ACTIVE

SAMMELS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

132,3 k €

-16.3% YoY

Gross margin

335,2 k €

-6.5% YoY

Equity

2,3 M €

+6.0% YoY

Workforce

1,0 ETP

0.0% YoY

What does SAMMELS do?

SAMMELS is a Private limited company incorporated in 1977. Its registered office is in Meise. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.966.871

Incorporation

14/03/1977

Legal form

Private limited company

Registered office

Stationsstraat 63
1861 Meise · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (2)

14904
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	335,2 k €	-6.5%	358,3 k €	-2.2%	366,5 k €	+18.2%	310,1 k €	-9.0%	340,7 k €	-1.7%	346,8 k €	-8.6%	379,4 k €	+20.1%	315,7 k €	-7.0%	339,6 k €	+0.3%	338,4 k €	-0.9%	341,5 k €	+10.5%	309 k €	-0.9%	311,8 k €	+24.6%	250,3 k €	+21.5%	206 k €	-2.8%	211,9 k €	+51.9%	139,5 k €	-17.7%	169,4 k €	-18.4%	207,5 k €	+7.4%	193,1 k €
EBITDA	257 k €	-11.1%	289,1 k €	-5.8%	307,1 k €	+28.8%	238,5 k €	-12.5%	272,4 k €	-8.3%	297,2 k €	-0.3%	297,9 k €	+19.7%	249 k €	-3.6%	258,3 k €	+0.4%	257,4 k €	+0.2%	256,8 k €	+30.7%	196,5 k €	-14.5%	229,9 k €	+28.2%	179,3 k €	+20.3%	149,1 k €	-6.7%	159,7 k €	+90.9%	83,7 k €	-28.2%	116,6 k €	-27.0%	159,8 k €	+9.1%	146,6 k €
Operating result	187,7 k €	-17.8%	228,4 k €	-5.9%	242,7 k €	+43.4%	169,2 k €	-14.7%	198,4 k €	-12.8%	227,5 k €	-1.8%	231,6 k €	+8.6%	213,3 k €	-9.3%	235,1 k €	+9.0%	215,6 k €	+7.9%	199,9 k €	+47.8%	135,2 k €	-18.8%	166,4 k €	+55.5%	107 k €	+13.2%	94,5 k €	-16.3%	113 k €	+215%	35,8 k €	-41.1%	60,8 k €	-38.1%	98,4 k €	+21.8%	80,8 k €
Net result	132,3 k €	-16.3%	158,1 k €	-3.6%	164 k €	+31.0%	125,2 k €	-15.0%	147,3 k €	-9.9%	163,5 k €	-8.4%	178,5 k €	+28.5%	138,9 k €	+5.5%	131,7 k €	+15.9%	113,6 k €	-3.5%	117,7 k €	+352%	26 k €	-66.7%	78,1 k €	+64.1%	47,6 k €	+19.9%	39,7 k €	-20.9%	50,1 k €	+4304%	1,1 k €	-87.1%	8,8 k €	-85.5%	60,8 k €	+51.6%	40,1 k €
Balance sheet
Equity	2,3 M €	+6.0%	2,2 M €	+7.7%	2,1 M €	+8.7%	1,9 M €	+7.1%	1,8 M €	+9.1%	1,6 M €	+11.2%	1,5 M €	+14.0%	1,3 M €	+12.2%	1,1 M €	+13.1%	1 M €	+12.8%	890,5 k €	+15.2%	772,8 k €	+3.5%	746,8 k €	+11.7%	668,7 k €	+7.7%	621,1 k €	+6.8%	581,5 k €	+9.4%	531,3 k €	+0.2%	530,2 k €	+1.7%	521,4 k €	+13.2%	460,5 k €
Total assets	2,5 M €	+1.3%	2,4 M €	+8.8%	2,2 M €	-2.7%	2,3 M €	+5.3%	2,2 M €	+3.5%	2,1 M €	-7.6%	2,3 M €	+8.2%	2,1 M €	+10.6%	1,9 M €	+7.1%	1,8 M €	+6.7%	1,7 M €	+5.9%	1,6 M €	+1.2%	1,6 M €	+3.2%	1,5 M €	-4.2%	1,6 M €	+12.3%	1,4 M €	-0.9%	1,4 M €	+2.6%	1,4 M €	-9.4%	1,5 M €	+2.8%	1,5 M €
Cash	705,5 k €	+24.3%	567,6 k €	+51.2%	375,5 k €	-40.3%	629,2 k €	-10.0%	698,9 k €	+94.0%	360,2 k €	-15.2%	424,8 k €	-54.0%	924,1 k €	+39.3%	663,2 k €	-0.0%	663,5 k €	+51.2%	438,8 k €	+41.8%	309,4 k €	-9.7%	342,7 k €	+182%	121,6 k €	-44.7%	220 k €	-24.8%	292,6 k €	+86.0%	157,3 k €	+305%	38,9 k €	-83.9%	241 k €	+73.9%	138,6 k €
Debts	125,6 k €	-44.5%	226,4 k €	+21.4%	186,5 k €	-54.8%	412,2 k €	-2.2%	421,5 k €	-14.7%	494,5 k €	-40.5%	831,4 k €	-0.6%	836,1 k €	+8.2%	772,6 k €	-0.6%	777,3 k €	+3.3%	752,2 k €	-2.0%	767,3 k €	-0.9%	774,2 k €	-4.0%	806,8 k €	-13.0%	927,7 k €	+17.1%	792,6 k €	-6.8%	850,2 k €	+2.4%	830,3 k €	-17.0%	1 M €	-0.4%	1 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP		–		1,5 ETP	-34.8%	2,3 ETP	+53.3%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	-6.3%	1,6 ETP	+6.7%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Annelies Demeersman

Director · since 17 mai 2021

Active

Bart Sammels

Director

Active

Juan Sammels

Director

Active

Ended mandates

Annelies Demeersman

Director

Ended

Bart Sammels

Administrator - manager

Ended

Juan Sammels

Administrator - manager

Ended

Juan Sammels

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	02/06/2025	08/07/2024	09/06/2023	09/06/2022	07/06/2021
General meeting	30/05/2026	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/05/2026	17/06/2026	Dutch	PDF
Abridged model	31/12/2024	31/05/2025	02/06/2025	Dutch	PDF
Abridged modelCorrection	31/12/2023	31/05/2024	08/07/2024	Dutch	PDF
Abridged modelCorrection	31/12/2023	31/05/2024	17/06/2024	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	07/06/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	09/06/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	09/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/05/2020	02/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	03/06/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	07/06/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	31/05/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	04/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	16/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Annelies Demeersman

Director · since 17 mai 2021

Active

Bart Sammels

Director

Active

Juan Sammels

Director

Active

Ended mandates

Annelies Demeersman

Director

Ended

Bart Sammels

Administrator - manager

Ended

Juan Sammels

Administrator - manager

Ended

Juan Sammels

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/07/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/04/2013
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025132,3 k €↓
2024
Annual accounts 2024158,1 k €↓
2023
Annual accounts 2023164 k €↑
2022
Annual accounts 2022125,2 k €↓
2021
Annual accounts 2021147,3 k €↓
2020
Annual accounts 2020163,5 k €↓
2019
Annual accounts 2019178,5 k €↑
2018
Annual accounts 2018138,9 k €↑
2017
Annual accounts 2017131,7 k €↑
2016
Annual accounts 2016113,6 k €↓
2015
Annual accounts 2015117,7 k €↑
2014
Annual accounts 201426 k €↓
2013
Annual accounts 201378,1 k €↑
2012
Annual accounts 201247,6 k €↑
2011
Annual accounts 201139,7 k €↓
2010
Annual accounts 201050,1 k €↑
2009
Annual accounts 20091,1 k €↓
2008
Annual accounts 20088,8 k €↓
2007
Annual accounts 200760,8 k €↑
2006
Annual accounts 200640,1 k €
14/03/1977
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMMELS

Overview

What does SAMMELS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline