ACTIVE

BRUYER - BUSSCHAERT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
62,1 k €
-67,5 %over 1 year
Gross margin
120,2 k €
-64,6 %over 1 year
Equity
416,9 k €
+12,3 %over 1 year

Identity

Source · BCE/KBO

BRUYER - BUSSCHAERT is a Private limited company incorporated in 1976. Its registered office is in Esneux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.017.153
Incorporation
15/03/1976
Legal form
Private limited company
Registered office
Place du Saucy 7 box 1.1
4130 Esneux · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222020
Income statement
Gross margin120,2 k €339,8 k €173,7 k €152,4 k €164,3 k €
EBITDA100,4 k €304,1 k €156,3 k €136,7 k €148,4 k €
Operating result91,3 k €287,2 k €147,5 k €128,2 k €123 k €
Net result62,1 k €190,7 k €95,9 k €91,5 k €81,1 k €
Balance sheet
Equity416,9 k €371,2 k €180,4 k €84,5 k €70,8 k €
Total assets467 k €410,6 k €259,4 k €306,1 k €294,2 k €
Cash186,8 k €173,4 k €8 k €36 €177,7 €
Debts50 k €39,4 k €78,9 k €221,2 k €217,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Bruno Bruyer

Director · since 02 janvier 2001

Active

Ended mandates

Bruno BRUYER

Manager · since 02 janvier 2001

Ended
Nicolas BRUYER

Director · since 02 janvier 2001

Ended
KATHLEEN BUSSCHAERT

Director · since 01 avril 1999

Ended
Kathy BUSSCHAERT

Manager · since 01 avril 1999

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/02/202301/02/202201/02/202101/02/202001/02/2019
Closing of the financial year31/12/202531/12/202431/01/202331/01/202231/01/202131/01/2020
Length of the financial year12 months23 months12 months12 months12 months12 months
Filing date31/07/202630/09/202519/10/202328/11/202231/10/202130/10/2020
General meeting30/07/202623/09/202504/10/202314/10/202229/09/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/07/202631/07/2026FrenchPDF
Micro model31/12/202423/09/202530/09/2025FrenchPDF
Micro model31/01/202304/10/202319/10/2023FrenchPDF
Micro model31/01/202214/10/202228/11/2022FrenchPDF
Micro model31/01/202129/09/202131/10/2021FrenchPDF
Micro model31/01/202008/09/202030/10/2020FrenchPDF
Micro model31/01/201901/06/201926/09/2019FrenchPDF
Micro model31/01/201826/09/201828/09/2018FrenchPDF
Micro model31/01/201727/08/201729/09/2017FrenchPDF
Abridged model31/01/201627/09/201629/09/2016FrenchPDF
Abridged model31/01/201529/09/201530/09/2015FrenchPDF
Abridged model31/01/201429/09/201430/09/2014FrenchPDF
Abridged model31/01/201305/10/201308/10/2013FrenchPDF
Abridged model31/01/201230/09/201230/09/2012FrenchPDF
Abridged model31/01/201129/09/201130/09/2011FrenchPDF
Abridged model31/01/201028/08/201029/10/2010FrenchPDF
Abridged model31/01/200929/09/200930/09/2009FrenchPDF
Abridged model31/01/200807/06/200809/06/2008FrenchPDF
Abridged model31/01/200731/07/200730/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Bruno Bruyer

Director · since 02 janvier 2001

Active

Ended mandates

Bruno BRUYER

Manager · since 02 janvier 2001

Ended
Nicolas BRUYER

Director · since 02 janvier 2001

Ended
KATHLEEN BUSSCHAERT

Director · since 01 avril 1999

Ended
Kathy BUSSCHAERT

Manager · since 01 avril 1999

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office25/01/2024
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Capital / shares04/06/2018
    CAPITAL, ACTIONS
    PDF
  • Registered office07/03/2016
    SIEGE SOCIAL
    PDF
  • Capital / shares02/04/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates19/11/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/12/2004
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202562,1 k €↓
  2. 2024
    Annual accounts 2024190,7 k €↑
  3. 2023
    Annual accounts 202395,9 k €↑
  4. 2022
    Annual accounts 202291,5 k €↑
  5. 2020
    Annual accounts 202081,1 k €↑
  6. 2019
    Annual accounts 201980,8 k €↑
  7. 2018
    Annual accounts 201875,4 k €↑
  8. 2017
    Annual accounts 201764,5 k €↑
  9. 2016
    Annual accounts 2016-8,7 k €↑
  10. 2015
    Annual accounts 2015-18,1 k €↓
  11. 2014
    Annual accounts 20146,6 k €↓
  12. 2013
    Annual accounts 201331,6 k €↓
  13. 2012
    Annual accounts 201263,3 k €↑
  14. 2011
    Annual accounts 201149,5 k €↓
  15. 2010
    Annual accounts 201066,1 k €↑
  16. 2009
    Annual accounts 200945,6 k €↑
  17. 2008
    Annual accounts 200840,2 k €↑
  18. 2007
    Annual accounts 200712,1 k €
  19. 15/03/1976
    IncorporationPrivate limited company