €	+523%	2,3 k €	-79.8%	11,5 k €	-1.9%	11,7 k €
Balance sheet
Equity	45,3 k €	+0.9%	44,9 k €	-19.8%	56 k €	+13.1%	49,5 k €	+12.2%	44,1 k €	-27.7%	61 k €	+38.3%	44,1 k €	+5.1%	42 k €	-62.9%	113,1 k €	+9.3%	103,5 k €	-12.6%	118,4 k €	+13.2%	104,5 k €	+114%	48,9 k €	+6.2%	46 k €	+57.1%	29,3 k €	+86.2%	15,7 k €	+1067%	1,3 k €	+240%	-963 €	+92.2%	-12,4 k €
Total assets	283,2 k €	+5.7%	268 k €	-1.0%	270,6 k €	-18.6%	332,5 k €	+5.3%	315,9 k €	+8.5%	291,1 k €	+4.9%	277,5 k €	-8.3%	302,6 k €	-23.3%	394,8 k €	+17.1%	337,2 k €	+2.1%	330,1 k €	+29.7%	254,6 k €	+3.2%	246,6 k €	+3.9%	237,3 k €	-9.3%	261,6 k €	+18.3%	221,1 k €	+8.2%	204,5 k €	+6.4%	192,2 k €	+1.5%	189,3 k €
Cash	2,2 k €	-61.9%	5,7 k €	+40.0%	4 k €	-74.1%	15,6 k €	-22.0%	20 k €	+16.1%	17,2 k €	+290%	4,4 k €	+72.7%	2,6 k €	-95.5%	56,4 k €	+610%	7,9 k €	-87.1%	61,5 k €	+116%	28,4 k €	+318%	6,8 k €	-77.6%	30,4 k €	+52.8%	19,9 k €	+1075%	1,7 k €	-65.4%	4,9 k €	+165%	1,8 k €	+342%	418,1 €
Debts	237,9 k €	+6.6%	223 k €	+3.9%	214,6 k €	-24.2%	283 k €	+4.2%	271,7 k €	+18.1%	230,1 k €	-1.4%	233,4 k €	-10.5%	260,6 k €	-7.5%	281,6 k €	+20.5%	233,7 k €	+10.4%	211,7 k €	+41.1%	150 k €	-24.1%	197,8 k €	+3.4%	191,3 k €	-17.6%	232,3 k €	+13.1%	205,4 k €	+1.1%	203,1 k €	+5.1%	193,2 k €	-4.2%	201,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		9,0 ETP	+20.0%	7,5 ETP	0.0%	7,5 ETP	+19.0%	6,3 ETP	+8.6%	5,8 ETP	-3.3%	6,0 ETP	+7.1%	5,6 ETP	+16.7%	4,8 ETP	+17.1%	4,1 ETP	+24.2%	3,3 ETP	+10.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Marino Bernardon

Director · since 29 novembre 2002

Active

Ended mandates

Carine Verheijen

Manager · since 26 juin 2008

Ended

Carine Verheijen

Manager

Ended

Marino Bernardon

Director

Ended

Marino Bernardon

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BERNARENT● Active	0781.418.043

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/09/2025	30/08/2024	26/08/2023	04/08/2022	19/08/2021	15/09/2020
General meeting	10/06/2025	11/06/2024	13/06/2023	17/06/2022	18/06/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	18/09/2025	Dutch	PDF
Micro model	31/12/2023	11/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	13/06/2023	26/08/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	04/08/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	19/08/2021	Dutch	PDF
Micro model	31/12/2019	31/08/2020	15/09/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	12/07/2019	Dutch	PDF
Micro model	31/12/2017	22/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	19/07/2013	12/08/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	31/07/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Marino Bernardon

Director · since 29 novembre 2002

Active

Ended mandates

Carine Verheijen

Manager · since 26 juin 2008

Ended

Carine Verheijen

Manager

Ended

Marino Bernardon

Director

Ended

Marino Bernardon

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/08/2026
ONTSLAGEN, BENOEMINGEN
PDF
Mandates23/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office26/01/2016
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/08/2008
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office01/12/2004
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/12/2002
ONTSLAGEN - BENOEMINGEN - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024387,7 €↑
2023
Annual accounts 2023-11,1 k €↓
2022
Annual accounts 20226,5 k €↑
2021
Annual accounts 20215,4 k €↑
2020
Annual accounts 2020-16,9 k €↓
2019
Annual accounts 201916,9 k €↑
2018
Annual accounts 20182,1 k €↑
2017
Annual accounts 2017-71,1 k €↓
2016
Annual accounts 20169,6 k €↑
2015
Annual accounts 2015-14,9 k €↓
2014
Annual accounts 201413,8 k €↓
2013
Annual accounts 201355,7 k €↑
2012
Annual accounts 20122,9 k €↓
2011
Annual accounts 201116,7 k €↑
2010
Annual accounts 201013,6 k €↓
2009
Annual accounts 200914,4 k €↑
2008
Annual accounts 20082,3 k €↓
2007
Annual accounts 200711,5 k €↓
2006
Annual accounts 200611,7 k €
29/12/1976
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERNARDON M

Overview

What does BERNARDON M do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline