ACTIVE

DARCIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

104,2 k €

-27.1% YoY

Gross margin

1,1 M €

+8.2% YoY

Equity

4,7 M €

+1.1% YoY

Workforce

16,5 ETP

+10.7% YoY

What does DARCIS do?

DARCIS is a Public limited company incorporated in 1977. Its registered office is in Nieuwpoort. It employs on average 16,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.830.477

Incorporation

28/01/1977

Legal form

Public limited company

Registered office

Oostendestraat 15
8620 Nieuwpoort · FlandreSee on map

Contributed capital

2 190 782,25 €

Latest accounts

31/12/2025

Average workforce

16,5 ETP

Joint committees (4)

100
1000
201
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+8.2%	1 M €	-14.2%	1,2 M €	-9.4%	1,3 M €	-4.8%	1,4 M €	+59.0%	873,3 k €	+4.9%	832,3 k €	+17.5%	708,6 k €	-11.1%	796,9 k €	+4.8%	760,8 k €	-13.0%	874,2 k €	+5.8%	826,1 k €	-10.1%	918,8 k €	+5.7%	869,6 k €	+24.5%	698,3 k €	+76.8%	394,9 k €	-31.9%	579,7 k €	-6.3%	618,8 k €
EBITDA	317 k €	+5.7%	299,9 k €	-26.8%	409,6 k €	-31.7%	599,8 k €	-16.2%	715,6 k €	+273%	191,9 k €	-29.8%	273,5 k €	+50.1%	182,2 k €	-35.7%	283,2 k €	+1.3%	279,5 k €	-26.8%	381,9 k €	+1.5%	376,3 k €	-26.7%	513 k €	+12.2%	457,3 k €	+65.9%	275,7 k €	+611%	38,8 k €	-82.6%	222,3 k €	-25.0%	296,4 k €
Operating result	75,5 k €	-27.4%	103,9 k €	-56.2%	237,4 k €	-25.9%	320,5 k €	-36.7%	506,3 k €	+513%	-122,5 k €	-94.0%	-63,2 k €	-39.2%	-45,4 k €	-130%	150,6 k €	+35.3%	111,2 k €	-27.0%	152,3 k €	-43.4%	269,3 k €	-28.5%	376,5 k €	+9.5%	343,8 k €	+272%	92,5 k €	+204%	-88,6 k €	-174%	119,7 k €	-17.0%	144,3 k €
Net result	104,2 k €	-27.1%	143 k €	-41.2%	243,1 k €	-24.9%	323,8 k €	-26.5%	440,7 k €	+17051%	2,6 k €	-79.0%	12,2 k €	+39.7%	8,8 k €	-94.1%	149,5 k €	-64.8%	424,1 k €	+51.9%	279,2 k €	-10.6%	312,2 k €	-14.8%	366,7 k €	+12.2%	326,8 k €	+87.1%	174,7 k €	+1087%	14,7 k €	-88.8%	130,9 k €	-2.9%	134,8 k €
Balance sheet
Equity	4,7 M €	+1.1%	4,6 M €	+1.5%	4,5 M €	+5.6%	4,3 M €	+8.1%	4 M €	+16.0%	3,4 M €	+0.1%	3,4 M €	+0.4%	3,4 M €	+0.3%	3,4 M €	+4.6%	3,3 M €	+362%	705 k €	-74.7%	2,8 M €	+12.6%	2,5 M €	+17.4%	2,1 M €	+18.3%	1,8 M €	+10.8%	1,6 M €	+0.9%	1,6 M €	+8.9%	1,5 M €
Total assets	5,3 M €	+5.3%	5 M €	+2.1%	4,9 M €	+3.8%	4,7 M €	+7.5%	4,4 M €	+18.3%	3,7 M €	+2.0%	3,6 M €	-1.8%	3,7 M €	-2.1%	3,8 M €	+4.8%	3,6 M €	+8.4%	3,3 M €	+11.0%	3 M €	-23.1%	3,9 M €	+15.1%	3,4 M €	+66.0%	2 M €	+7.9%	1,9 M €	+4.5%	1,8 M €	+9.9%	1,6 M €
Cash	274,9 k €	+151%	109,6 k €	-17.3%	132,6 k €	-28.4%	185,3 k €	+31.1%	141,3 k €	+1.1%	139,8 k €	-81.2%	743,7 k €	-53.9%	1,6 M €	+59.2%	1 M €	+106%	492,9 k €	-41.0%	834,9 k €	-7.9%	906,8 k €	+23.6%	733,6 k €	+83.0%	400,8 k €	+200%	133,5 k €	+289%	34,3 k €	-29.9%	49 k €	+36.2%	35,9 k €
Debts	550,6 k €	+51.2%	364,2 k €	+8.5%	335,6 k €	-15.1%	395,2 k €	+0.7%	392,5 k €	+48.7%	263,9 k €	+32.3%	199,4 k €	-27.6%	275,3 k €	-25.4%	369,2 k €	+6.5%	346,7 k €	-86.8%	2,6 M €	+1191%	203 k €	-85.6%	1,4 M €	+10.6%	1,3 M €	+403%	253,2 k €	-8.1%	275,6 k €	+29.6%	212,7 k €	+20.9%	175,9 k €
Other
Workforce	16,5 ETP	+10.7%	14,9 ETP	-1.3%	15,1 ETP	+2.7%	14,7 ETP	-4.5%	15,4 ETP	-3.7%	16,0 ETP	+23.1%	13,0 ETP		–		12,8 ETP	+13.3%	11,3 ETP	-1.7%	11,5 ETP	+2.7%	11,2 ETP	+9.8%	10,2 ETP	-11.3%	11,5 ETP	-9.4%	12,7 ETP	+3.3%	12,3 ETP	+17.1%	10,5 ETP	+4.0%	10,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 36 ended

Active mandates

Eveline Ruant

Managing director · since 07 novembre 2023

Active

O.L.E.V.

Director · since 07 novembre 2023 · 0438.310.732

Represented by Ginette Verbiest

Active

Peter Waeyaert

Director

Active

Ended mandates

O.L.E.V.

Director · since 07 novembre 2023 · 0438.310.732

Represented by Ginette VERBIEST

Ended

Justine Ruant

Director · since 08 juin 2020 · until 08 juin 2026

Ended

Marc Ruant

Managing director · since 08 juin 2020 · until 08 juin 2026

Ended

Peter Waeyaert

Director · since 08 juin 2020 · until 08 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
ACTUEL TRADING● Active	0434.634.729
Building Care● Active	0670.484.586
C-Interieur● Active	0735.884.263
COAST SHOPS● Active	0500.792.984
DifferentHome● Active	0721.428.095
Due Amanti● Active	0541.416.782
OLYMPIC SPORT● Active	0432.791.828
STEMARC● Active	0537.843.125

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	30/06/2025	17/07/2024	08/09/2023	24/06/2022	24/06/2021
General meeting	30/06/2026	26/06/2025	30/06/2024	29/08/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	22/07/2026	Dutch	PDF
Abridged model	31/12/2024	26/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	17/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/08/2023	08/09/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	24/06/2022	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	18/06/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	22/06/2018	Dutch	PDF
Micro model	31/12/2016	12/06/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	09/06/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	14/06/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	12/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 36 ended

Active mandates

Eveline Ruant

Managing director · since 07 novembre 2023

Active

O.L.E.V.

Director · since 07 novembre 2023 · 0438.310.732

Represented by Ginette Verbiest

Active

Peter Waeyaert

Director

Active

Ended mandates

O.L.E.V.

Director · since 07 novembre 2023 · 0438.310.732

Represented by Ginette VERBIEST

Ended

Justine Ruant

Director · since 08 juin 2020 · until 08 juin 2026

Ended

Marc Ruant

Managing director · since 08 juin 2020 · until 08 juin 2026

Ended

Peter Waeyaert

Director · since 08 juin 2020 · until 08 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/01/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other28/01/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104,2 k €↓
2024
Annual accounts 2024143 k €↓
2023
Annual accounts 2023243,1 k €↓
2022
Annual accounts 2022323,8 k €↓
2021
Annual accounts 2021440,7 k €↑
2018
Annual accounts 20182,6 k €↓
2017
Annual accounts 201712,2 k €↑
2016
Annual accounts 20168,8 k €↓
2015
Annual accounts 2015149,5 k €↓
2014
Annual accounts 2014424,1 k €↑
2013
Annual accounts 2013279,2 k €↓
2012
Annual accounts 2012312,2 k €↓
2011
Annual accounts 2011366,7 k €↑
2010
Annual accounts 2010326,8 k €↑
2009
Annual accounts 2009174,7 k €↑
2008
Annual accounts 200814,7 k €↓
2007
Annual accounts 2007130,9 k €↓
2006
Annual accounts 2006134,8 k €
28/01/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DARCIS

Overview

What does DARCIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline