Valisana
0416.862.349 · rovalta.com · 22/09/2026
ACTIVE
Valisana
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+5.8% YoY
Revenue
50,8 M €
+5.6% YoY
Equity
35,9 M €
+15.4% YoY
Workforce
474,5 ETP
+3.1% YoY
Overview
What does Valisana do?
Valisana is a Non-profit organization incorporated in 1977. Its main activity is: Pre-primary education. Its registered office is in Berchem-Sainte-Agathe. It employs on average 474,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.862.349
Incorporation
11/01/1977
Legal form
Non-profit organization
Registered office
Avenue Josse Goffin 180
1082 Berchem-Sainte-Agathe · BruxellesSee on map
1082 Berchem-Sainte-Agathe · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
474,5 ETP
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 50,8 M € | +5.6% | 48,1 M € | +4.9% | 45,8 M € | +6.6% | 43 M € | +13.1% | 38 M € | +3.7% | 36,7 M € | +2.6% | 35,8 M € | +2.4% | 34,9 M € | +1.6% | 34,4 M € | +3.1% | 33,3 M € | +2.3% | 32,6 M € | +4.4% | 31,2 M € | +207% | 10,2 M € | +3.6% | 9,8 M € | +5.1% | 9,3 M € | +2.2% | 9,1 M € |
| EBITDA | 4,4 M € | +20.4% | 3,6 M € | +45.4% | 2,5 M € | -17.8% | 3 M € | -9.5% | 3,3 M € | +4.3% | 3,2 M € | +27.1% | 2,5 M € | -4.9% | 2,7 M € | -18.0% | 3,2 M € | +26.9% | 2,6 M € | -6.0% | 2,7 M € | +45.8% | 1,9 M € | +386% | 382,7 k € | +45.0% | 263,9 k € | -8.8% | 289,3 k € | -53.3% | 620,1 k € |
| Operating result | 1,1 M € | -25.4% | 1,5 M € | +631% | 206,4 k € | -67.6% | 637,8 k € | -27.2% | 875,6 k € | +2.4% | 854,8 k € | +62.5% | 526,1 k € | -37.8% | 845,7 k € | -39.9% | 1,4 M € | +36.9% | 1 M € | +0.4% | 1 M € | +190% | 353 k € | +299% | 88,5 k € | +119% | 40,4 k € | -85.8% | 283,7 k € | -39.2% | 466,7 k € |
| Net result | 1,2 M € | +5.8% | 1,2 M € | +722% | 142,3 k € | -71.3% | 495,3 k € | -28.8% | 696 k € | +6.9% | 650,9 k € | +317% | 156,1 k € | -76.5% | 663,5 k € | -5.8% | 704,1 k € | +26.0% | 558,7 k € | -39.4% | 922,1 k € | +1080% | -94,1 k € | -198% | 96,5 k € | -57.4% | 226,3 k € | +327% | 52,9 k € | -77.3% | 233 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 35,9 M € | +15.4% | 31,1 M € | +2.5% | 30,3 M € | +21.5% | 25 M € | +13.4% | 22 M € | +3.3% | 21,3 M € | +1.6% | 21 M € | +5.1% | 20 M € | +11.9% | 17,8 M € | +6.6% | 16,7 M € | +3.3% | 16,2 M € | +8.6% | 14,9 M € | +232% | 4,5 M € | +2.1% | 4,4 M € | -0.2% | 4,4 M € | +1.2% | 4,4 M € |
| Total assets | 85,2 M € | +10.3% | 77,3 M € | -3.4% | 80 M € | +28.6% | 62,2 M € | +13.4% | 54,9 M € | +1.3% | 54,2 M € | -0.8% | 54,6 M € | +0.7% | 54,2 M € | +6.7% | 50,9 M € | +9.4% | 46,5 M € | +1.5% | 45,8 M € | +2.7% | 44,6 M € | +305% | 11 M € | +18.6% | 9,3 M € | +2.1% | 9,1 M € | +4.8% | 8,7 M € |
| Cash | 8,5 M € | +720% | 1 M € | -82.8% | 6,1 M € | +358% | 1,3 M € | +168% | 492,4 k € | -26.3% | 668,3 k € | -13.8% | 775,1 k € | +48.9% | 520,5 k € | -46.3% | 968,5 k € | +138% | 406,9 k € | -46.5% | 761,1 k € | +14.7% | 663,5 k € | +667% | 86,5 k € | -1.2% | 87,6 k € | -22.6% | 113,2 k € | -62.6% | 302,5 k € |
| Debts | 44,9 M € | +2.8% | 43,7 M € | -6.9% | 46,9 M € | +32.2% | 35,5 M € | +12.1% | 31,7 M € | +0.3% | 31,6 M € | -2.6% | 32,4 M € | -1.5% | 32,9 M € | +3.0% | 32 M € | +11.0% | 28,8 M € | -0.5% | 29 M € | +0.3% | 28,9 M € | +346% | 6,5 M € | +33.9% | 4,8 M € | +3.1% | 4,7 M € | +12.7% | 4,2 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 474,5 ETP | +3.1% | 460,3 ETP | +0.7% | 457,0 ETP | -0.2% | 458,0 ETP | +4.8% | 437,1 ETP | +12.0% | 390,3 ETP | -2.2% | 399,0 ETP | +2.3% | 390,2 ETP | +2.2% | 381,9 ETP | +0.8% | 379,0 ETP | -0.3% | 380,0 ETP | +2.7% | 370,0 ETP | +184% | 130,1 ETP | +4.6% | 124,4 ETP | -1.0% | 125,7 ETP | +4.2% | 120,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 56 ended
Active mandates
Christiane Rassart
ActiveJulie Walravens
ActiveAgnès Flemal
ActiveAdrian Ivanoui
ActiveIsabelle Coune
ActiveJoëlle Durbecq
ActiveKamran Ghassempour
ActivePascal Guelton
ActivePascale Cornette
ActivePhilippe De Timary
ActivePhilippe Dehaspe
ActiveVincent Dubois
ActiveEnded mandates
Agnès Flemal
EndedChristian Lamouline
EndedMarc Hermans
EndedNicoline Spruijt
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CENTRE HOSPITALIER FRANCOIS RABELAIS● Liquidation | 0463.952.285 |
Gery● Active | 0415.915.016 |
HOPITAL FRANCAIS● Liquidation | 0407.889.948 |
Solival asbl● Active | 0460.213.530 |
| 0432.730.064 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 11/07/2025 | 02/07/2024 | 12/07/2023 | 27/06/2022 | 25/06/2021 |
| General meeting | 22/06/2026 | 23/06/2025 | 24/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 22/06/2026 | 23/07/2026 | French | |
| Full model | 31/12/2024 | 23/06/2025 | 11/07/2025 | French | |
| Full model | 31/12/2023 | 24/06/2024 | 02/07/2024 | French | |
| Full model | 31/12/2022 | 19/06/2023 | 12/07/2023 | French | |
| Full model | 31/12/2021 | 20/06/2022 | 27/06/2022 | French | |
| Full model | 31/12/2020 | 21/06/2021 | 25/06/2021 | French | |
| Full model | 31/12/2019 | 15/06/2020 | 24/06/2020 | French | |
| Full model | 31/12/2018 | 17/06/2019 | 10/07/2019 | French | |
| Full model | 31/12/2017 | 18/06/2018 | 03/07/2018 | French | |
| Full model | 31/12/2016 | 19/06/2017 | 12/07/2017 | French | |
| Full model | 31/12/2015 | 20/06/2016 | 12/07/2016 | French | |
| Full model | 31/12/2014 | 22/06/2015 | 20/07/2015 | French | |
| Full model | 31/12/2013 | 25/06/2014 | 09/07/2014 | French | |
| Full model | 31/12/2012 | 24/06/2013 | 26/06/2013 | French | |
| Full model | 31/12/2011 | 25/06/2012 | 31/07/2012 | French | |
| Full model | 31/12/2010 | 20/06/2011 | 01/08/2011 | French | |
| Full modelCorrection | 31/12/2009 | 30/06/2010 | 25/05/2011 | French | |
| Full model | 31/12/2009 | 14/06/2010 | 22/11/2010 | French | |
| Full model | 31/12/2008 | 25/06/2009 | 22/11/2010 | French | |
| Full model | 31/12/2007 | 30/06/2008 | 29/03/2010 | French | |
| Full model | 31/12/2006 | 31/07/2007 | 29/03/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 56 ended
Active mandates
Christiane Rassart
ActiveJulie Walravens
ActiveAgnès Flemal
ActiveAdrian Ivanoui
ActiveIsabelle Coune
ActiveJoëlle Durbecq
ActiveKamran Ghassempour
ActivePascal Guelton
ActivePascale Cornette
ActivePhilippe De Timary
ActivePhilippe Dehaspe
ActiveVincent Dubois
ActiveEnded mandates
Agnès Flemal
EndedChristian Lamouline
EndedMarc Hermans
EndedNicoline Spruijt
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/04/2026DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring06/02/2026RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates31/12/2025DEMISSIONS, NOMINATIONS
- Mandates03/11/2025DEMISSIONS, NOMINATIONS
- Mandates10/02/2025DEMISSIONS, NOMINATIONS
- Mandates14/06/2024DEMISSIONS, NOMINATIONS
- Mandates10/08/2023DEMISSIONS, NOMINATIONS
- Mandates25/05/2023DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 26/03/2026nominationElisabeth COLLET — administrateur « indépendant »
- 26/03/2026apport
- 2025Annual accounts 20251,2 M €↑
- 23/06/2025nominationChristiane Rassart — mandataire au Conseil d'Administration
- 23/06/2025nominationSylvie Walravens — mandataire au Conseil d'Administration
- 23/06/2025nominationPhilippe Leroy — membre de l'Assemblée Générale
- 02/06/2025nominationPhilippe Leroy — mandat à l'Assemblée Générale
- 01/06/2025reconductionAgnès Flemal — administrateur
- 2024Annual accounts 20241,2 M €↑
- 16/12/2024nominationIsabelle COUNE — Administrateur Délégué
- 16/12/2024nominationLaurence AYACHE — Directrice Médicale Pôle Psychiatrie
- 16/12/2024nominationLeslie DANHAIVE — Directrice des sites MSP et Canevas
- 16/12/2024nominationCédric LEMINCE — Directeur Administratif et Financier
- 16/12/2024nominationAlexis de HEMPTINNE — Directeur Département Technique et Logistique
- 16/12/2024nominationJulie PAUL — Directrice Médicale Pôle Réadaptation
- 16/12/2024nominationCorinne SONKES — Directrice des Ressources Humaines
- 16/12/2024nominationAnne CHAUDREL — Directrice de Département Infirmier et Paramédical
- 16/12/2024nominationIsabelle DI STEFANO — Pharmacienne
- 16/12/2024nominationPhilippe DEHASPE — Président du Conseil d'Administration
- 15/04/2024nominationCOUNE Isabelle — Administrateur Délégué
- 15/04/2024nominationAYACHE Laurence — Directrice Médicale Pôle Psychiatrie
- 15/04/2024nominationCHAUDREL Anne — Directrice de Département Infirmier et Paramédical
- 15/04/2024nominationDANHAIVE Leslie — Directrice des sites MSP et Canevas
- 15/04/2024nominationDE HEMPTINNE Alexis — Directeur Département Technique et Logistique
- 15/04/2024nominationLEMINCE Cédric — Directeur Financier, Administratif et IT
- 15/04/2024nominationPAUL Julie — Directrice Médicale
- 15/04/2024nominationSONKES Corinne — Directrice des Ressources Humaines
- 2023Annual accounts 2023142,3 k €↓
- 19/06/2023nominationAdrian Ivanoiu — administrateur
- 05/06/2023nominationAlexandre Deschuymere — membre de l'Assemblée Générale
- 03/04/2023nominationCOUNE isabelle — Administrateur Délégué
- 03/04/2023nominationAYACHE Laurence — Directrice Médicale Pôle Psychiatrie
- 03/04/2023nominationDANHAIVE Leslie — Directrice des sites MSP et Canevas
- 03/04/2023nominationLEMINCE Cédric — Directeur Financier, Administratif et IT
- 03/04/2023nominationOPDECAM Philippe — Directeur Département Technique et Logistique
- 03/04/2023nominationPAUL Julie — Directrice Médicale Pôle Réadaptation
- 03/04/2023nominationSONKES Corinne — Directrice des Ressources Humaines
- 03/04/2023nominationSONKES Paul — Directeur de Département Infirmier et Paramédical
- 03/04/2023nominationMAES Benjamin — Pharmacien
- 2022Annual accounts 2022495,3 k €↓
- 2021Annual accounts 2021696 k €↑
- 2020Annual accounts 2020650,9 k €↑
- 2019Annual accounts 2019156,1 k €↓
- 2018Annual accounts 2018663,5 k €↓
- 2017Annual accounts 2017704,1 k €↑
- 2016Annual accounts 2016558,7 k €↓
- 2015Annual accounts 2015922,1 k €↑
- 2014Annual accounts 2014-94,1 k €↓
- 2014Name changeValisana
- 2012Annual accounts 201296,5 k €↓
- 2011Annual accounts 2011226,3 k €↑
- 2010Annual accounts 201052,9 k €↓
- 2009Annual accounts 2009233 k €
- 2009Name changeClinique Sanatia
- 11/01/1977IncorporationNon-profit organization