van BRUGGEN
0416.753.372 · rovalta.com · 24/09/2026
NORMAL SITUATION
van BRUGGEN
Financial year 2022 · closed on 31/12/2022
Net result
40,5 k €
-54.4% YoY
Gross margin
381,7 k €
-10.1% YoY
Equity
742 k €
+5.8% YoY
Workforce
5,6 ETP
+1.8% YoY
Company — Normal situation.
Overview
What does van BRUGGEN do?
van BRUGGEN is a company registered in Belgium. It employs on average 5,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.753.372
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
31/12/2022
Average workforce
5,6 ETP
Joint committees (2)
- 207
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 381,7 k € | -10.1% | 424,6 k € | +13.1% | 375,3 k € | +3.8% | 361,7 k € | +160% | 139,1 k € | -11.0% | 156,4 k € | +35.3% | 115,5 k € | -0.3% | 115,9 k € | -10.9% | 130 k € | -5.4% | 137,4 k € | +3.8% | 132,3 k € | +7.6% | 122,9 k € | +8.3% | 113,5 k € | -0.0% | 113,5 k € | -0.1% | 113,6 k € | -5.6% | 120,3 k € | +12.5% | 107 k € |
| EBITDA | 90,6 k € | -31.7% | 132,5 k € | +23.6% | 107,2 k € | +40.0% | 76,6 k € | +195% | -80,2 k € | -153% | 150,9 k € | +38.6% | 108,8 k € | -1.0% | 109,9 k € | -10.9% | 123,3 k € | -6.6% | 132,1 k € | +6.2% | 124,4 k € | +6.7% | 116,5 k € | +10.3% | 105,6 k € | -0.7% | 106,4 k € | +10.3% | 96,5 k € | -16.3% | 115,3 k € | +14.1% | 101 k € |
| Operating result | 57,3 k € | -50.1% | 114,9 k € | +140% | 47,9 k € | +7.5% | 44,5 k € | +140% | -110,9 k € | -186% | 128,7 k € | +67.1% | 77 k € | +24.3% | 62 k € | -12.7% | 71 k € | -13.3% | 81,8 k € | +8.0% | 75,8 k € | +35.2% | 56,1 k € | +85.2% | 30,3 k € | -20.9% | 38,3 k € | +36.5% | 28 k € | -45.3% | 51,3 k € | +69.6% | 30,2 k € |
| Net result | 40,5 k € | -54.4% | 88,7 k € | +102% | 44 k € | +7.8% | 40,8 k € | +135% | -117,4 k € | -248% | 79,2 k € | +43.9% | 55 k € | +28.9% | 42,7 k € | -18.8% | 52,6 k € | -12.9% | 60,4 k € | +1.9% | 59,3 k € | +46.7% | 40,4 k € | +71.4% | 23,6 k € | -21.7% | 30,1 k € | +40.5% | 21,4 k € | -50.0% | 42,8 k € | +612% | -8,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 742 k € | +5.8% | 701,5 k € | +2.0% | 687,7 k € | -0.9% | 693,8 k € | -1.3% | 703 k € | -19.2% | 870,3 k € | +10.0% | 791,2 k € | +7.5% | 736,1 k € | +2.1% | 720,8 k € | +7.9% | 668,3 k € | +9.9% | 607,9 k € | -0.7% | 612,2 k € | +1.4% | 603,8 k € | -5.7% | 640,2 k € | +4.9% | 610,1 k € | +3.6% | 588,7 k € | +7.8% | 545,9 k € |
| Total assets | 846,1 k € | -5.0% | 890,8 k € | +5.7% | 843,1 k € | -4.4% | 882,2 k € | -3.9% | 917,8 k € | -15.3% | 1,1 M € | +5.6% | 1 M € | +28.3% | 800 k € | +4.0% | 769 k € | +3.9% | 739,9 k € | +4.9% | 705,4 k € | +1.3% | 696,5 k € | -5.6% | 737,6 k € | -2.9% | 759,3 k € | -4.6% | 796,3 k € | +20.4% | 661,3 k € | -6.1% | 704 k € |
| Cash | 159,8 k € | -47.8% | 306,1 k € | +49.3% | 205 k € | +5.2% | 194,9 k € | -13.8% | 226,2 k € | +6668% | 3,3 k € | +1038% | 293,7 € | -58.8% | 712,9 € | -32.9% | 1,1 k € | -68.8% | 3,4 k € | +661% | 447,8 € | -79.8% | 2,2 k € | -49.4% | 4,4 k € | -81.5% | 23,7 k € | +671% | 3,1 k € | +298% | 772 € | -97.0% | 25,6 k € |
| Debts | 104,2 k € | -45.0% | 189,3 k € | +21.8% | 155,4 k € | -15.8% | 184,5 k € | -14.1% | 214,9 k € | +0.6% | 213,5 k € | -9.2% | 235 k € | +271% | 63,3 k € | +33.5% | 47,4 k € | -33.8% | 71,7 k € | -26.5% | 97,5 k € | +15.9% | 84,1 k € | -37.1% | 133,8 k € | +12.3% | 119,1 k € | -36.0% | 186,2 k € | +156% | 72,7 k € | -54.1% | 158,2 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 5,6 ETP | +1.8% | 5,5 ETP | -3.5% | 5,7 ETP | +7.5% | 5,3 ETP | +71.0% | 3,1 ETP | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 16 ended
Active mandates
Michel ROELS
ActivePatrick ROELS
ActiveEnded mandates
Michel ROELS
EndedPatrick ROELS
EndedNicolas Van Bruggen
EndedNoemie Van Bruggen
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/05/2023 | 12/05/2022 | 28/04/2021 | 08/06/2020 | 05/06/2019 | 31/08/2018 |
| General meeting | 25/04/2023 | 26/04/2022 | 27/04/2021 | 28/04/2020 | 23/04/2019 | 24/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
46 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 25/04/2023 | 02/05/2023 | French | |
| Abridged model | 31/12/2021 | 26/04/2022 | 12/05/2022 | French | |
| Abridged model | 31/12/2020 | 27/04/2021 | 28/04/2021 | French | |
| Abridged model | 31/12/2019 | 28/04/2020 | 08/06/2020 | French | |
| Abridged model | 31/12/2018 | 23/04/2019 | 05/06/2019 | French | |
| Micro model | 31/12/2017 | 24/04/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 25/04/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 26/04/2016 | 28/04/2016 | French | |
| Abridged model | 31/12/2014 | 28/04/2015 | 29/06/2015 | French | |
| Abridged model | 31/12/2013 | 29/04/2014 | 27/05/2014 | French | |
| Abridged model | 31/12/2012 | 30/04/2013 | 16/05/2013 | French | |
| Abridged model | 31/12/2011 | 24/04/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 26/04/2011 | 28/04/2011 | French | |
| Abridged model | 31/12/2009 | 27/04/2010 | 28/05/2010 | French | |
| Abridged model | 31/12/2008 | 28/04/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 29/04/2008 | 20/06/2008 | French | |
| Abridged model | 31/12/2006 | 29/04/2007 | 04/06/2007 | French | |
| Abridged model | 31/12/2005 | 25/04/2006 | 14/06/2006 | French | |
| Abridged model | 31/12/2004 | 26/04/2005 | 28/04/2005 | French | |
| Abridged model | 31/12/2003 | 20/04/2004 | 15/07/2004 | French | |
| Abridged model | 31/12/2002 | 01/04/2003 | 24/06/2003 | French | |
| Abridged model | 31/12/2001 | 02/04/2002 | 07/06/2002 | French | |
| Abridged model | 31/12/2000 | 03/04/2001 | 18/05/2001 | French | |
| Abridged model | 31/12/1999 | 04/04/2000 | 20/06/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 16 ended
Active mandates
Michel ROELS
ActivePatrick ROELS
ActiveEnded mandates
Michel ROELS
EndedPatrick ROELS
EndedNicolas Van Bruggen
EndedNoemie Van Bruggen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution20/09/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring20/04/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates17/07/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202240,5 k €↓
- 2021Annual accounts 202188,7 k €↑
- 2020Annual accounts 202044 k €↑
- 2019Annual accounts 201940,8 k €↑
- 2018Annual accounts 2018-117,4 k €↓
- 2017Annual accounts 201779,2 k €↑
- 2016Annual accounts 201655 k €↑
- 2015Annual accounts 201542,7 k €↓
- 2014Annual accounts 201452,6 k €↓
- 2013Annual accounts 201360,4 k €↑
- 2012Annual accounts 201259,3 k €↑
- 2011Annual accounts 201140,4 k €↑
- 2010Annual accounts 201023,6 k €↓
- 2009Annual accounts 200930,1 k €↑
- 2008Annual accounts 200821,4 k €↓
- 2007Annual accounts 200742,8 k €↑
- 2006Annual accounts 2006-8,4 k €