ACTIVE

COMEDAM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2 k €

-53.5% YoY

Gross margin

12,5 k €

+9.2% YoY

Equity

46,1 k €

+39.3% YoY

What does COMEDAM do?

COMEDAM is a Private company with limited liability incorporated in 1977. Its registered office is in Bastogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.898.377

Incorporation

07/01/1977

Legal form

Private company with limited liability

Registered office

Rue de la Maison-Forte SN
6600 Bastogne · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	12,5 k €	+9.2%	11,4 k €	-14.9%	13,4 k €	-13.3%	15,5 k €	+19.9%	12,9 k €	+29.5%	10 k €	+205%	3,3 k €	+40.8%	2,3 k €	+22.3%	1,9 k €	+17.5%	1,6 k €	+321%	384,9 €	-81.1%	2 k €	+111%	961,9 €	-84.1%	6 k €	-14.7%	7,1 k €	+7.3%	6,6 k €	-8.4%	7,2 k €
EBITDA	7,8 k €	-30.1%	11,1 k €	+0.5%	11 k €	-16.1%	13,2 k €	+24.0%	10,6 k €	+37.7%	7,7 k €	+659%	1 k €	+1080%	86 €	+126%	-331,6 €	+44.1%	-593,3 €	+66.6%	-1,8 k €	-2614%	-65,5 €	+94.1%	-1,1 k €	-128%	4 k €	-21.9%	5,1 k €	+17.2%	4,3 k €	-9.2%	4,8 k €
Operating result	3,4 k €	-49.7%	6,7 k €	+0.9%	6,7 k €	-24.1%	8,8 k €	+40.9%	6,2 k €	+87.2%	3,3 k €	+228%	1 k €	+1080%	86 €	+126%	-331,6 €	+84.1%	-2,1 k €	+44.9%	-3,8 k €	-82.9%	-2,1 k €	+33.4%	-3,1 k €	-310%	1,5 k €	-0.9%	1,5 k €	+140%	621,1 €	-41.6%	1,1 k €
Net result	2 k €	-53.5%	4,4 k €	+0.6%	4,3 k €	-43.6%	7,7 k €	+26.3%	6,1 k €	+89.9%	3,2 k €	+249%	920 €	+1896%	-51,2 €	+89.1%	-468,6 €	+78.9%	-2,2 k €	+41.5%	-3,8 k €	-65.6%	-2,3 k €	+29.3%	-3,2 k €	-337%	1,4 k €	-1.2%	1,4 k €	+126%	610,1 €	-33.4%	915,7 €
Balance sheet
Equity	46,1 k €	+39.3%	33,1 k €	+15.2%	28,7 k €	+17.8%	24,4 k €	+46.2%	16,7 k €	+57.7%	10,6 k €	+43.6%	7,4 k €	+14.3%	6,4 k €	-0.8%	6,5 k €	-6.7%	7 k €	-24.2%	9,2 k €	-29.2%	13 k €	-15.0%	15,3 k €	-17.5%	18,5 k €	+8.0%	17,1 k €	+8.8%	15,7 k €	+4.0%	15,1 k €
Total assets	85,8 k €	+14.6%	74,8 k €	+6.4%	70,4 k €	+6.8%	65,9 k €	+10.9%	59,4 k €	-8.5%	64,9 k €	+385%	13,4 k €	+4.7%	12,8 k €	-5.3%	13,5 k €	+5.4%	12,8 k €	-13.0%	14,7 k €	-8.0%	16 k €	-10.7%	17,9 k €	-10.9%	20,1 k €	-10.6%	22,5 k €	-13.9%	26,1 k €	-12.2%	29,8 k €
Cash	64,6 k €	+59.3%	40,6 k €	+27.9%	31,7 k €	+38.8%	22,9 k €	+90.4%	12 k €	-8.6%	13,1 k €	+1224%	991,7 €	+151%	395,8 €	-64.3%	1,1 k €	+167%	415,9 €	-50.8%	845 €	+578%	124,6 €	+263%	34,4 €	-84.4%	220,5 €	+103%	108,6 €	+403%	21,6 €	-68.7%	69 €
Debts	39,6 k €	-5.0%	41,7 k €	+0.2%	41,6 k €	+0.3%	41,5 k €	-2.9%	42,7 k €	-21.4%	54,3 k €	+802%	6 k €	-5.1%	6,3 k €	-9.4%	7 k €	+19.9%	5,8 k €	+5.4%	5,5 k €	+82.3%	3 k €	+14.1%	2,7 k €	+64.8%	1,6 k €	-69.9%	5,4 k €	-48.3%	10,4 k €	-29.0%	14,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc RIGOT

Director

Active

Ended mandates

Luc RIGOT

Manager

Ended

Annual accounts

Full financial information

	2024	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2024	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	26/10/2022	29/11/2021	30/10/2020	17/10/2019	31/08/2018
General meeting	27/05/2025	31/05/2022	25/05/2021	27/06/2020	28/05/2019	29/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/05/2025	30/09/2025	French	PDF
Micro model	31/12/2021	31/05/2022	26/10/2022	French	PDF
Micro model	31/12/2020	25/05/2021	29/11/2021	French	PDF
Micro model	31/12/2019	27/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	28/05/2019	17/10/2019	French	PDF
Micro model	31/12/2017	29/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/05/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	21/11/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	30/11/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc RIGOT

Director

Active

Ended mandates

Luc RIGOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242 k €↓
2021
Annual accounts 20214,4 k €↑
2020
Annual accounts 20204,3 k €↓
2019
Annual accounts 20197,7 k €↑
2018
Annual accounts 20186,1 k €↑
2017
Annual accounts 20173,2 k €↑
2016
Annual accounts 2016920 €↑
2015
Annual accounts 2015-51,2 €↑
2014
Annual accounts 2014-468,6 €↑
2013
Annual accounts 2013-2,2 k €↑
2012
Annual accounts 2012-3,8 k €↓
2011
Annual accounts 2011-2,3 k €↑
2010
Annual accounts 2010-3,2 k €↓
2009
Annual accounts 20091,4 k €↓
2008
Annual accounts 20081,4 k €↑
2007
Annual accounts 2007610,1 €↓
2006
Annual accounts 2006915,7 €
07/01/1977
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMEDAM

Overview

What does COMEDAM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline