ACTIVE

ELAUT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

70,8 k €

-97.9% YoY

Revenue

21,4 M €

-30.0% YoY

Equity

17,9 M €

+0.1% YoY

Workforce

72,7 ETP

-1.1% YoY

What does ELAUT do?

ELAUT is a Public limited company incorporated in 1977. Its main activity is: Manufacture of consumer electronics. Its registered office is in Sint-Niklaas. It employs on average 72,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.901.743

Incorporation

01/03/1977

Legal form

Public limited company

Registered office

Passtraat 223
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

332 806,27 €

Latest accounts

31/12/2025

Average workforce

72,7 ETP

Activities (NACE)

26400Manufacture of consumer electronics· main 26400Manufacture of consumer electronics 36500Water collection, treatment and supply 46497Wholesale of other household goods 46497Wholesale of other household goods 26400Manufacture of consumer electronics+1

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	21,4 M €	-30.0%	30,5 M €	-18.3%	37,4 M €	+49.4%	25 M €	+84.0%	13,6 M €	+14.3%	11,9 M €	-44.8%	21,5 M €	-18.1%	26,3 M €	+34.8%	19,5 M €	-18.6%	24 M €	+35.6%	17,7 M €	+45.2%	12,2 M €	-0.9%	12,3 M €	+5.8%	11,6 M €	+13.4%	10,2 M €	+13.3%	9 M €	-18.4%	11,1 M €	-37.3%	17,7 M €
EBITDA	1,3 M €	-70.5%	4,4 M €	-53.7%	9,4 M €	+140%	3,9 M €	+341%	885,9 k €	+2671%	32 k €	-98.6%	2,3 M €	-46.2%	4,2 M €	+76.8%	2,4 M €	-41.8%	4,1 M €	+8.9%	3,7 M €	+351%	828,7 k €	-50.2%	1,7 M €	+175%	604,5 k €	+180%	-759 k €	-31.3%	-577,9 k €	-284%	313,5 k €	-89.4%	3 M €
Operating result	751,3 k €	-81.7%	4,1 M €	-56.9%	9,5 M €	+148%	3,8 M €	+437%	711,6 k €	+323%	-318,9 k €	-131%	1 M €	-73.5%	3,9 M €	+90.9%	2,1 M €	-46.9%	3,9 M €	+9.4%	3,5 M €	+441%	655,9 k €	-55.9%	1,5 M €	+286%	385,1 k €	+134%	-1,1 M €	-50.0%	-754,1 k €	-779%	111,1 k €	-96.0%	2,8 M €
Net result	70,8 k €	-97.9%	3,3 M €	-56.7%	7,7 M €	+123%	3,4 M €	+363%	743,2 k €	+416%	-235,5 k €	-127%	883,8 k €	-71.4%	3,1 M €	+136%	1,3 M €	-52.8%	2,8 M €	+6.0%	2,6 M €	+201%	867,6 k €	-40.1%	1,4 M €	+159%	558,4 k €	+161%	-917,9 k €	-64.4%	-558,2 k €	-355%	218,8 k €	-89.7%	2,1 M €
Balance sheet
Equity	17,9 M €	+0.1%	17,8 M €	+22.5%	14,6 M €	+38.6%	10,5 M €	+19.3%	8,8 M €	-12.5%	10,1 M €	-2.3%	10,3 M €	+8.8%	9,5 M €	+23.7%	7,7 M €	-27.3%	10,5 M €	+13.7%	9,3 M €	+6.8%	8,7 M €	-0.4%	8,7 M €	+20.0%	7,3 M €	+8.3%	6,7 M €	-12.1%	7,6 M €	-6.8%	8,2 M €	+2.7%	8 M €
Total assets	24,1 M €	-13.8%	27,9 M €	+22.4%	22,8 M €	+23.7%	18,4 M €	+35.3%	13,6 M €	+5.8%	12,9 M €	-18.7%	15,8 M €	-3.2%	16,4 M €	+12.5%	14,5 M €	-6.6%	15,6 M €	+32.8%	11,7 M €	+18.9%	9,9 M €	+0.6%	9,8 M €	+21.3%	8,1 M €	+3.0%	7,8 M €	-8.4%	8,6 M €	-8.4%	9,3 M €	-3.1%	9,6 M €
Cash	361,8 k €	-8.2%	394 k €	-17.5%	477,5 k €	-64.4%	1,3 M €	-23.6%	1,8 M €	-12.4%	2 M €	-40.8%	3,4 M €	+6.2%	3,2 M €	+39.5%	2,3 M €	-37.8%	3,7 M €	+92.1%	1,9 M €	-47.7%	3,7 M €	+113%	1,7 M €	+0.4%	1,7 M €	+174%	624,3 k €	+39.0%	449 k €	-73.2%	1,7 M €	+53.1%	1,1 M €
Debts	5,9 M €	-36.4%	9,2 M €	+16.8%	7,9 M €	+5.6%	7,5 M €	+67.2%	4,5 M €	+66.3%	2,7 M €	-49.6%	5,3 M €	-18.9%	6,6 M €	-3.4%	6,8 M €	+44.6%	4,7 M €	+108%	2,3 M €	+126%	1 M €	+6.0%	945,2 k €	+44.8%	653 k €	-28.2%	909,3 k €	+28.4%	708 k €	-23.9%	930,5 k €	-32.6%	1,4 M €
Other
Workforce	72,7 ETP	-1.1%	73,5 ETP	+22.7%	59,9 ETP	+7.5%	55,7 ETP	+1.6%	54,8 ETP	-17.6%	66,5 ETP	-10.0%	73,9 ETP	+7.1%	69,0 ETP	-9.7%	76,4 ETP	+28.0%	59,7 ETP	+14.1%	52,3 ETP	+3.4%	50,6 ETP	-0.2%	50,7 ETP	+12.7%	45,0 ETP	+10.8%	40,6 ETP	+1.0%	40,2 ETP	-12.0%	45,7 ETP	-4.2%	47,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

OPCO

Director · since 05 décembre 2023 · until 05 décembre 2029 · 0463.091.262

Represented by Eric VERSTRAETEN

Active

Ended mandates

E.M.V.

Director · since 26 mai 2022 · until 05 décembre 2023 · 0451.187.679

Represented by Emmy Verstraeten

Ended

E.M.V.

Director · since 26 mai 2022 · until 26 mai 2028 · 0451.187.679

Represented by Emmy Verstraeten

Ended

Ervé

Managing director · since 26 mai 2022 · until 05 décembre 2023 · 0449.669.135

Represented by Eric Verstraeten

Ended

Ervé

Managing director · since 26 mai 2022 · until 26 mai 2028 · 0449.669.135

Represented by Eric Verstraeten

Ended

At this address

Other companies at this address

Company	CBE no.
ELAUT ORGANISATIE● Active	0550.571.406

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	07/07/2025	08/07/2024	13/07/2023	07/07/2022	13/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	30/06/2022	12/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	08/07/2026	Dutch	PDF
Full model	31/12/2024	27/06/2025	07/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	08/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	13/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	07/07/2022	Dutch	PDF
Full model	31/12/2020	12/07/2021	13/07/2021	Dutch	PDF
Full model	31/12/2019	26/06/2020	14/07/2020	Dutch	PDF
Full model	31/12/2018	30/05/2019	12/06/2019	Dutch	PDF
Full model	31/12/2017	24/05/2018	25/06/2018	Dutch	PDF
Full model	31/12/2016	25/05/2017	14/07/2017	Dutch	PDF
Full model	31/12/2015	07/07/2016	11/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	08/09/2015	Dutch	PDF
Full model	31/12/2013	27/05/2014	28/05/2014	Dutch	PDF
Full model	31/12/2012	20/06/2013	23/07/2013	Dutch	PDF
Full model	31/12/2011	27/06/2012	25/08/2012	Dutch	PDF
Full model	30/09/2010	17/03/2011	25/03/2011	Dutch	PDF
Full model	30/09/2009	25/02/2010	05/03/2010	Dutch	PDF
Full model	30/09/2008	19/02/2009	10/03/2009	Dutch	PDF
Full model	30/09/2007	28/02/2008	23/05/2008	Dutch	PDF
Full model	30/09/2006	29/03/2007	04/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

OPCO

Director · since 05 décembre 2023 · until 05 décembre 2029 · 0463.091.262

Represented by Eric VERSTRAETEN

Active

Ended mandates

E.M.V.

Director · since 26 mai 2022 · until 05 décembre 2023 · 0451.187.679

Represented by Emmy Verstraeten

Ended

E.M.V.

Director · since 26 mai 2022 · until 26 mai 2028 · 0451.187.679

Represented by Emmy Verstraeten

Ended

Ervé

Managing director · since 26 mai 2022 · until 05 décembre 2023 · 0449.669.135

Represented by Eric Verstraeten

Ended

Ervé

Managing director · since 26 mai 2022 · until 26 mai 2028 · 0449.669.135

Represented by Eric Verstraeten

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2024
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring03/10/2014
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202570,8 k €↓
2024
Annual accounts 20243,3 M €↓
2023
Annual accounts 20237,7 M €↑
2022
Annual accounts 20223,4 M €↑
2021
Annual accounts 2021743,2 k €↑
2020
Annual accounts 2020-235,5 k €↓
2019
Annual accounts 2019883,8 k €↓
2018
Annual accounts 20183,1 M €↑
2017
Annual accounts 20171,3 M €↓
2016
Annual accounts 20162,8 M €↑
2015
Annual accounts 20152,6 M €↑
2014
Annual accounts 2014867,6 k €↓
2013
Annual accounts 20131,4 M €↑
2012
Annual accounts 2012558,4 k €↑
2011
Annual accounts 2011-917,9 k €↓
2010
Annual accounts 2010-558,2 k €↓
2009
Annual accounts 2009218,8 k €↓
2008
Annual accounts 20082,1 M €
01/03/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELAUT

Overview

What does ELAUT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline