ACTIVE

EMOCAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

978,1 k €

+897.4% YoY

Revenue

66,2 M €

+33.6% YoY

Equity

2,4 M €

+56.2% YoY

Workforce

45,9 ETP

+15.3% YoY

What does EMOCAR do?

EMOCAR is a Public limited company incorporated in 1977. Its registered office is in Verviers. It employs on average 45,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.795.538

Incorporation

01/01/1977

Legal form

Public limited company

Registered office

Thier de Hodimont 105
4800 Verviers · WallonieSee on map

Contributed capital

907 000,00 €

Latest accounts

31/12/2025

Average workforce

45,9 ETP

Joint committees (5)

112
11200
200
20000
218

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	66,2 M €	+33.6%	49,5 M €	-2.7%	50,9 M €	+24.3%	41 M €	+22.7%	33,4 M €	+3.7%	32,2 M €	-12.3%	36,7 M €	-10.6%	41 M €	+14.3%	35,9 M €	+13.5%	31,6 M €	+0.1%	31,6 M €	-23.7%	41,4 M €	+15.9%	35,7 M €	-28.7%	50,1 M €	+32.7%	37,8 M €	+34.9%	28 M €	-3.5%	29 M €	-13.0%	33,3 M €	-16.6%	40 M €
EBITDA	1,7 M €	+515%	276,3 k €	-63.2%	751,5 k €	+8.0%	695,9 k €	-18.0%	848,6 k €	+1136%	-81,9 k €	-124%	342,5 k €	-38.2%	553,9 k €	+13.7%	487,3 k €	-6.5%	521,2 k €	-22.7%	674,1 k €	+26.8%	531,7 k €	-2.1%	543,3 k €	-47.8%	1 M €	+56.9%	663,1 k €	+48.4%	446,7 k €	+0.1%	446,1 k €	+119%	203,8 k €	-63.7%	561,7 k €
Operating result	1,3 M €	+1393%	89,7 k €	-87.8%	736,5 k €	+15.2%	639,5 k €	+57.4%	406,2 k €	+204%	-392 k €	-3962%	10,2 k €	-95.6%	229,6 k €	+45.2%	158,1 k €	-23.1%	205,6 k €	-44.9%	372,9 k €	+15.3%	323,4 k €	+3.6%	312,2 k €	-64.5%	878,4 k €	+64.3%	534,6 k €	+99.0%	268,7 k €	+45.8%	184,2 k €	+527%	29,4 k €	-92.3%	384,2 k €
Net result	978,1 k €	+897%	-122,7 k €	-124%	517,9 k €	-6.8%	555,5 k €	+74.4%	318,6 k €	+162%	-513,8 k €	-388%	-105,3 k €	-308%	50,7 k €	+1142%	4,1 k €	-79.8%	20,2 k €	+55.9%	13 k €	+60.9%	8,1 k €	-25.9%	10,9 k €	-97.4%	410,9 k €	+90.4%	215,8 k €	+1945%	10,6 k €	+129%	-36,7 k €	+85.1%	-247 k €	-282%	135,8 k €
Balance sheet
Equity	2,4 M €	+56.2%	1,6 M €	-7.3%	1,7 M €	+41.9%	1,2 M €	+87.8%	632,7 k €	-24.9%	842,4 k €	-37.9%	1,4 M €	-7.2%	1,5 M €	+3.6%	1,4 M €	+0.3%	1,4 M €	+1.5%	1,4 M €	+0.9%	1,4 M €	+0.6%	1,4 M €	+0.8%	1,4 M €	+43.5%	943,7 k €	+29.6%	727,9 k €	+235%	217,4 k €	-14.5%	254,1 k €	-49.3%	501,1 k €
Total assets	17,9 M €	+12.7%	15,9 M €	+69.9%	9,4 M €	+30.0%	7,2 M €	+4.6%	6,9 M €	-34.3%	10,5 M €	-21.2%	13,3 M €	+4.9%	12,7 M €	+5.2%	12 M €	+23.1%	9,8 M €	+7.3%	9,1 M €	+6.0%	8,6 M €	+10.1%	7,8 M €	-11.1%	8,8 M €	+42.9%	6,1 M €	+8.4%	5,7 M €	-18.3%	6,9 M €	-2.9%	7,1 M €	-24.2%	9,4 M €
Cash	11,9 k €	-79.3%	57,6 k €	-26.4%	78,2 k €	-57.7%	184,9 k €	-77.6%	826,1 k €	+9.9%	751,5 k €	+91.7%	391,9 k €	-12.0%	445,2 k €	+32.4%	336,3 k €	-17.6%	408,3 k €	-9.4%	450,5 k €	+22.1%	369 k €	-24.1%	486,4 k €	-31.1%	705,8 k €	-18.4%	865,3 k €	+231%	261,2 k €	-54.5%	574,4 k €	+233%	172,4 k €	-32.2%	254,3 k €
Debts	15,4 M €	+11.4%	13,9 M €	+81.7%	7,6 M €	+32.0%	5,8 M €	-4.2%	6 M €	-37.3%	9,6 M €	-19.3%	11,9 M €	+6.4%	11,2 M €	+5.7%	10,6 M €	+26.6%	8,4 M €	+9.2%	7,7 M €	+7.1%	7,2 M €	+12.4%	6,4 M €	-13.9%	7,4 M €	+43.2%	5,2 M €	+5.2%	4,9 M €	-26.8%	6,7 M €	-2.5%	6,9 M €	-23.0%	8,9 M €
Other
Workforce	45,9 ETP	+15.3%	39,8 ETP	+16.7%	34,1 ETP	+0.9%	33,8 ETP	-7.4%	36,5 ETP	-0.3%	36,6 ETP	-1.6%	37,2 ETP	-5.3%	39,3 ETP	+0.3%	39,2 ETP	+21.0%	32,4 ETP	+0.9%	32,1 ETP	+4.9%	30,6 ETP	+0.7%	30,4 ETP	-11.4%	34,3 ETP	-2.0%	35,0 ETP	+5.4%	33,2 ETP	-2.4%	34,0 ETP	-14.1%	39,6 ETP	+9.1%	36,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 28 ended

Active mandates

EMIL FREY Belgique SA

Director · since 30 octobre 2023 · 0880.777.717

Represented by Frédéric Vuarin

Active

Ended mandates

Frédéric Vuarin

Managing director · since 18 janvier 2021 · until 18 janvier 2027

Ended

Automotive Performance Parts Belgium

Director · since 31 août 2016 · until 31 décembre 2019 · 0402.462.995

Represented by Jérôme EMONTSPOOL

Ended

Automotive Performance Parts Belgium

Director · since 31 août 2016 · until 20 mai 2020 · 0402.462.995

Represented by Jérôme EMONTSPOOL

Ended

Automotive Performance Parts Belgium

Director · since 31 août 2016 · until 31 mai 2020 · 0402.462.995

Represented by Jérôme EMONTSPOOL

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	22/07/2025	16/07/2024	28/07/2023	25/07/2022	14/07/2021
General meeting	30/06/2026	27/06/2025	28/06/2024	30/06/2023	30/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	22/07/2026	French	PDF
Full model	31/12/2024	27/06/2025	22/07/2025	French	PDF
Full model	31/12/2023	28/06/2024	16/07/2024	French	PDF
Full model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Full model	31/12/2021	30/06/2022	25/07/2022	French	PDF
Full model	31/12/2020	17/06/2021	14/07/2021	French	PDF
Full model	31/12/2019	29/07/2020	27/08/2020	French	PDF
Full model	31/12/2018	28/05/2019	28/06/2019	French	PDF
Full model	31/12/2017	30/06/2018	28/07/2018	French	PDF
Full model	31/12/2016	31/05/2017	01/08/2017	French	PDF
Full model	31/12/2015	31/08/2016	30/09/2016	French	PDF
Full model	31/12/2014	20/05/2015	05/08/2015	French	PDF
Full model	31/12/2013	21/05/2014	24/06/2014	French	PDF
Full model	31/12/2012	15/05/2013	12/08/2013	French	PDF
Full model	31/12/2011	16/05/2012	14/08/2012	French	PDF
Full model	31/12/2010	18/05/2011	14/07/2011	French	PDF
Full model	31/12/2009	19/05/2010	20/08/2010	French	PDF
Full model	31/12/2008	20/05/2009	31/07/2009	French	PDF
Full model	31/12/2007	21/05/2008	04/07/2008	French	PDF
Full model	31/12/2006	30/05/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 28 ended

Active mandates

EMIL FREY Belgique SA

Director · since 30 octobre 2023 · 0880.777.717

Represented by Frédéric Vuarin

Active

Ended mandates

Frédéric Vuarin

Managing director · since 18 janvier 2021 · until 18 janvier 2027

Ended

Automotive Performance Parts Belgium

Director · since 31 août 2016 · until 31 décembre 2019 · 0402.462.995

Represented by Jérôme EMONTSPOOL

Ended

Automotive Performance Parts Belgium

Director · since 31 août 2016 · until 20 mai 2020 · 0402.462.995

Represented by Jérôme EMONTSPOOL

Ended

Automotive Performance Parts Belgium

Director · since 31 août 2016 · until 31 mai 2020 · 0402.462.995

Represented by Jérôme EMONTSPOOL

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2023
DEMISSIONS, NOMINATIONS
PDF
Other30/12/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office11/03/2021
SIEGE SOCIAL - DIVERS
PDF
Mandates03/02/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025978,1 k €↑
2024
Annual accounts 2024-122,7 k €↓
2023
Annual accounts 2023517,9 k €↓
2022
Annual accounts 2022555,5 k €↑
2021
Annual accounts 2021318,6 k €↑
2019
Annual accounts 2019-513,8 k €↓
2018
Annual accounts 2018-105,3 k €↓
2017
Annual accounts 201750,7 k €↑
2016
Annual accounts 20164,1 k €↓
2015
Annual accounts 201520,2 k €↑
2014
Annual accounts 201413 k €↑
2013
Annual accounts 20138,1 k €↓
2012
Annual accounts 201210,9 k €↓
2011
Annual accounts 2011410,9 k €↑
2010
Annual accounts 2010215,8 k €↑
2009
Annual accounts 200910,6 k €↑
2008
Annual accounts 2008-36,7 k €↑
2007
Annual accounts 2007-247 k €↓
2006
Annual accounts 2006135,8 k €
01/01/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMOCAR

Overview

What does EMOCAR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline