MediaCom Belgium
0416.765.943 · rovalta.com · 24/09/2026
MediaCom Belgium
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Overview
Identity
Source · BCE/KBOMediaCom Belgium is a company registered in Belgium. It employs on average 13,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0416.765.943
- Legal form
- Public limited company
- Contributed capital
- 472 699,36 €
- Latest accounts
- 31/12/2023
- Average workforce
- 13,7 ETP
Joint committees (3)
- 100
- 200
- 218
Financials
Source · NBB, 53 filingsTrend over 17 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 15,8 M € | -72.4% | 57,2 M € | -1.8% | 58,2 M € | +28.6% | 45,3 M € | -26.9% | 62 M € |
| EBITDA | -187,6 k € | -153% | 355 k € | -46.1% | 658,2 k € | +126% | 290,8 k € | +2.8% | 282,9 k € |
| Operating result | -194,5 k € | -157% | 342,9 k € | -46.1% | 636,5 k € | +137% | 269 k € | +3.8% | 259,2 k € |
| Net result | -42,3 k € | -113% | 331,3 k € | -34.4% | 504,8 k € | +97.1% | 256,1 k € | +8.4% | 236,3 k € |
| Balance sheet | |||||||||
| Equity | 3,3 M € | -1.3% | 3,4 M € | +10.9% | 3 M € | +19.9% | 2,5 M € | +11.2% | 2,3 M € |
| Total assets | 10,4 M € | -65.0% | 29,8 M € | +36.0% | 21,9 M € | +7.7% | 20,3 M € | -23.0% | 26,4 M € |
| Cash | 16 € | – | – | – | 210 € | ||||
| Debts | 7 M € | -72.4% | 25,6 M € | +37.9% | 18,5 M € | +4.4% | 17,8 M € | -26.4% | 24,1 M € |
| Other | |||||||||
| Workforce | 13,7 ETP | -14.9% | 16,1 ETP | +8.1% | 14,9 ETP | +0.7% | 14,8 ETP | +20.3% | 12,3 ETP |
Board of directors
Source · NBB, accounts to 31/12/20232 active · 33 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/07/2024 | 26/06/2024 | 03/05/2023 | 26/08/2021 | 20/07/2020 | 04/07/2019 |
| General meeting | 20/06/2024 | 25/06/2024 | 02/05/2023 | 26/08/2021 | 15/07/2020 | 20/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 53 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2023 | 20/06/2024 | 11/07/2024 | French | |
| Full model | 31/12/2022 | 25/06/2024 | 26/06/2024 | French | |
| Full model | 31/12/2021 | 02/05/2023 | 03/05/2023 | French | |
| Full model | 31/12/2020 | 26/08/2021 | 26/08/2021 | French | |
| Full model | 31/12/2019 | 15/07/2020 | 20/07/2020 | French | |
| Full model | 31/12/2018 | 20/06/2019 | 04/07/2019 | French | |
| Full model | 31/12/2017 | 21/06/2018 | 17/07/2018 | French | |
| Full model | 31/12/2016 | 27/06/2017 | 14/07/2017 | French | |
| Full model | 31/12/2015 | 16/06/2016 | 13/07/2016 | French | |
| Full model | 31/12/2014 | 17/07/2015 | 24/08/2015 | French | |
| Full model | 31/12/2013 | 19/06/2014 | 16/07/2014 | French | |
| Consolidated accounts | 31/12/2013 | 19/06/2014 | 16/07/2014 | French | |
| Full model | 31/12/2012 | 16/10/2013 | 30/10/2013 | French | |
| Consolidated accounts | 31/12/2012 | 16/10/2013 | 30/10/2013 | French | |
| Full model | 31/12/2011 | 25/06/2012 | 21/08/2012 | French | |
| Consolidated accounts | 31/12/2011 | 25/06/2012 | 21/08/2012 | French | |
| Full model | 31/12/2010 | 20/06/2011 | 25/07/2011 | French | |
| Consolidated accounts | 31/12/2010 | 20/06/2011 | 26/07/2011 | French | |
| Full model | 31/12/2009 | 20/07/2010 | 23/08/2010 | French | |
| Consolidated accounts | 31/12/2009 | 20/07/2010 | 30/08/2010 | French | |
| Full model | 31/12/2008 | 22/07/2009 | 28/07/2009 | French | |
| Consolidated accounts | 31/12/2008 | 22/07/2009 | 28/07/2009 | French | |
| Full model | 31/12/2007 | 21/10/2008 | 30/10/2008 | French | |
| Full model | 31/12/2006 | 21/08/2007 | 29/08/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20232 active · 33 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution29/08/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates24/07/2024DEMISSIONS, NOMINATIONS
- Restructuring21/06/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other02/05/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates01/03/2023SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates22/10/2021DEMISSIONS, NOMINATIONS
- Mandates08/07/2019DEMISSIONS, NOMINATIONS
- Mandates06/09/2018DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-42,3 k €↓
- 2022Annual accounts 2022331,3 k €↓
- 2021Annual accounts 2021504,8 k €↑
- 2020Annual accounts 2020256,1 k €↑
- 2019Annual accounts 2019236,3 k €↓
- 2018Annual accounts 2018473,8 k €↓
- 2017Annual accounts 2017732,9 k €↑
- 2016Annual accounts 2016592,8 k €↓
- 2015Annual accounts 2015682,3 k €↑
- 2014Annual accounts 2014551,3 k €↑
- 2013Annual accounts 2013424,1 k €↑
- 2012Annual accounts 2012-300,7 k €↓
- 2011Annual accounts 2011339,7 k €↓
- 2010Annual accounts 2010683,4 k €↓
- 2009Annual accounts 2009904 k €↓
- 2007Annual accounts 20071 M €↑
- 2006Annual accounts 2006801,3 k €